Rockwool International A/S Series B
Rockwool A/S produces and sells stone wool insulation products in Western Europe, Eastern Europe, Russia, North America, Asia, and internationally. The company operates through two segments: Insulation and Systems segments. The company offers products, including solutions for ceiling systems, ventilated façades, friction and water management and stone wool substrate. It also offers roof, floor, f… Read more
Rockwool International A/S Series B (0M0A) - Net Assets
Latest net assets as of September 2021: Dkr2.27 Billion DKK
Based on the latest financial reports, Rockwool International A/S Series B (0M0A) has net assets worth Dkr2.27 Billion DKK as of September 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr2.98 Billion) and total liabilities (Dkr706.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr2.27 Billion |
| % of Total Assets | 76.29% |
| Annual Growth Rate | 8.05% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.58 |
Rockwool International A/S Series B - Net Assets Trend (2016–2020)
This chart illustrates how Rockwool International A/S Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rockwool International A/S Series B (2016–2020)
The table below shows the annual net assets of Rockwool International A/S Series B from 2016 to 2020.
| Year | Net Assets | Change |
|---|---|---|
| 2020-12-31 | Dkr2.09 Billion | -1.23% |
| 2019-12-31 | Dkr2.11 Billion | +12.87% |
| 2018-12-31 | Dkr1.87 Billion | +11.67% |
| 2017-12-31 | Dkr1.68 Billion | +9.47% |
| 2016-12-31 | Dkr1.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rockwool International A/S Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 41.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2020)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr2.27 Billion | 108.81% |
| Common Stock | Dkr29.00 Million | 1.39% |
| Total Equity | Dkr2.09 Billion | 100.00% |
Rockwool International A/S Series B Competitors by Market Cap
The table below lists competitors of Rockwool International A/S Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hubei Xingfa Chemicals Group Co Ltd
SHG:600141
|
$3.98 Billion |
|
Allegro Microsystems Inc
NASDAQ:ALGM
|
$3.98 Billion |
|
Suzhou TA&A Ultra Clean Technology Co Ltd
SHE:300390
|
$3.98 Billion |
|
Henan Shuanghui Investment & Development Co Ltd
SHE:000895
|
$3.98 Billion |
|
Spirit Aerosystems Holdings Inc
NYSE:SPR
|
$3.97 Billion |
|
Zhejiang Dahua Technology Co Ltd
SHE:002236
|
$3.97 Billion |
|
NKT A/S
PINK:NRKBF
|
$3.97 Billion |
|
HUB24 Ltd
AU:HUB
|
$3.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rockwool International A/S Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2019 to 2020, total equity changed from 2,114,000,000 to 2,088,000,000, a change of -26,000,000 (-1.2%).
- Net income of 251,000,000 contributed positively to equity growth.
- Dividend payments of 94,000,000 reduced retained earnings.
- Share repurchases of 78,000,000 reduced equity.
- Other factors decreased equity by 105,000,000.
Equity Change Factors (2019 to 2020)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr251.00 Million | +12.02% |
| Dividends Paid | Dkr94.00 Million | -4.5% |
| Share Repurchases | Dkr78.00 Million | -3.74% |
| Other Changes | Dkr-105.00 Million | -5.03% |
| Total Change | Dkr- | -1.23% |
Book Value vs Market Value Analysis
This analysis compares Rockwool International A/S Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Rockwool International A/S Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.65%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 1.31x
- Recent ROE (12.02%) is below the historical average (12.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.85% | 7.55% | 1.10x | 1.30x | Dkr12.99 Million |
| 2017 | 12.72% | 8.99% | 1.10x | 1.29x | Dkr45.58 Million |
| 2018 | 14.15% | 9.92% | 1.10x | 1.30x | Dkr77.70 Million |
| 2019 | 13.48% | 10.34% | 1.02x | 1.27x | Dkr73.60 Million |
| 2020 | 12.02% | 9.65% | 0.95x | 1.31x | Dkr42.20 Million |
Industry Comparison
This section compares Rockwool International A/S Series B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rockwool International A/S Series B (0M0A) | Dkr2.27 Billion | 10.85% | 0.31x | $3.97 Billion |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |