Suess Microtec SE
SUSS MicroTec SE, together with its subsidiaries, develops, manufactures, markets, and maintains systems to produce microelectronics, microelectromechanical systems, and related applications. It operates in two divisions, Advanced Backend Solutions and Photomask Solutions. The company provides mask aligners, coaters and developers, UV projection scanners, and temporary and permanent bonders for a… Read more
Suess Microtec SE (0Q3C) - Net Assets
Latest net assets as of September 2025: €304.25 Million EUR
Based on the latest financial reports, Suess Microtec SE (0Q3C) has net assets worth €304.25 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€522.94 Million) and total liabilities (€218.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €304.25 Million |
| % of Total Assets | 58.18% |
| Annual Growth Rate | 12.83% |
| 5-Year Change | 104.94% |
| 10-Year Change | 135.6% |
| Growth Volatility | 61.38 |
Suess Microtec SE - Net Assets Trend (1998–2024)
This chart illustrates how Suess Microtec SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suess Microtec SE (1998–2024)
The table below shows the annual net assets of Suess Microtec SE from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €279.75 Million | +58.39% |
| 2023-12-31 | €176.62 Million | -0.63% |
| 2022-12-31 | €177.73 Million | +13.29% |
| 2021-12-31 | €156.88 Million | +14.92% |
| 2020-12-31 | €136.50 Million | +8.87% |
| 2019-12-31 | €125.39 Million | -10.71% |
| 2018-12-31 | €140.44 Million | +10.59% |
| 2017-12-31 | €126.99 Million | +2.12% |
| 2016-12-31 | €124.35 Million | +4.73% |
| 2015-12-31 | €118.74 Million | +2.30% |
| 2014-12-31 | €116.07 Million | +6.07% |
| 2013-12-31 | €109.43 Million | -14.58% |
| 2012-12-31 | €128.11 Million | +6.41% |
| 2011-12-31 | €120.39 Million | +13.15% |
| 2010-12-31 | €106.40 Million | +23.93% |
| 2009-12-31 | €85.86 Million | -5.51% |
| 2008-12-31 | €90.86 Million | -11.17% |
| 2007-12-31 | €102.29 Million | +3.33% |
| 2006-12-31 | €98.99 Million | +17.55% |
| 2005-12-31 | €84.21 Million | -4.90% |
| 2004-12-31 | €88.55 Million | -13.53% |
| 2003-12-31 | €102.41 Million | -13.60% |
| 2002-12-31 | €118.53 Million | +172.84% |
| 1999-12-31 | €43.44 Million | +258.37% |
| 1998-12-31 | €12.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suess Microtec SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16446.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €206.59 Million | 73.85% |
| Common Stock | €19.12 Million | 6.83% |
| Other Comprehensive Income | €-1.78 Million | -0.64% |
| Other Components | €55.82 Million | 19.95% |
| Total Equity | €279.75 Million | 100.00% |
Suess Microtec SE Competitors by Market Cap
The table below lists competitors of Suess Microtec SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ladder Capital Corp Class A
NYSE:LADR
|
$1.13 Billion |
|
The Bank of East Asia Limited
PINK:BKEAF
|
$1.13 Billion |
|
Visual Photonics Epitaxy Co Ltd
TW:2455
|
$1.13 Billion |
|
THAI LIFE INSURANCE PUBLIC COMPANY
BK:TLI-R
|
$1.13 Billion |
|
Shenzhen Chipscreen Biosciences Co
SHG:688321
|
$1.13 Billion |
|
Leroy Seafood Group ASA
LSE:0GM2
|
$1.13 Billion |
|
Anhui Shenjian New Materials Co Ltd
SHE:002361
|
$1.13 Billion |
|
Birchcliff Energy Ltd.
PINK:BIREF
|
$1.13 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suess Microtec SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 176,617,000 to 279,746,000, a change of 103,129,000 (58.4%).
- Net income of 110,343,000 contributed positively to equity growth.
- Dividend payments of 3,823,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,161,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €110.34 Million | +39.44% |
| Dividends Paid | €3.82 Million | -1.37% |
| Other Comprehensive Income | €-2.16 Million | -0.77% |
| Other Changes | €-1.23 Million | -0.44% |
| Total Change | €- | 58.39% |
Book Value vs Market Value Analysis
This analysis compares Suess Microtec SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 63.30x to 4.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | €0.93 | €59.03 | x |
| 1999-12-31 | €3.60 | €59.03 | x |
| 2002-12-31 | €7.92 | €59.03 | x |
| 2003-12-31 | €6.85 | €59.03 | x |
| 2004-12-31 | €5.85 | €59.03 | x |
| 2005-12-31 | €5.35 | €59.03 | x |
| 2006-12-31 | €5.82 | €59.03 | x |
| 2007-12-31 | €5.86 | €59.03 | x |
| 2008-12-31 | €5.31 | €59.03 | x |
| 2009-12-31 | €5.03 | €59.03 | x |
| 2010-12-31 | €5.74 | €59.03 | x |
| 2011-12-31 | €6.33 | €59.03 | x |
| 2012-12-31 | €6.70 | €59.03 | x |
| 2013-12-31 | €5.72 | €59.03 | x |
| 2014-12-31 | €6.07 | €59.03 | x |
| 2015-12-31 | €6.21 | €59.03 | x |
| 2016-12-31 | €6.51 | €59.03 | x |
| 2017-12-31 | €6.64 | €59.03 | x |
| 2018-12-31 | €7.35 | €59.03 | x |
| 2019-12-31 | €6.56 | €59.03 | x |
| 2020-12-31 | €7.14 | €59.03 | x |
| 2021-12-31 | €8.21 | €59.03 | x |
| 2022-12-31 | €9.30 | €59.03 | x |
| 2023-12-31 | €9.24 | €59.03 | x |
| 2024-12-31 | €14.63 | €59.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suess Microtec SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 39.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.73%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.92x
- Recent ROE (39.44%) is above the historical average (1.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -8.13% | -1.48% | 0.80x | 6.89x | €-2.20 Million |
| 1999 | 1.41% | 0.70% | 0.80x | 2.51x | €-3.73 Million |
| 2002 | -7.54% | -7.01% | 0.73x | 1.47x | €-20.79 Million |
| 2003 | -14.21% | -15.71% | 0.58x | 1.55x | €-24.79 Million |
| 2004 | -18.50% | -14.72% | 0.78x | 1.61x | €-25.24 Million |
| 2005 | -9.78% | -7.00% | 0.75x | 1.87x | €-16.64 Million |
| 2006 | 14.95% | 9.97% | 0.94x | 1.59x | €4.90 Million |
| 2007 | 4.31% | 3.03% | 0.89x | 1.59x | €-5.82 Million |
| 2008 | -15.38% | -11.44% | 0.79x | 1.70x | €-22.94 Million |
| 2009 | -5.67% | -4.67% | 0.76x | 1.59x | €-13.42 Million |
| 2010 | 12.61% | 9.61% | 0.77x | 1.71x | €2.77 Million |
| 2011 | 11.29% | 7.70% | 0.93x | 1.57x | €1.54 Million |
| 2012 | 7.10% | 5.55% | 0.91x | 1.41x | €-3.71 Million |
| 2013 | -14.60% | -11.87% | 0.75x | 1.64x | €-26.92 Million |
| 2014 | 3.97% | 3.17% | 0.87x | 1.45x | €-6.99 Million |
| 2015 | 0.19% | 0.15% | 0.84x | 1.49x | €-11.65 Million |
| 2016 | 4.02% | 2.82% | 0.99x | 1.44x | €-7.43 Million |
| 2017 | 5.28% | 4.03% | 0.82x | 1.59x | €-5.99 Million |
| 2018 | 3.41% | 2.35% | 1.02x | 1.42x | €-9.26 Million |
| 2019 | -12.97% | -7.61% | 1.07x | 1.59x | €-28.80 Million |
| 2020 | 9.06% | 4.89% | 1.09x | 1.70x | €-1.29 Million |
| 2021 | 10.21% | 6.08% | 0.94x | 1.78x | €327.40K |
| 2022 | 13.80% | 9.43% | 0.74x | 1.99x | €6.75 Million |
| 2023 | 2.66% | 1.54% | 0.82x | 2.09x | €-12.96 Million |
| 2024 | 39.44% | 24.73% | 0.83x | 1.92x | €82.37 Million |
Industry Comparison
This section compares Suess Microtec SE's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suess Microtec SE (0Q3C) | €304.25 Million | -8.13% | 0.72x | $1.13 Billion |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |