SES Imagotag
Vusion S.A. engages in the provision of digitalization solutions for commerce in Europe, Asia, and North America. Its products include VusionLive, which connects in-store operations with data-augmented intelligence; VusionCloud, an IoT platform that optimizes physical store operations from end to end; SESimagotag, an electronic shelf labels that digitalize shelves; Captana that offers Al and comp… Read more
SES Imagotag (0OA4) - Net Assets
Latest net assets as of June 2025: €206.50 Million EUR
Based on the latest financial reports, SES Imagotag (0OA4) has net assets worth €206.50 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.76 Billion) and total liabilities (€1.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €206.50 Million |
| % of Total Assets | 11.75% |
| Annual Growth Rate | 8.78% |
| 5-Year Change | 47.94% |
| 10-Year Change | 117.67% |
| Growth Volatility | 13.14 |
SES Imagotag - Net Assets Trend (2012–2024)
This chart illustrates how SES Imagotag's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SES Imagotag (2012–2024)
The table below shows the annual net assets of SES Imagotag from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €243.98 Million | -11.91% |
| 2023-12-31 | €276.95 Million | +43.26% |
| 2022-12-31 | €193.32 Million | +6.00% |
| 2021-12-31 | €182.38 Million | +10.59% |
| 2020-12-31 | €164.92 Million | -3.59% |
| 2019-12-31 | €171.06 Million | +15.40% |
| 2018-12-31 | €148.24 Million | +14.52% |
| 2017-12-31 | €129.45 Million | +3.46% |
| 2016-12-31 | €125.11 Million | +11.62% |
| 2015-12-31 | €112.09 Million | +1.10% |
| 2014-12-31 | €110.86 Million | +19.17% |
| 2013-12-31 | €93.03 Million | +4.62% |
| 2012-12-31 | €88.92 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SES Imagotag's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €32.14 Million | 12.94% |
| Other Comprehensive Income | €216.34 Million | 87.06% |
| Total Equity | €248.49 Million | 100.00% |
SES Imagotag Competitors by Market Cap
The table below lists competitors of SES Imagotag ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vertex
NASDAQ:VERX
|
$925.94 Million |
|
VusionGroup
PA:VU
|
$926.45 Million |
|
Array Technologies Inc
NASDAQ:ARRY
|
$926.73 Million |
|
Freightways Limited
PINK:FTWYF
|
$926.90 Million |
|
Champion Iron Limited
OTCQX:CIAFF
|
$925.38 Million |
|
Douglas Dynamics Inc
NYSE:PLOW
|
$925.04 Million |
|
Csg Smart Science&Technology Co Ltd
SHE:300222
|
$924.89 Million |
|
Edgewell Personal Care Co
NYSE:EPC
|
$924.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SES Imagotag's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 280,479,000 to 248,486,000, a change of -31,993,000 (-11.4%).
- Net loss of 28,900,000 reduced equity.
- Dividend payments of 4,771,000 reduced retained earnings.
- Share repurchases of 678,000 reduced equity.
- Other comprehensive income decreased equity by 32,219,000.
- Other factors increased equity by 34,575,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-28.90 Million | -11.63% |
| Dividends Paid | €4.77 Million | -1.92% |
| Share Repurchases | €678.00K | -0.27% |
| Other Comprehensive Income | €-32.22 Million | -12.97% |
| Other Changes | €34.58 Million | +13.91% |
| Total Change | €- | -11.41% |
Book Value vs Market Value Analysis
This analysis compares SES Imagotag's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 14.85x to 7.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | €7.66 | €113.80 | x |
| 2013-12-31 | €7.72 | €113.80 | x |
| 2014-12-31 | €9.21 | €113.80 | x |
| 2015-12-31 | €9.14 | €113.80 | x |
| 2016-12-31 | €9.72 | €113.80 | x |
| 2017-12-31 | €9.64 | €113.80 | x |
| 2018-12-31 | €10.60 | €113.80 | x |
| 2019-12-31 | €11.72 | €113.80 | x |
| 2020-12-31 | €10.47 | €113.80 | x |
| 2021-12-31 | €11.54 | €113.80 | x |
| 2022-12-31 | €12.39 | €113.80 | x |
| 2023-12-31 | €15.67 | €113.80 | x |
| 2024-12-31 | €15.46 | €113.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SES Imagotag utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.03%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 6.72x
- Recent ROE (-11.63%) is below the historical average (0.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 4.60% | 6.50% | 0.58x | 1.22x | €-4.80 Million |
| 2013 | 4.25% | 4.68% | 0.70x | 1.29x | €-5.21 Million |
| 2014 | 2.82% | 3.85% | 0.55x | 1.32x | €-7.96 Million |
| 2015 | 1.16% | 1.17% | 0.67x | 1.49x | €-9.91 Million |
| 2016 | 2.69% | 1.90% | 0.87x | 1.62x | €-9.15 Million |
| 2017 | -16.34% | -13.77% | 0.56x | 2.11x | €-33.96 Million |
| 2018 | -3.99% | -3.14% | 0.59x | 2.14x | €-20.70 Million |
| 2019 | -7.30% | -5.04% | 0.63x | 2.31x | €-29.59 Million |
| 2020 | -4.17% | -2.37% | 0.63x | 2.80x | €-23.37 Million |
| 2021 | 1.55% | 0.67% | 0.78x | 2.99x | €-15.40 Million |
| 2022 | 9.68% | 3.05% | 1.16x | 2.74x | €-630.40K |
| 2023 | 28.44% | 9.95% | 0.76x | 3.75x | €51.72 Million |
| 2024 | -11.63% | -3.03% | 0.57x | 6.72x | €-53.75 Million |
Industry Comparison
This section compares SES Imagotag's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SES Imagotag (0OA4) | €206.50 Million | 4.60% | 7.51x | $925.64 Million |
| Nyfosa AB (0A0K) | $3.48 Billion | 34.90% | 2.92x | $966.63 Million |
| Tethys Oil AB (0A1V) | $56.23 Million | 21.07% | 0.01x | $122.95 Million |
| High Templar Tech Limited (0A2T) | $11.29 Billion | 0.81% | 0.10x | $258.25 Million |
| Strategy Inc (0A7O) | $361.50 Million | 1.39% | 0.55x | $38.08 Billion |
| NACON SASU (0A9N) | $210.72 Million | 8.63% | 0.51x | $7.82 Million |
| Antin Infrastructure Partners (0AA5) | $32.26 Million | 152.50% | 1.23x | $545.92 Million |
| Truecaller AB Series B (0AA7) | $1.51 Billion | 34.81% | 0.30x | $277.14 Million |
| Brockhaus Technologies AG (0AAW) | $315.34 Million | 15.55% | 1.46x | $74.17 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $-10.19 Million | 0.00% | 0.00x | $71.96 Million |
| Kalray S.A. (0ABT) | $39.07 Million | -59.55% | 1.26x | $33.84 Million |