Esso Societe Anonyme Francaise SA
North Atlantic Energies, distributes, and markets oil products in France and internationally. It offers gas, gasoline, kerosene, diesel, domestic fuel oils, and heavy fuel oils; base oils, white oils, paraffins, and finished lubricants; and aviation and marine fuels under the Esso and Mobil brand names. Its products are used in automotive, industrial and marine applications. The company also oper… Read more
Esso Societe Anonyme Francaise SA (0N9V) - Net Assets
Latest net assets as of June 2025: €1.48 Billion EUR
Based on the latest financial reports, Esso Societe Anonyme Francaise SA (0N9V) has net assets worth €1.48 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€4.23 Billion) and total liabilities (€2.75 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.48 Billion |
| % of Total Assets | 35.0% |
| Annual Growth Rate | 5.11% |
| 5-Year Change | 1227.18% |
| 10-Year Change | 209.79% |
| Growth Volatility | 113.8 |
Esso Societe Anonyme Francaise SA - Net Assets Trend (2012–2024)
This chart illustrates how Esso Societe Anonyme Francaise SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Esso Societe Anonyme Francaise SA (2012–2024)
The table below shows the annual net assets of Esso Societe Anonyme Francaise SA from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €2.25 Billion | -3.97% |
| 2023-12-31 | €2.34 Billion | +32.01% |
| 2022-12-31 | €1.78 Billion | +118.21% |
| 2021-12-31 | €813.70 Million | +379.78% |
| 2020-12-31 | €169.60 Million | -81.70% |
| 2019-12-31 | €926.60 Million | -11.28% |
| 2018-12-31 | €1.04 Billion | -10.40% |
| 2017-12-31 | €1.17 Billion | +20.61% |
| 2016-12-31 | €966.40 Million | +33.00% |
| 2015-12-31 | €726.60 Million | +44.31% |
| 2014-12-31 | €503.50 Million | -56.48% |
| 2013-12-31 | €1.16 Billion | -6.48% |
| 2012-12-31 | €1.24 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Esso Societe Anonyme Francaise SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 83.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €106.50 Million | 4.73% |
| Common Stock | €98.40 Million | 4.37% |
| Other Comprehensive Income | €2.14 Billion | 95.18% |
| Total Equity | €2.25 Billion | 100.00% |
Esso Societe Anonyme Francaise SA Competitors by Market Cap
The table below lists competitors of Esso Societe Anonyme Francaise SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TEN SQUARE GAMES ZY-10
F:1HQ
|
$151.28 Million |
|
Caisse Regionale de Credit Agricole Mutuel de Normandie Seine SC
PA:CCN
|
$151.32 Million |
|
Tekfen Holding AS
IS:TKFEN
|
$151.33 Million |
|
Parag Milk Foods Limited
NSE:PARAGMILK
|
$151.36 Million |
|
AirTrip Corp
PINK:EOVBF
|
$151.24 Million |
|
VAN DE VELDE (NACH AUFT.)
F:VO4
|
$151.23 Million |
|
First Capital Inc
NASDAQ:FCAP
|
$151.22 Million |
|
TaTaTu SpA
PA:ALTTU
|
$151.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Esso Societe Anonyme Francaise SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,344,000,000 to 2,250,900,000, a change of -93,100,000 (-4.0%).
- Net income of 106,500,000 contributed positively to equity growth.
- Dividend payments of 192,800,000 reduced retained earnings.
- Other comprehensive income increased equity by 583,400,000.
- Other factors decreased equity by 590,200,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €106.50 Million | +4.73% |
| Dividends Paid | €192.80 Million | -8.57% |
| Other Comprehensive Income | €583.40 Million | +25.92% |
| Other Changes | €-590.20 Million | -26.22% |
| Total Change | €- | -3.97% |
Book Value vs Market Value Analysis
This analysis compares Esso Societe Anonyme Francaise SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.71x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €96.25 | €68.05 | x |
| 2013-12-31 | €90.01 | €68.05 | x |
| 2014-12-31 | €39.17 | €68.05 | x |
| 2015-12-31 | €56.52 | €68.05 | x |
| 2016-12-31 | €75.18 | €68.05 | x |
| 2017-12-31 | €90.68 | €68.05 | x |
| 2018-12-31 | €81.25 | €68.05 | x |
| 2019-12-31 | €72.08 | €68.05 | x |
| 2020-12-31 | €13.19 | €68.05 | x |
| 2021-12-31 | €63.30 | €68.05 | x |
| 2022-12-31 | €138.13 | €68.05 | x |
| 2023-12-31 | €182.35 | €68.05 | x |
| 2024-12-31 | €175.10 | €68.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Esso Societe Anonyme Francaise SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.59%
- • Asset Turnover: 3.85x
- • Equity Multiplier: 2.07x
- Recent ROE (4.73%) is above the historical average (-25.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 6.49% | 0.45% | 4.38x | 3.27x | €-43.42 Million |
| 2013 | -9.46% | -0.67% | 4.12x | 3.42x | €-225.20 Million |
| 2014 | -87.83% | -2.82% | 4.63x | 6.72x | €-492.55 Million |
| 2015 | 13.72% | 0.80% | 4.02x | 4.24x | €27.04 Million |
| 2016 | 28.60% | 2.48% | 3.02x | 3.82x | €179.76 Million |
| 2017 | 13.60% | 1.21% | 3.42x | 3.30x | €41.94 Million |
| 2018 | -12.13% | -0.85% | 3.92x | 3.63x | €-231.14 Million |
| 2019 | 2.49% | 0.16% | 3.60x | 4.43x | €-69.56 Million |
| 2020 | -436.26% | -7.13% | 3.63x | 16.86x | €-756.86 Million |
| 2021 | 70.41% | 3.75% | 3.72x | 5.05x | €491.53 Million |
| 2022 | 40.50% | 2.88% | 5.33x | 2.64x | €541.64 Million |
| 2023 | 28.86% | 3.52% | 4.06x | 2.02x | €442.10 Million |
| 2024 | 4.73% | 0.59% | 3.85x | 2.07x | €-118.59 Million |
Industry Comparison
This section compares Esso Societe Anonyme Francaise SA's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Esso Societe Anonyme Francaise SA (0N9V) | €1.48 Billion | 6.49% | 1.86x | $151.24 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |