Leroy Seafood Group ASA
Lerøy Seafood Group ASA produces, processes, markets, sells, and distributes seafood products. It operates in three segments: Wildcatch; Farming; and Value-Added Processing, Sales, and Distribution. It offers salmon and trout, whole fish, fillets, portions, smoked, graved, block, cured, ready-to-eat, and ready-to-cook products. The company also catches and processes various whitefish, including f… Read more
Leroy Seafood Group ASA (0GM2) - Net Assets
Latest net assets as of September 2021: Nkr17.43 Billion NOK
Based on the latest financial reports, Leroy Seafood Group ASA (0GM2) has net assets worth Nkr17.43 Billion NOK as of September 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr33.26 Billion) and total liabilities (Nkr15.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr17.43 Billion |
| % of Total Assets | 52.39% |
| Annual Growth Rate | 7.52% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 7.1 |
Leroy Seafood Group ASA - Net Assets Trend (2016–2020)
This chart illustrates how Leroy Seafood Group ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Leroy Seafood Group ASA (2016–2020)
The table below shows the annual net assets of Leroy Seafood Group ASA from 2016 to 2020.
| Year | Net Assets | Change |
|---|---|---|
| 2020-12-31 | Nkr16.76 Billion | -0.56% |
| 2019-12-31 | Nkr16.85 Billion | +4.32% |
| 2018-12-31 | Nkr16.15 Billion | +18.71% |
| 2017-12-31 | Nkr13.61 Billion | +8.51% |
| 2016-12-31 | Nkr12.54 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Leroy Seafood Group ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1183237700000.0% over the analyzed period, indicating profitable operations and earnings retention.
- The company has 0.0% of equity in treasury stock, representing shares repurchased from the open market.
Current Equity Component Breakdown (December 2020)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr11.83 Billion | 70.61% |
| Common Stock | Nkr59.58 Million | 0.36% |
| Treasury Stock | Nkr30.00K | 0.00% |
| Other Components | Nkr4.87 Billion | 29.03% |
| Total Equity | Nkr16.76 Billion | 100.00% |
Leroy Seafood Group ASA Competitors by Market Cap
The table below lists competitors of Leroy Seafood Group ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Chipscreen Biosciences Co
SHG:688321
|
$1.13 Billion |
|
Suess Microtec SE
LSE:0Q3C
|
$1.13 Billion |
|
Ladder Capital Corp Class A
NYSE:LADR
|
$1.13 Billion |
|
The Bank of East Asia Limited
PINK:BKEAF
|
$1.13 Billion |
|
Anhui Shenjian New Materials Co Ltd
SHE:002361
|
$1.13 Billion |
|
Birchcliff Energy Ltd.
PINK:BIREF
|
$1.13 Billion |
|
Paladin Energy Ltd
OTCQX:PALAF
|
$1.13 Billion |
|
FUGRO NV NAM. EO 005
F:F3DC
|
$1.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Leroy Seafood Group ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2019 to 2020, total equity changed from 16,850,631,000 to 16,757,051,000, a change of -93,580,000 (-0.6%).
- Net income of 794,336,000 contributed positively to equity growth.
- Dividend payments of 924,332,000 reduced retained earnings.
Equity Change Factors (2019 to 2020)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr794.34 Million | +4.74% |
| Dividends Paid | Nkr924.33 Million | -5.52% |
| Other Changes | Nkr36.42 Million | +0.22% |
| Total Change | Nkr- | -0.56% |
Book Value vs Market Value Analysis
This analysis compares Leroy Seafood Group ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Leroy Seafood Group ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.98%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.80x
- Recent ROE (4.74%) is below the historical average (15.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 25.71% | 18.67% | 0.69x | 2.00x | Nkr1.97 Billion |
| 2017 | 12.86% | 9.39% | 0.73x | 1.89x | Nkr388.77 Million |
| 2018 | 21.28% | 17.33% | 0.70x | 1.76x | Nkr1.82 Billion |
| 2019 | 11.02% | 9.09% | 0.68x | 1.79x | Nkr172.11 Million |
| 2020 | 4.74% | 3.98% | 0.66x | 1.80x | Nkr-881.37 Million |
Industry Comparison
This section compares Leroy Seafood Group ASA's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Leroy Seafood Group ASA (0GM2) | Nkr17.43 Billion | 25.71% | 0.91x | $1.13 Billion |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |