Net Insight AB Series B
Net Insight AB (publ) provides media network solutions worldwide. The company offers Nimbra Series, including Nimbra 1000, 600, 400, 300, 204, 140, as well as Nimbra Edge datasheet and Nimbra Vision, and Nimbra Connect iT under Nimbra brand name. It also provides Aperi Series, such as Aperi 1101, 1105, SDMP, H.264, and NAT & firewall datasheets under the Aperi brand name. In addition, the company… Read more
Net Insight AB Series B (0H14) - Net Assets
Latest net assets as of December 2025: Skr626.07 Million SEK
Based on the latest financial reports, Net Insight AB Series B (0H14) has net assets worth Skr626.07 Million SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr799.59 Million) and total liabilities (Skr173.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr626.07 Million |
| % of Total Assets | 78.3% |
| Annual Growth Rate | 8.3% |
| 5-Year Change | -3.16% |
| 10-Year Change | 10.75% |
| Growth Volatility | 18.3 |
Net Insight AB Series B - Net Assets Trend (2002–2025)
This chart illustrates how Net Insight AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Net Insight AB Series B (2002–2025)
The table below shows the annual net assets of Net Insight AB Series B from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr626.07 Million | -3.14% |
| 2024-12-31 | Skr646.37 Million | +3.89% |
| 2023-12-31 | Skr622.16 Million | +2.82% |
| 2022-12-31 | Skr605.09 Million | -6.41% |
| 2021-12-31 | Skr646.53 Million | -6.65% |
| 2020-12-31 | Skr692.62 Million | +49.35% |
| 2019-12-31 | Skr463.75 Million | -6.10% |
| 2018-12-31 | Skr493.87 Million | -9.87% |
| 2017-12-31 | Skr547.97 Million | -3.07% |
| 2016-12-31 | Skr565.30 Million | +6.35% |
| 2015-12-31 | Skr531.55 Million | -0.99% |
| 2014-12-31 | Skr536.89 Million | +8.65% |
| 2013-12-31 | Skr494.15 Million | -1.84% |
| 2012-12-31 | Skr503.40 Million | +2.38% |
| 2011-12-31 | Skr491.72 Million | +11.61% |
| 2010-12-31 | Skr440.57 Million | +31.42% |
| 2009-12-31 | Skr335.23 Million | +22.14% |
| 2008-12-31 | Skr274.47 Million | +51.46% |
| 2007-12-31 | Skr181.22 Million | +32.47% |
| 2006-12-31 | Skr136.79 Million | -7.38% |
| 2005-12-31 | Skr147.69 Million | +29.50% |
| 2004-12-31 | Skr114.05 Million | -9.98% |
| 2003-12-31 | Skr126.69 Million | +26.55% |
| 2002-12-31 | Skr100.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Net Insight AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 582.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr13.93 Million | 2.23% |
| Other Components | Skr1.20 Billion | 191.66% |
| Total Equity | Skr626.07 Million | 100.00% |
Net Insight AB Series B Competitors by Market Cap
The table below lists competitors of Net Insight AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Onano Industrial Corp
TW:6405
|
$40.84 Million |
|
Rafael Holdings, Inc.
NYSE:RFL
|
$40.84 Million |
|
Texaf SA
BR:TEXF
|
$40.85 Million |
|
RESERVOIR CAPITAL
F:R0C
|
$40.86 Million |
|
Corentec Co Ltd
KQ:104540
|
$40.80 Million |
|
CBI Co. Ltd
KQ:013720
|
$40.80 Million |
|
AMBRA S.A. A ZY 1
F:1W7
|
$40.79 Million |
|
La Kaffa International Co Ltd
TWO:2732
|
$40.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Net Insight AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 646,365,000 to 626,066,000, a change of -20,299,000 (-3.1%).
- Net loss of 7,551,000 reduced equity.
- Share repurchases of 10,207,000 reduced equity.
