Wilhelm Wilhelmsen Holding ASA
Wilh. Wilhelmsen Holding ASA provides maritime products and services worldwide. It operates through Maritime Services, New Energy, and Strategic Holdings and Investments segments. The company offers pumps, accessories, and spares; cleaning, water treatment, and fuel oil chemicals, as well as test kits, reagents, and marine chemicals equipment; air tools equipment, accessories, consumables, and sp… Read more
Wilhelm Wilhelmsen Holding ASA (0P0T) - Net Assets
Latest net assets as of September 2021: Nkr1.97 Billion NOK
Based on the latest financial reports, Wilhelm Wilhelmsen Holding ASA (0P0T) has net assets worth Nkr1.97 Billion NOK as of September 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr3.37 Billion) and total liabilities (Nkr1.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.97 Billion |
| % of Total Assets | 58.36% |
| Annual Growth Rate | 0.23% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.42 |
Wilhelm Wilhelmsen Holding ASA - Net Assets Trend (2016–2020)
This chart illustrates how Wilhelm Wilhelmsen Holding ASA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wilhelm Wilhelmsen Holding ASA (2016–2020)
The table below shows the annual net assets of Wilhelm Wilhelmsen Holding ASA from 2016 to 2020.
| Year | Net Assets | Change |
|---|---|---|
| 2020-12-31 | Nkr2.01 Billion | +6.81% |
| 2019-12-31 | Nkr1.88 Billion | +3.24% |
| 2018-12-31 | Nkr1.82 Billion | -7.80% |
| 2017-12-31 | Nkr1.98 Billion | -0.75% |
| 2016-12-31 | Nkr1.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wilhelm Wilhelmsen Holding ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1.2% over the analyzed period, indicating profitable operations and earnings retention.
- The company has 0.2% of equity in treasury stock, representing shares repurchased from the open market.
Current Equity Component Breakdown (December 2020)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr1.89 Billion | 94.12% |
| Common Stock | Nkr122.00 Million | 6.08% |
| Treasury Stock | Nkr4.00 Million | 0.20% |
| Total Equity | Nkr2.01 Billion | 100.00% |
Wilhelm Wilhelmsen Holding ASA Competitors by Market Cap
The table below lists competitors of Wilhelm Wilhelmsen Holding ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangzhou Kingmed Diagnostics Group Co Ltd
SHG:603882
|
$1.10 Billion |
|
Wave Life Sciences Ltd
NASDAQ:WVE
|
$1.10 Billion |
|
SHOU. HLDGS. LTD. (BL)
F:SHVA
|
$1.10 Billion |
|
Guangdong Shenglu Telecommunication Tech Co Ltd
SHE:002446
|
$1.10 Billion |
|
Zhejiang Windey Co Ltd
SHE:300772
|
$1.10 Billion |
|
Sinochem International Corp
SHG:600500
|
$1.10 Billion |
|
ATAI Life Sciences BV
NASDAQ:ATAI
|
$1.10 Billion |
|
Energix - Renewable Energies Ltd.
PINK:ENREF
|
$1.10 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wilhelm Wilhelmsen Holding ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2019 to 2020, total equity changed from 1,880,000,000 to 2,008,000,000, a change of 128,000,000 (6.8%).
- Net income of 117,000,000 contributed positively to equity growth.
- Dividend payments of 18,000,000 reduced retained earnings.
- Other factors increased equity by 29,000,000.
Equity Change Factors (2019 to 2020)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr117.00 Million | +5.83% |
| Dividends Paid | Nkr18.00 Million | -0.9% |
| Other Changes | Nkr29.00 Million | +1.44% |
| Total Change | Nkr- | 6.81% |
Book Value vs Market Value Analysis
This analysis compares Wilhelm Wilhelmsen Holding ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Wilhelm Wilhelmsen Holding ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.83%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.50%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.74x
- Recent ROE (5.83%) is above the historical average (2.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.05% | 23.07% | 0.18x | 2.36x | Nkr1.00 Million |
| 2017 | -3.24% | -10.13% | 0.19x | 1.66x | Nkr-261.50 Million |
| 2018 | -3.73% | -7.84% | 0.28x | 1.69x | Nkr-250.10 Million |
| 2019 | 6.01% | 13.52% | 0.25x | 1.75x | Nkr-75.00 Million |
| 2020 | 5.83% | 14.50% | 0.23x | 1.74x | Nkr-83.80 Million |
Industry Comparison
This section compares Wilhelm Wilhelmsen Holding ASA's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wilhelm Wilhelmsen Holding ASA (0P0T) | Nkr1.97 Billion | 10.05% | 0.71x | $1.10 Billion |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |