Addtech
Addtech AB (publ.) provides high-tech products and solutions in Sweden, Denmark, Finland, Norway, Germany, the United Kingdom, rest of Europe, and internationally. The company operates through Automation, Electrification, Energy, Industrial Solutions, and Process Technology segments. It produces and sells automation products and solutions, subsystems, and components for medical technology, indust… Read more
Addtech (0QI7) - Net Assets
Latest net assets as of December 2025: Skr7.56 Billion SEK
Based on the latest financial reports, Addtech (0QI7) has net assets worth Skr7.56 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr18.36 Billion) and total liabilities (Skr10.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr7.56 Billion |
| % of Total Assets | 41.17% |
| Annual Growth Rate | 12.47% |
| 5-Year Change | 104.72% |
| 10-Year Change | 366.51% |
| Growth Volatility | 9.39 |
Addtech - Net Assets Trend (2001–2025)
This chart illustrates how Addtech's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Addtech (2001–2025)
The table below shows the annual net assets of Addtech from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Skr7.06 Billion | +9.03% |
| 2024-03-31 | Skr6.48 Billion | +16.24% |
| 2023-03-31 | Skr5.57 Billion | +30.85% |
| 2022-03-31 | Skr4.26 Billion | +23.45% |
| 2021-03-31 | Skr3.45 Billion | +12.16% |
| 2020-03-31 | Skr3.08 Billion | +22.06% |
| 2019-03-31 | Skr2.52 Billion | +18.25% |
| 2018-03-31 | Skr2.13 Billion | +22.40% |
| 2017-03-31 | Skr1.74 Billion | +14.99% |
| 2016-03-31 | Skr1.51 Billion | -1.62% |
| 2015-03-31 | Skr1.54 Billion | +14.08% |
| 2014-03-31 | Skr1.35 Billion | +18.54% |
| 2013-03-31 | Skr1.14 Billion | +11.90% |
| 2012-03-31 | Skr1.02 Billion | +10.30% |
| 2011-03-31 | Skr922.00 Million | +13.27% |
| 2010-03-31 | Skr814.00 Million | -2.28% |
| 2009-03-31 | Skr833.00 Million | +23.22% |
| 2008-03-31 | Skr676.00 Million | +21.60% |
| 2007-03-31 | Skr555.90 Million | +19.57% |
| 2006-03-31 | Skr464.90 Million | -0.02% |
| 2005-03-31 | Skr465.00 Million | +12.32% |
| 2004-03-31 | Skr414.00 Million | -4.83% |
| 2003-03-31 | Skr435.00 Million | +2.84% |
| 2002-03-31 | Skr423.00 Million | +0.48% |
| 2001-03-31 | Skr421.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Addtech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3974.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr6.07 Billion | 91.61% |
| Common Stock | Skr51.00 Million | 0.77% |
| Other Comprehensive Income | Skr161.00 Million | 2.43% |
| Other Components | Skr344.00 Million | 5.19% |
| Total Equity | Skr6.63 Billion | 100.00% |
Addtech Competitors by Market Cap
The table below lists competitors of Addtech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Brink's Company
F:PTY
|
$3.83 Billion |
|
Cousins Properties Incorporated
NYSE:CUZ
|
$3.83 Billion |
|
Parkland Fuel Corporation
TO:PKI
|
$3.83 Billion |
|
GRUPO AEROPORT-B (G7AB.SG)
STU:G7AB
|
$3.83 Billion |
|
CapitaLand Investment Limited
PINK:CLILF
|
$3.82 Billion |
|
Sanwa Holdings Corporation
F:XST
|
$3.82 Billion |
|
Sinoma Science & Technology Co Ltd
SHE:002080
|
$3.82 Billion |
|
DLF Limited
NSE:DLF
|
$3.82 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Addtech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,974,000,000 to 6,627,000,000, a change of 653,000,000 (10.9%).
- Net income of 1,892,000,000 contributed positively to equity growth.