- Other comprehensive income decreased equity by 2,266,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-7.55 Million | -1.21% |
| Share Repurchases | Skr10.21 Million | -1.63% |
| Other Comprehensive Income | Skr-2.27 Million | -0.36% |
| Other Changes | Skr-275.00K | -0.04% |
| Total Change | Skr- | -3.14% |
Book Value vs Market Value Analysis
This analysis compares Net Insight AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.94x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr0.38 | Skr2.24 | x |
| 2003-12-31 | Skr0.48 | Skr2.24 | x |
| 2004-12-31 | Skr0.38 | Skr2.24 | x |
| 2005-12-31 | Skr0.42 | Skr2.24 | x |
| 2006-12-31 | Skr0.37 | Skr2.24 | x |
| 2007-12-31 | Skr0.49 | Skr2.24 | x |
| 2008-12-31 | Skr0.72 | Skr2.24 | x |
| 2009-12-31 | Skr0.86 | Skr2.24 | x |
| 2010-12-31 | Skr1.13 | Skr2.24 | x |
| 2011-12-31 | Skr1.26 | Skr2.24 | x |
| 2012-12-31 | Skr1.29 | Skr2.24 | x |
| 2013-12-31 | Skr1.27 | Skr2.24 | x |
| 2014-12-31 | Skr1.38 | Skr2.24 | x |
| 2015-12-31 | Skr1.37 | Skr2.24 | x |
| 2016-12-31 | Skr1.46 | Skr2.24 | x |
| 2017-12-31 | Skr1.42 | Skr2.24 | x |
| 2018-12-31 | Skr1.29 | Skr2.24 | x |
| 2019-12-31 | Skr1.21 | Skr2.24 | x |
| 2020-12-31 | Skr1.81 | Skr2.24 | x |
| 2021-12-31 | Skr1.68 | Skr2.24 | x |
| 2022-12-31 | Skr1.63 | Skr2.24 | x |
| 2023-12-31 | Skr1.75 | Skr2.24 | x |
| 2024-12-31 | Skr1.86 | Skr2.24 | x |
| 2025-12-31 | Skr1.84 | Skr2.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Net Insight AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.45%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 1.28x
- Recent ROE (-1.21%) is below the historical average (7.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 121.64% | 361.76% | 0.27x | 1.25x | Skr111.76 Million |
| 2003 | 63.50% | 232.40% | 0.23x | 1.18x | Skr67.78 Million |
| 2004 | -72.57% | -204.35% | 0.28x | 1.26x | Skr-94.17 Million |
| 2005 | -40.37% | -65.61% | 0.48x | 1.29x | Skr-74.40 Million |
| 2006 | -7.43% | -7.54% | 0.69x | 1.42x | Skr-23.85 Million |
| 2007 | 18.74% | 14.84% | 0.88x | 1.44x | Skr15.84 Million |
| 2008 | 24.75% | 24.77% | 0.77x | 1.30x | Skr40.49 Million |
| 2009 | 10.25% | 14.76% | 0.57x | 1.22x | Skr834.70K |
| 2010 | 23.33% | 35.73% | 0.54x | 1.20x | Skr58.75 Million |
| 2011 | 10.15% | 16.95% | 0.52x | 1.16x | Skr756.40K |
| 2012 | 2.36% | 4.24% | 0.49x | 1.13x | Skr-38.46 Million |
| 2013 | -1.87% | -3.29% | 0.50x | 1.13x | Skr-58.65 Million |
| 2014 | 7.72% | 10.94% | 0.61x | 1.16x | Skr-12.21 Million |
| 2015 | 0.36% | 0.51% | 0.56x | 1.26x | Skr-51.23 Million |
| 2016 | 6.62% | 7.44% | 0.69x | 1.29x | Skr-19.09 Million |
| 2017 | 0.68% | 0.87% | 0.61x | 1.27x | Skr-51.09 Million |
| 2018 | -11.78% | -12.89% | 0.69x | 1.32x | Skr-107.57 Million |
| 2019 | -1.00% | -1.04% | 0.65x | 1.48x | Skr-51.02 Million |
| 2020 | -1.33% | -2.31% | 0.46x | 1.25x | Skr-78.46 Million |
| 2021 | 3.68% | 6.25% | 0.46x | 1.28x | Skr-40.85 Million |
| 2022 | 8.93% | 11.37% | 0.56x | 1.40x | Skr-6.49 Million |
| 2023 | 9.66% | 10.74% | 0.67x | 1.35x | Skr-2.11 Million |
| 2024 | 10.99% | 11.68% | 0.73x | 1.29x | Skr6.41 Million |
| 2025 | -1.21% | -1.45% | 0.65x | 1.28x | Skr-70.16 Million |
Industry Comparison
This section compares Net Insight AB Series B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Net Insight AB Series B (0H14) | Skr626.07 Million | 121.64% | 0.28x | $40.83 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |