M83
M eighty-three Co.,Ltd. engages in the video production service business in South Korea. The company was founded in 2020 and is headquartered in Seoul, South Korea.
M83 (476080) - Net Assets
Latest net assets as of March 2025: ₩48.15 Billion KRW
Based on the latest financial reports, M83 (476080) has net assets worth ₩48.15 Billion KRW as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩66.37 Billion) and total liabilities (₩18.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩48.15 Billion |
| % of Total Assets | 72.54% |
| Annual Growth Rate | 176.24% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 61.1 |
M83 - Net Assets Trend (2022–2024)
This chart illustrates how M83's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for M83 (2022–2024)
The table below shows the annual net assets of M83 from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩50.02 Billion | +122.01% |
| 2023-12-31 | ₩22.53 Billion | +244.20% |
| 2022-12-31 | ₩6.55 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to M83's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 331.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩10.77 Billion | 21.54% |
| Common Stock | ₩778.50 Million | 1.56% |
| Other Components | ₩38.47 Billion | 76.91% |
| Total Equity | ₩50.02 Billion | 100.00% |
M83 Competitors by Market Cap
The table below lists competitors of M83 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SGC eTEC E&C Co. Ltd
KQ:016250
|
$18.30 Million |
|
Rank Progress S.A.
WAR:RNK
|
$18.31 Million |
|
Gseven Co Ltd
TWO:2937
|
$18.31 Million |
|
HERIGE S.A. IN.EO 150
F:8YW
|
$18.31 Million |
|
CEL-SCI CORP. NEW DL-01
F:LSRM
|
$18.29 Million |
|
INNOVANA
NSE:INNOVANA
|
$18.29 Million |
|
Midsummer AB (publ)
ST:MIDS
|
$18.29 Million |
|
POS Malaysia&Services Holdings Bhd
KLSE:4634
|
$18.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in M83's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 22,532,395,470 to 50,023,693,600, a change of 27,491,298,130 (122.0%).
- Net income of 2,802,843,730 contributed positively to equity growth.
- Share repurchases of 26,733,852,200 reduced equity.
- Other factors increased equity by 51,422,306,600.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.80 Billion | +5.6% |
| Share Repurchases | ₩26.73 Billion | -53.44% |
| Other Changes | ₩51.42 Billion | +102.8% |
| Total Change | ₩- | 122.01% |
Book Value vs Market Value Analysis
This analysis compares M83's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.02x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ₩840.88 | ₩6740.00 | x |
| 2023-12-31 | ₩2894.33 | ₩6740.00 | x |
| 2024-12-31 | ₩6425.65 | ₩6740.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently M83 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.82%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.51x
- Recent ROE (5.60%) is below the historical average (20.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 29.84% | 8.50% | 0.90x | 3.92x | ₩1.30 Billion |
| 2023 | 25.58% | 13.69% | 1.30x | 1.44x | ₩3.51 Billion |
| 2024 | 5.60% | 4.82% | 0.77x | 1.51x | ₩-2.20 Billion |
Industry Comparison
This section compares M83's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $519,821,158,171
- Average return on equity (ROE) among peers: -16.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| M83 (476080) | ₩48.15 Billion | 29.84% | 0.38x | $18.30 Million |
| IHQ Inc (003560) | $87.48 Billion | -117.14% | 1.82x | $13.43 Million |
| KIWI Media Group Co.Ltd (012170) | $32.27 Billion | -52.44% | 1.27x | $4.37 Million |
| Barunson Co. Ltd (018700) | $40.09 Billion | 0.00% | 0.80x | $7.43 Million |
| Fantagio Corp (032800) | $24.47 Billion | -12.80% | 0.46x | $7.45 Million |
| Taegu Broadcasting Corporation (033830) | $126.36 Billion | 4.90% | 0.06x | $22.96 Million |
| Seoul Broadcasting System (034120) | $881.12 Billion | 5.26% | 0.53x | $136.72 Million |
| CJ ENM CO. Ltd (035760) | $3.78 Trillion | 5.12% | 1.10x | $448.75 Million |
| JYP Entertainment Corporation (035900) | $58.38 Billion | 5.47% | 0.27x | $1.25 Billion |
| Jcontentree Corp (036420) | $78.22 Billion | 14.60% | 4.83x | $51.55 Million |
| Blueberry NFT CO.LTD (044480) | $92.47 Billion | -14.94% | 1.16x | $5.17 Million |