Knowit AB
Knowit AB (publ) operates as a consultancy company in Sweden and internationally. It operates through five segments: Solutions, Experience, Connectivity, Insight, and Other. The company offers management consulting, such as profitability programs and management; commercial excellence and pricing strategy; insight and trend analysis; market, category, and offer strategy; working capital and supply… Read more
Knowit AB (0GNK) - Net Assets
Latest net assets as of December 2025: Skr3.63 Billion SEK
Based on the latest financial reports, Knowit AB (0GNK) has net assets worth Skr3.63 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr5.97 Billion) and total liabilities (Skr2.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr3.63 Billion |
| % of Total Assets | 60.79% |
| Annual Growth Rate | 17.56% |
| 5-Year Change | -6.78% |
| 10-Year Change | 329.78% |
| Growth Volatility | 34.27 |
Knowit AB - Net Assets Trend (2002–2025)
This chart illustrates how Knowit AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Knowit AB (2002–2025)
The table below shows the annual net assets of Knowit AB from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr3.63 Billion | -12.31% |
| 2024-12-31 | Skr4.14 Billion | -0.67% |
| 2023-12-31 | Skr4.17 Billion | -1.00% |
| 2022-12-31 | Skr4.21 Billion | +8.10% |
| 2021-12-31 | Skr3.89 Billion | +151.93% |
| 2020-12-31 | Skr1.55 Billion | +24.49% |
| 2019-12-31 | Skr1.24 Billion | +12.19% |
| 2018-12-31 | Skr1.11 Billion | +16.30% |
| 2017-12-31 | Skr951.20 Million | +12.66% |
| 2016-12-31 | Skr844.27 Million | +12.24% |
| 2015-12-31 | Skr752.18 Million | -5.75% |
| 2014-12-31 | Skr798.04 Million | +1.46% |
| 2013-12-31 | Skr786.59 Million | -7.83% |
| 2012-12-31 | Skr853.40 Million | +4.98% |
| 2011-12-31 | Skr812.95 Million | +13.46% |
| 2010-12-31 | Skr716.51 Million | +28.41% |
| 2009-12-31 | Skr558.01 Million | +22.19% |
| 2008-12-31 | Skr456.68 Million | +37.08% |
| 2007-12-31 | Skr333.15 Million | +33.17% |
| 2006-12-31 | Skr250.18 Million | +20.57% |
| 2005-12-31 | Skr207.49 Million | +87.10% |
| 2004-12-31 | Skr110.90 Million | +22.00% |
| 2003-12-31 | Skr90.90 Million | +3.53% |
| 2002-12-31 | Skr87.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Knowit AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4066.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr783.30 Million | 21.57% |
| Common Stock | Skr27.40 Million | 0.75% |
| Other Components | Skr2.82 Billion | 77.68% |
| Total Equity | Skr3.63 Billion | 100.00% |
Knowit AB Competitors by Market Cap
The table below lists competitors of Knowit AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indigo Paints Limited
NSE:INDIGOPNTS
|
$194.88 Million |
|
Latent View Analytics Limited
NSE:LATENTVIEW
|
$194.89 Million |
|
MegaStudyEdu Co. Ltd
KQ:215200
|
$194.93 Million |
|
Strata Critical Medical, Inc.
NASDAQ:SRTA
|
$195.01 Million |
|
Tianjin Guifaxiang 18th Street Mahua Food Co Ltd
SHE:002820
|
$194.73 Million |
|
DiaMedica Therapeutics Inc
NASDAQ:DMAC
|
$194.64 Million |
|
Mo-BRUK S.A
PINK:MBRFF
|
$194.61 Million |
|
PHX Energy Services Corp
OTCQB:PHXHF
|
$194.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Knowit AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,138,537,000 to 3,631,500,000, a change of -507,037,000 (-12.3%).
- Net loss of 284,800,000 reduced equity.
- Dividend payments of 69,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 113,763,000.
- Other factors decreased equity by 39,474,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-284.80 Million | -7.84% |
| Dividends Paid | Skr69.00 Million | -1.9% |
| Other Comprehensive Income | Skr-113.76 Million | -3.13% |
| Other Changes | Skr-39.47 Million | -1.09% |
| Total Change | Skr- | -12.25% |
Book Value vs Market Value Analysis
This analysis compares Knowit AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.84x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 12.96x to 0.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr8.64 | Skr112.00 | x |
| 2003-12-31 | Skr9.03 | Skr112.00 | x |
| 2004-12-31 | Skr10.72 | Skr112.00 | x |
| 2005-12-31 | Skr18.69 | Skr112.00 | x |
| 2006-12-31 | Skr20.44 | Skr112.00 | x |
| 2007-12-31 | Skr25.17 | Skr112.00 | x |
| 2008-12-31 | Skr33.73 | Skr112.00 | x |
| 2009-12-31 | Skr38.43 | Skr112.00 | x |
| 2010-12-31 | Skr42.37 | Skr112.00 | x |
| 2011-12-31 | Skr46.63 | Skr112.00 | x |
| 2012-12-31 | Skr48.62 | Skr112.00 | x |
| 2013-12-31 | Skr44.23 | Skr112.00 | x |
| 2014-12-31 | Skr43.47 | Skr112.00 | x |
| 2015-12-31 | Skr40.18 | Skr112.00 | x |
| 2016-12-31 | Skr44.61 | Skr112.00 | x |
| 2017-12-31 | Skr49.33 | Skr112.00 | x |
| 2018-12-31 | Skr56.87 | Skr112.00 | x |
| 2019-12-31 | Skr63.63 | Skr112.00 | x |
| 2020-12-31 | Skr79.40 | Skr112.00 | x |
| 2021-12-31 | Skr163.89 | Skr112.00 | x |
| 2022-12-31 | Skr152.74 | Skr112.00 | x |
| 2023-12-31 | Skr151.48 | Skr112.00 | x |
| 2024-12-31 | Skr151.31 | Skr112.00 | x |
| 2025-12-31 | Skr132.99 | Skr112.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Knowit AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.91%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 1.64x
- Recent ROE (-7.84%) is below the historical average (12.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -2.09% | -0.55% | 1.93x | 1.96x | Skr-10.42 Million |
| 2003 | 3.88% | 1.19% | 1.72x | 1.90x | Skr-5.51 Million |
| 2004 | 24.23% | 6.75% | 1.68x | 2.14x | Skr15.21 Million |
| 2005 | 15.94% | 6.02% | 1.33x | 1.99x | Skr12.00 Million |
| 2006 | 20.18% | 6.40% | 1.47x | 2.14x | Skr24.56 Million |
| 2007 | 20.75% | 6.45% | 1.20x | 2.67x | Skr32.81 Million |
| 2008 | 22.10% | 7.40% | 1.11x | 2.68x | Skr52.98 Million |
| 2009 | 16.86% | 6.79% | 1.17x | 2.12x | Skr38.29 Million |
| 2010 | 14.41% | 6.05% | 1.12x | 2.12x | Skr31.43 Million |
| 2011 | 14.49% | 6.08% | 1.23x | 1.94x | Skr36.30 Million |
| 2012 | 9.19% | 4.04% | 1.20x | 1.90x | Skr-6.89 Million |
| 2013 | 6.46% | 2.55% | 1.24x | 2.04x | Skr-27.63 Million |
| 2014 | 6.52% | 2.52% | 1.30x | 1.99x | Skr-27.41 Million |
| 2015 | 11.41% | 3.82% | 1.50x | 2.00x | Skr10.43 Million |
| 2016 | 16.57% | 5.70% | 1.51x | 1.93x | Skr54.87 Million |
| 2017 | 20.71% | 7.11% | 1.52x | 1.91x | Skr100.56 Million |
| 2018 | 20.44% | 7.23% | 1.60x | 1.76x | Skr113.89 Million |
| 2019 | 18.95% | 6.96% | 1.50x | 1.82x | Skr109.68 Million |
| 2020 | 16.32% | 7.39% | 1.10x | 2.00x | Skr96.70 Million |
| 2021 | 7.48% | 6.04% | 0.76x | 1.63x | Skr-97.99 Million |
| 2022 | 9.20% | 5.63% | 0.90x | 1.82x | Skr-33.62 Million |
| 2023 | 5.77% | 3.38% | 1.01x | 1.69x | Skr-175.46 Million |
| 2024 | 2.56% | 1.65% | 0.94x | 1.65x | Skr-307.77 Million |
| 2025 | -7.84% | -4.91% | 0.97x | 1.64x | Skr-647.95 Million |
Industry Comparison
This section compares Knowit AB's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Knowit AB (0GNK) | Skr3.63 Billion | -2.09% | 0.65x | $194.83 Million |
| Nyfosa AB (0A0K) | $13.33 Billion | 16.69% | 1.39x | $961.70 Million |
| Tethys Oil AB (0A1V) | $256.60 Million | 6.51% | 0.11x | $122.95 Million |
| High Templar Tech Limited (0A2T) | $12.04 Billion | -3.01% | 0.06x | $258.24 Million |
| Strategy Inc (0A7O) | $605.73 Million | 3.00% | 0.54x | $37.86 Billion |
| NACON SASU (0A9N) | $40.77 Million | 2.41% | 0.74x | $7.35 Million |
| Antin Infrastructure Partners (0AA5) | $32.26 Million | 152.50% | 1.23x | $579.46 Million |
| Truecaller AB Series B (0AA7) | $145.93 Million | -10.64% | 1.99x | $271.46 Million |
| Brockhaus Technologies AG (0AAW) | $315.34 Million | 15.55% | 1.46x | $75.78 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $39.07 Million | -39.37% | 0.22x | $71.96 Million |
| Kalray S.A. (0ABT) | $54.02 Million | -28.78% | 0.63x | $33.84 Million |