474170
Lumir Inc. engages in the satellite system development business in South Korea. The company develops small synthetic aperture radar (SAR) satellite system, small SAR payload, SAR image handling system, satellite onboard equipment, and electrical ground support equipment. It also provides satellite-based Information services. The company was formerly known as J&M System Co., Ltd and changed its na… Read more
474170 (474170) - Net Assets
Latest net assets as of March 2025: ₩60.59 Billion KRW
Based on the latest financial reports, 474170 (474170) has net assets worth ₩60.59 Billion KRW as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩68.18 Billion) and total liabilities (₩7.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩60.59 Billion |
| % of Total Assets | 88.87% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
474170 - Net Assets Trend (2022–2024)
This chart illustrates how 474170's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 474170 (2022–2024)
The table below shows the annual net assets of 474170 from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩60.98 Billion | +89.61% |
| 2023-12-31 | ₩32.16 Billion | +197.64% |
| 2022-12-31 | ₩-32.93 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to 474170's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 706495096000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩8.86 Billion | 14.54% |
| Other Components | ₩92.58 Billion | 151.83% |
| Total Equity | ₩60.98 Billion | 100.00% |
474170 Competitors by Market Cap
The table below lists competitors of 474170 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
M + C SAATCHI PLC LS-01
F:IZH
|
$96.56 Million |
|
Sanghvi Movers Limited
NSE:SANGHVIMOV
|
$96.58 Million |
|
Beauty Health Co
NASDAQ:SKIN
|
$96.61 Million |
|
TDG Gold Corp
V:TDG
|
$96.66 Million |
|
Lionsgate Studios Holding Corp. (to be renamed Lionsgate Studios Corp.)
NYSE:LION
|
$96.49 Million |
|
Baader Bank Aktiengesellschaft
F:BWB
|
$96.48 Million |
|
Holcim Argentina SA
BA:HARG
|
$96.45 Million |
|
Eightco Holdings Inc.
NASDAQ:ORBS
|
$96.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 474170's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 32,157,956,800 to 60,975,993,510, a change of 28,818,036,710 (89.6%).
- Net loss of 1,144,820,330 reduced equity.
- Share repurchases of 30,516,624,000 reduced equity.
- Other factors increased equity by 60,479,481,040.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.14 Billion | -1.88% |
| Share Repurchases | ₩30.52 Billion | -50.05% |
| Other Changes | ₩60.48 Billion | +99.19% |
| Total Change | ₩- | 89.61% |
Book Value vs Market Value Analysis
This analysis compares 474170's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ₩-1919.86 | ₩15720.00 | x |
| 2023-12-31 | ₩1874.59 | ₩15720.00 | x |
| 2024-12-31 | ₩3439.59 | ₩15720.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 474170 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.02%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.18x
- Recent ROE (-1.88%) is above the historical average (-6.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 0.00% | -383.51% | 0.27x | 0.00x | ₩-21.12 Billion |
| 2023 | -18.41% | -48.82% | 0.26x | 1.45x | ₩-9.14 Billion |
| 2024 | -1.88% | -8.02% | 0.20x | 1.18x | ₩-7.24 Billion |
Industry Comparison
This section compares 474170's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $71,344,352,855
- Average return on equity (ROE) among peers: -11.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 474170 (474170) | ₩60.59 Billion | 0.00% | 0.13x | $96.55 Million |
| Oriental Precision & Engineering Co.Ltd (014940) | $110.13 Billion | 23.66% | 0.96x | $122.46 Million |
| MEDICOX Co. Ltd (054180) | $62.24 Billion | -55.32% | 0.55x | $442.04K |
| Victek Co. Ltd (065450) | $31.96 Billion | 5.63% | 0.59x | $71.93 Million |
| SAMYUNG ENC Co. Ltd (065570) | $37.05 Billion | -112.73% | 1.16x | $3.25 Million |
| AeroSpace Technology of Korea (067390) | $57.81 Billion | 4.32% | 1.33x | $87.13 Million |
| Satrec Initiative Co. Ltd (099320) | $58.01 Billion | 8.01% | 0.34x | $421.09 Million |
| Inhwa Precision Co. Ltd (101930) | $189.62 Billion | 8.05% | 0.92x | $156.96 Million |
| Hizeaero Co. Ltd (221840) | $76.47 Billion | 4.80% | 0.80x | $20.27 Million |
| Kencoa Aerospace Corporation (274090) | $33.68 Billion | -22.46% | 1.21x | $138.76 Million |
| ASTech Co., Ltd. (453860) | $56.47 Billion | 16.80% | 0.58x | $17.73 Million |