- Dividend payments of 755,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 459,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr1.89 Billion | +28.55% |
| Dividends Paid | Skr755.00 Million | -11.39% |
| Other Comprehensive Income | Skr-459.00 Million | -6.93% |
| Other Changes | Skr-25.00 Million | -0.38% |
| Total Change | Skr- | 10.93% |
Book Value vs Market Value Analysis
This analysis compares Addtech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 246.63x to 12.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-03-31 | Skr1.24 | Skr306.10 | x |
| 2002-03-31 | Skr1.26 | Skr306.10 | x |
| 2003-03-31 | Skr1.36 | Skr306.10 | x |
| 2004-03-31 | Skr1.34 | Skr306.10 | x |
| 2005-03-31 | Skr1.56 | Skr306.10 | x |
| 2006-03-31 | Skr1.57 | Skr306.10 | x |
| 2007-03-31 | Skr1.98 | Skr306.10 | x |
| 2008-03-31 | Skr2.44 | Skr306.10 | x |
| 2009-03-31 | Skr3.08 | Skr306.10 | x |
| 2010-03-31 | Skr3.01 | Skr306.10 | x |
| 2011-03-31 | Skr3.39 | Skr306.10 | x |
| 2012-03-31 | Skr3.80 | Skr306.10 | x |
| 2013-03-31 | Skr4.28 | Skr306.10 | x |
| 2014-03-31 | Skr5.00 | Skr306.10 | x |
| 2015-03-31 | Skr5.64 | Skr306.10 | x |
| 2016-03-31 | Skr5.53 | Skr306.10 | x |
| 2017-03-31 | Skr6.35 | Skr306.10 | x |
| 2018-03-31 | Skr7.76 | Skr306.10 | x |
| 2019-03-31 | Skr9.19 | Skr306.10 | x |
| 2020-03-31 | Skr11.21 | Skr306.10 | x |
| 2021-03-31 | Skr11.92 | Skr306.10 | x |
| 2022-03-31 | Skr14.54 | Skr306.10 | x |
| 2023-03-31 | Skr19.22 | Skr306.10 | x |
| 2024-03-31 | Skr22.15 | Skr306.10 | x |
| 2025-03-31 | Skr24.56 | Skr306.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Addtech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.55%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.68%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 2.79x
- Recent ROE (28.55%) is below the historical average (32.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 35.90% | 5.96% | 2.06x | 2.93x | Skr107.50 Million |
| 2002 | 12.71% | 2.25% | 2.27x | 2.50x | Skr11.30 Million |
| 2003 | 14.81% | 2.81% | 2.33x | 2.26x | Skr20.80 Million |
| 2004 | 15.61% | 2.90% | 2.27x | 2.38x | Skr23.00 Million |
| 2005 | 24.35% | 4.62% | 1.83x | 2.87x | Skr66.00 Million |
| 2006 | 42.06% | 5.74% | 2.36x | 3.11x | Skr147.11 Million |
| 2007 | 46.26% | 6.91% | 2.12x | 3.16x | Skr198.31 Million |
| 2008 | 43.22% | 6.84% | 2.09x | 3.03x | Skr220.60 Million |
| 2009 | 32.97% | 6.10% | 2.10x | 2.58x | Skr188.80 Million |
| 2010 | 18.68% | 4.08% | 2.04x | 2.24x | Skr69.70 Million |
| 2011 | 29.22% | 6.00% | 1.91x | 2.55x | Skr174.30 Million |
| 2012 | 32.07% | 6.19% | 1.90x | 2.72x | Skr221.60 Million |
| 2013 | 28.34% | 5.89% | 1.76x | 2.73x | Skr205.80 Million |
| 2014 | 27.29% | 5.96% | 1.76x | 2.61x | Skr230.00 Million |
| 2015 | 26.06% | 5.79% | 1.76x | 2.56x | Skr241.60 Million |
| 2016 | 131.85% | 31.68% | 1.62x | 2.57x | Skr1.80 Billion |
| 2017 | 25.87% | 6.13% | 1.59x | 2.65x | Skr269.90 Million |
| 2018 | 24.65% | 6.41% | 1.45x | 2.65x | Skr305.50 Million |
| 2019 | 26.72% | 6.50% | 1.44x | 2.85x | Skr413.00 Million |
| 2020 | 28.56% | 7.35% | 1.38x | 2.82x | Skr560.20 Million |
| 2021 | 21.93% | 6.23% | 1.16x | 3.05x | Skr384.10 Million |
| 2022 | 27.32% | 7.65% | 1.13x | 3.16x | Skr680.90 Million |
| 2023 | 28.84% | 7.99% | 1.23x | 2.95x | Skr976.60 Million |
| 2024 | 27.32% | 8.15% | 1.20x | 2.79x | Skr1.03 Billion |
| 2025 | 28.55% | 8.68% | 1.18x | 2.79x | Skr1.23 Billion |
Industry Comparison
This section compares Addtech's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Addtech (0QI7) | Skr7.56 Billion | 35.90% | 1.43x | $3.82 Billion |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |