China Crystal New Material

KQ:900250 Korea Chemicals
Market Cap
$53.09 Million
₩77.73 Billion KRW
Market Cap Rank
#22394 Global
#1139 in Korea
Share Price
₩595.00
Change (1 day)
-1.33%
52-Week Range
₩526.00 - ₩1042.00
All Time High
₩4485.00
Categories
Companies in Korea Chemicals
About

China Crystal New Material Holdings Co.,Ltd. engages in the research and development, production, and sale of industrial materials. The company offers synthetic mica crystal, flakes, powders, papers, plates, and tapes, as well as graphene materials; and downstream demand products, such as nacreous pigments, thermal insulating, and fire-proof materials. It serves insulation materials; color and fu… Read more

China Crystal New Material (900250) - Net Assets

Latest net assets as of September 2025: ₩490.10 Billion KRW

Based on the latest financial reports, China Crystal New Material (900250) has net assets worth ₩490.10 Billion KRW as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩534.93 Billion) and total liabilities (₩44.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩490.10 Billion
% of Total Assets 91.62%
Annual Growth Rate 33.56%
5-Year Change 38.66%
10-Year Change 170.85%
Growth Volatility 1439.19

China Crystal New Material - Net Assets Trend (2009–2024)

This chart illustrates how China Crystal New Material's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for China Crystal New Material (2009–2024)

The table below shows the annual net assets of China Crystal New Material from 2009 to 2024.

Year Net Assets Change
2024-12-31 ₩2.40 Billion +14.67%
2023-12-31 ₩2.09 Billion +2.00%
2022-12-31 ₩2.05 Billion +12.82%
2021-12-31 ₩1.82 Billion +5.08%
2020-12-31 ₩1.73 Billion +8.20%
2019-12-31 ₩1.60 Billion +9.18%
2018-12-31 ₩1.46 Billion +11.01%
2017-12-31 ₩1.32 Billion +12.83%
2016-12-31 ₩1.17 Billion +32.02%
2015-12-31 ₩884.83 Million -99.32%
2014-12-31 ₩130.88 Billion +5807.97%
2013-12-31 ₩2.22 Billion +55.96%
2012-12-31 ₩1.42 Billion +100.52%
2011-12-31 ₩708.34 Million +243.49%
2010-12-31 ₩206.22 Million +560.40%
2009-12-31 ₩31.23 Million --

Equity Component Analysis

This analysis shows how different components contribute to China Crystal New Material's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 5079.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩1.42 Billion 59.15%
Common Stock ₩432.71 Million 18.06%
Other Components ₩546.24 Million 22.79%
Total Equity ₩2.40 Billion 100.00%

China Crystal New Material Competitors by Market Cap

The table below lists competitors of China Crystal New Material ranked by their market capitalization.

Company Market Cap
Supreme Infrastructure India Limited
NSE:SUPREMEINF
 		$39.03 Million
Pharos Energy plc
PINK:SOCLF
 		$39.04 Million
Kaulin Mfg
TW:1531
 		$39.04 Million
Sandon Capital Investments Ltd
AU:SNC
 		$39.05 Million
PREMIA REAL ESTATE EO 05
F:3FDA
 		$39.02 Million
The Platinum Group Public Company Limited
BK:PLAT
 		$39.02 Million
KTIS Corporation
KO:058860
 		$39.02 Million
Advanced Analog Technology
TWO:3438
 		$39.00 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in China Crystal New Material's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,089,909,270 to 2,396,572,410, a change of 306,663,140 (14.7%).
  • Net income of 37,002,910 contributed positively to equity growth.
  • Share repurchases of 71,475,440 reduced equity.
  • New share issuances of 14,385,861,000 increased equity.
  • Other factors decreased equity by 14,044,725,330.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩37.00 Million +1.54%
Share Repurchases ₩71.48 Million -2.98%
Share Issuances ₩14.39 Billion +600.27%
Other Changes ₩-14.04 Billion -586.03%
Total Change ₩- 14.67%

Book Value vs Market Value Analysis

This analysis compares China Crystal New Material's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 32.43x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 34.53x to 32.43x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩17.23 ₩595.00 x
2017-12-31 ₩19.44 ₩595.00 x
2018-12-31 ₩21.59 ₩595.00 x
2019-12-31 ₩23.57 ₩595.00 x
2020-12-31 ₩25.50 ₩595.00 x
2021-12-31 ₩25.28 ₩595.00 x
2022-12-31 ₩21.37 ₩595.00 x
2023-12-31 ₩21.79 ₩595.00 x
2024-12-31 ₩18.34 ₩595.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently China Crystal New Material utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.54%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.13%
  • • Asset Turnover: 0.20x
  • • Equity Multiplier: 1.09x
  • Recent ROE (1.54%) is below the historical average (80.59%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 872.85% 1669.69% 0.42x 1.24x ₩19.11 Billion
2014 15.60% 37.76% 0.37x 1.11x ₩7.33 Billion
2015 16.54% 40.90% 0.36x 1.13x ₩57.88 Million
2016 12.89% 40.37% 0.29x 1.11x ₩33.73 Million
2017 12.86% 39.71% 0.29x 1.11x ₩37.66 Million
2018 10.33% 33.08% 0.27x 1.17x ₩4.84 Million
2019 8.41% 26.77% 0.28x 1.13x ₩-25.43 Million
2020 7.57% 24.63% 0.27x 1.12x ₩-41.92 Million
2021 2.91% 15.07% 0.18x 1.05x ₩-128.69 Million
2022 3.66% 18.43% 0.18x 1.08x ₩-129.88 Million
2023 1.96% 11.85% 0.15x 1.07x ₩-168.06 Million
2024 1.54% 7.13% 0.20x 1.09x ₩-202.65 Million

Industry Comparison

This section compares China Crystal New Material's net assets metrics with peer companies in the Chemicals industry.

Industry Context

  • Industry: Chemicals
  • Average net assets among peers: $1,252,997,989,292
  • Average return on equity (ROE) among peers: 8.04%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
China Crystal New Material (900250) ₩490.10 Billion 872.85% 0.09x $39.03 Million
Rifa Ind (000760) $181.15 Billion -1.86% 0.48x $8.66 Million
Kumyang (001570) $57.95 Billion 24.95% 1.85x $316.82 Million
Sh E & Chemical Co. Ltd. (002360) $94.10 Billion 1.96% 0.32x $20.38 Million
KCC Corporation (002380) $5.09 Trillion 4.87% 0.38x $1.65 Billion
Miwon Commerci (002840) $239.21 Billion 9.14% 0.38x $100.20 Million
Taekwang Ind (003240) $3.48 Trillion 3.91% 0.25x $160.16 Million
Lotte Fine Chemical Co Ltd (004000) $2.20 Trillion 26.63% 0.24x $496.67 Million
Dongjin Semichem Co. Ltd (005290) $133.88 Billion 0.00% 3.14x $1.06 Billion
Isu Chemical Co Ltd (005950) $279.30 Billion 6.94% 0.54x $85.98 Million
Korea Petro Chemical Ind (006650) $768.68 Billion 3.91% 0.65x $316.72 Million