SOS Lab
SOS Lab Co., Ltd. manufactures and sells optical sensors in South Korea. It offers mobility LiDAR sensor for automotive and autonomous driving; and GL sensor for industrial robots and factory automation. The company was founded in 2016 and is based in Gwangju-si, South Korea.
SOS Lab (464080) - Net Assets
Latest net assets as of September 2025: ₩30.64 Billion KRW
Based on the latest financial reports, SOS Lab (464080) has net assets worth ₩30.64 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩81.44 Billion) and total liabilities (₩50.79 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩30.64 Billion |
| % of Total Assets | 37.63% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
SOS Lab - Net Assets Trend (2021–2024)
This chart illustrates how SOS Lab's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SOS Lab (2021–2024)
The table below shows the annual net assets of SOS Lab from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩31.97 Billion | +60.87% |
| 2023-12-31 | ₩19.87 Billion | +134.08% |
| 2022-12-31 | ₩-58.32 Billion | -48.99% |
| 2021-12-31 | ₩-39.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SOS Lab's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2662058755000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩1.77 Billion | 5.53% |
| Other Components | ₩101.64 Billion | 317.92% |
| Total Equity | ₩31.97 Billion | 100.00% |
SOS Lab Competitors by Market Cap
The table below lists competitors of SOS Lab ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fortnox AB
ST:FNOX
|
$162.31 Million |
|
Fras-le S.A
SA:FRAS3
|
$162.34 Million |
|
ACQ BURE AB
F:0FE
|
$162.36 Million |
|
Newtechwood Corp
SHE:301588
|
$162.43 Million |
|
CRICUT INC. CL.A DL-001
F:398
|
$162.31 Million |
|
Heung-A Shipping Co. Ltd.
KO:003280
|
$162.31 Million |
|
Healthco Healthcare and Wellness REIT
AU:HCW
|
$162.30 Million |
|
Zota Health Care LImited
NSE:ZOTA
|
$162.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SOS Lab's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 19,873,748,880 to 31,970,640,050, a change of 12,096,891,170 (60.9%).
- Net loss of 11,955,889,730 reduced equity.
- Share repurchases of 24,059,747,360 reduced equity.
- New share issuances of 24,059,747,360 increased equity.
- Other factors increased equity by 24,052,780,900.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-11.96 Billion | -37.4% |
| Share Repurchases | ₩24.06 Billion | -75.26% |
| Share Issuances | ₩24.06 Billion | +75.26% |
| Other Changes | ₩24.05 Billion | +75.23% |
| Total Change | ₩- | 60.87% |
Book Value vs Market Value Analysis
This analysis compares SOS Lab's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.89x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | ₩-2233.07 | ₩17890.00 | x |
| 2022-12-31 | ₩-3327.08 | ₩17890.00 | x |
| 2023-12-31 | ₩1133.75 | ₩17890.00 | x |
| 2024-12-31 | ₩1808.11 | ₩17890.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SOS Lab utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -242.22%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.22x
- Recent ROE (-37.40%) is below the historical average (-1.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | -1549.96% | 0.36x | 0.00x | ₩-14.91 Billion |
| 2022 | 0.00% | -869.52% | 0.14x | 0.00x | ₩-14.48 Billion |
| 2023 | 30.29% | 146.72% | 0.16x | 1.30x | ₩4.03 Billion |
| 2024 | -37.40% | -242.22% | 0.13x | 1.22x | ₩-15.15 Billion |
Industry Comparison
This section compares SOS Lab's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $1,182,735,888,965
- Average return on equity (ROE) among peers: 13.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SOS Lab (464080) | ₩30.64 Billion | 0.00% | 1.66x | $162.31 Million |
| YoungPoong (000670) | $1.92 Trillion | 12.09% | 0.37x | $141.87 Million |
| Sam Hwa Capaci (001820) | $32.31 Billion | 5.37% | 1.45x | $256.49 Million |
| Samick Music I (002450) | $129.03 Billion | 85.85% | 1.36x | $30.81 Million |
| Hansol Technics (004710) | $279.10 Billion | 9.39% | 1.12x | $84.94 Million |
| Sunny Elec (004770) | $14.69 Billion | -26.30% | 0.94x | $33.79 Million |
| PJ Electronics Co. Ltd (006140) | $104.92 Billion | 6.76% | 0.22x | $20.94 Million |
| Isupetasys (007660) | $163.27 Billion | 14.70% | 0.84x | $4.21 Billion |
| Korea Circuit Co. Ltd. (007810) | $99.55 Billion | 14.09% | 1.24x | $425.68 Million |
| Kyung In Elect (009140) | $70.58 Billion | 8.20% | 0.06x | $7.73 Million |
| Samsung Electro-Mechanics (009150) | $9.02 Trillion | 7.53% | 0.42x | $17.64 Billion |