StoryTel AB
Storytel AB (publ) provides audiobooks and e-books streaming services. The company operates through Streaming and Publishing segments. The Streaming segment offers audiobooks and e-books streaming services under the Storytel and Mofibo brands, as well as through Audiobooks.com. The Publishing segment publishes books in all formats and includes printed books, as well as audiobooks and e-books thro… Read more
StoryTel AB (0GBU) - Net Assets
Latest net assets as of December 2025: Skr1.90 Billion SEK
Based on the latest financial reports, StoryTel AB (0GBU) has net assets worth Skr1.90 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.57 Billion) and total liabilities (Skr1.67 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.90 Billion |
| % of Total Assets | 53.2% |
| Annual Growth Rate | 61.4% |
| 5-Year Change | -0.59% |
| 10-Year Change | 1001.24% |
| Growth Volatility | 583.71 |
StoryTel AB - Net Assets Trend (2010–2025)
This chart illustrates how StoryTel AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for StoryTel AB (2010–2025)
The table below shows the annual net assets of StoryTel AB from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.90 Billion | +22.41% |
| 2024-12-31 | Skr1.55 Billion | +21.87% |
| 2023-12-31 | Skr1.27 Billion | -41.94% |
| 2022-12-31 | Skr2.19 Billion | +14.78% |
| 2021-12-31 | Skr1.91 Billion | +62.45% |
| 2020-12-31 | Skr1.18 Billion | +243.70% |
| 2019-12-31 | Skr342.20 Million | -45.17% |
| 2018-12-31 | Skr624.08 Million | +81.64% |
| 2017-12-31 | Skr343.57 Million | +99.21% |
| 2016-12-31 | Skr172.47 Million | +2108.91% |
| 2015-12-31 | Skr7.81 Million | +7.18% |
| 2014-12-31 | Skr7.29 Million | +511.67% |
| 2013-12-31 | Skr1.19 Million | +125.39% |
| 2011-12-31 | Skr-4.69 Million | -424.61% |
| 2010-12-31 | Skr1.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to StoryTel AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 187531441600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr38.65 Million | 2.16% |
| Other Components | Skr3.64 Billion | 203.35% |
| Total Equity | Skr1.79 Billion | 100.00% |
StoryTel AB Competitors by Market Cap
The table below lists competitors of StoryTel AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ningbo Sunrise Elc Technology Co Ltd Class A
SHE:002937
|
$378.19 Million |
|
Anhui Ronds Science & Technology Inc Co
SHG:688768
|
$378.37 Million |
|
AB S.A. ZY 1
F:8B6
|
$378.38 Million |
|
Havas N.V.
F:JP71
|
$378.42 Million |
|
GREENLIGHT CAP.RE A DL-01
F:G8L
|
$378.10 Million |
|
Henan Qingshuiyuan Technology Co Ltd
SHE:300437
|
$378.05 Million |
|
Chengdu JOUAV Automation Tech Co. Ltd. A
SHG:688070
|
$377.98 Million |
|
Xinjiang Lixin Energy Co. Ltd. A
SHE:001258
|
$377.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in StoryTel AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,476,995,000 to 1,790,521,000, a change of 313,526,000 (21.2%).
- Net income of 483,038,000 contributed positively to equity growth.
- Dividend payments of 98,344,000 reduced retained earnings.
- Other comprehensive income decreased equity by 182,540,000.
- Other factors increased equity by 111,372,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr483.04 Million | +26.98% |
| Dividends Paid | Skr98.34 Million | -5.49% |
| Other Comprehensive Income | Skr-182.54 Million | -10.19% |
| Other Changes | Skr111.37 Million | +6.22% |
| Total Change | Skr- | 21.23% |
Book Value vs Market Value Analysis
This analysis compares StoryTel AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.94x to 3.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Skr13.57 | Skr80.55 | x |
| 2011-12-31 | Skr-44.04 | Skr80.55 | x |
| 2013-12-31 | Skr1.37 | Skr80.55 | x |
| 2014-12-31 | Skr4.02 | Skr80.55 | x |
| 2015-12-31 | Skr0.17 | Skr80.55 | x |
| 2016-12-31 | Skr3.60 | Skr80.55 | x |
| 2017-12-31 | Skr6.67 | Skr80.55 | x |
| 2018-12-31 | Skr11.17 | Skr80.55 | x |
| 2019-12-31 | Skr6.12 | Skr80.55 | x |
| 2020-12-31 | Skr19.15 | Skr80.55 | x |
| 2021-12-31 | Skr27.35 | Skr80.55 | x |
| 2022-12-31 | Skr30.56 | Skr80.55 | x |
| 2023-12-31 | Skr15.67 | Skr80.55 | x |
| 2024-12-31 | Skr19.08 | Skr80.55 | x |
| 2025-12-31 | Skr23.06 | Skr80.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently StoryTel AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.01%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.99x
- Recent ROE (26.98%) is above the historical average (-104.02%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -566.51% | -111783.15% | 0.00x | 8.39x | Skr-8.33 Million |
| 2011 | 0.00% | -50672.91% | 0.00x | 0.00x | Skr-8.69 Million |
| 2013 | -944.84% | -57.49% | 0.19x | 85.32x | Skr-11.37 Million |
| 2014 | 52.88% | 3.07% | 1.28x | 13.41x | Skr3.12 Million |
| 2015 | 112.26% | 2.94% | 1.84x | 20.75x | Skr7.98 Million |
| 2016 | 13.62% | 3.16% | 1.03x | 4.20x | Skr6.24 Million |
| 2017 | -21.00% | -6.16% | 1.23x | 2.76x | Skr-106.50 Million |
| 2018 | -34.00% | -14.53% | 1.07x | 2.19x | Skr-274.61 Million |
| 2019 | -91.37% | -16.96% | 1.41x | 3.82x | Skr-346.89 Million |
| 2020 | -15.60% | -7.85% | 1.23x | 1.61x | Skr-301.13 Million |
| 2021 | -20.31% | -14.24% | 0.87x | 1.64x | Skr-556.76 Million |
| 2022 | -17.91% | -11.88% | 0.73x | 2.07x | Skr-592.56 Million |
| 2023 | -67.82% | -23.48% | 1.11x | 2.60x | Skr-939.97 Million |
| 2024 | 13.32% | 5.18% | 1.12x | 2.29x | Skr49.01 Million |
| 2025 | 26.98% | 12.01% | 1.13x | 1.99x | Skr303.99 Million |
Industry Comparison
This section compares StoryTel AB's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| StoryTel AB (0GBU) | Skr1.90 Billion | -566.51% | 0.88x | $378.11 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |