Eolus Vind AB Series B
Eolus Aktiebolag (publ) primarily engages in the development, construction, and operation of renewable energy assets in Sweden, Finland, the United States, Poland, Spain, and the Baltic states. It operates through Project Development and Asset Management segments. The company engages in the early project development, divestment, and establishment of facilities for renewable electricity generation… Read more
Eolus Vind AB Series B (0R8F) - Net Assets
Latest net assets as of September 2025: Skr1.55 Billion SEK
Based on the latest financial reports, Eolus Vind AB Series B (0R8F) has net assets worth Skr1.55 Billion SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr3.04 Billion) and total liabilities (Skr1.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.55 Billion |
| % of Total Assets | 50.97% |
| Annual Growth Rate | 11.26% |
| 5-Year Change | 96.1% |
| 10-Year Change | 86.29% |
| Growth Volatility | 26.29 |
Eolus Vind AB Series B - Net Assets Trend (2008–2024)
This chart illustrates how Eolus Vind AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eolus Vind AB Series B (2008–2024)
The table below shows the annual net assets of Eolus Vind AB Series B from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr1.75 Billion | +67.15% |
| 2022-12-31 | Skr1.04 Billion | -17.41% |
| 2021-12-31 | Skr1.26 Billion | +22.01% |
| 2020-12-31 | Skr1.04 Billion | +16.42% |
| 2019-08-31 | Skr889.85 Million | +9.06% |
| 2018-08-31 | Skr815.92 Million | +23.72% |
| 2017-08-31 | Skr659.51 Million | -1.74% |
| 2016-08-31 | Skr671.17 Million | -8.23% |
| 2015-08-31 | Skr731.36 Million | -21.92% |
| 2014-08-31 | Skr936.71 Million | -2.51% |
| 2013-08-31 | Skr960.84 Million | +12.94% |
| 2012-08-31 | Skr850.74 Million | +0.36% |
| 2011-08-31 | Skr847.65 Million | +38.42% |
| 2010-08-31 | Skr612.37 Million | +71.34% |
| 2009-08-31 | Skr357.40 Million | +17.09% |
| 2008-08-31 | Skr305.24 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eolus Vind AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2520.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr1.36 Billion | 81.69% |
| Common Stock | Skr25.00 Million | 1.50% |
| Other Components | Skr280.00 Million | 16.81% |
| Total Equity | Skr1.67 Billion | 100.00% |
Eolus Vind AB Series B Competitors by Market Cap
The table below lists competitors of Eolus Vind AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Equillium Inc
NASDAQ:EQ
|
$62.43 Million |
|
Berjaya Land Bhd
KLSE:4219
|
$62.43 Million |
|
Upexi Inc.
NASDAQ:UPXI
|
$62.43 Million |
|
Deva Holding AS
IS:DEVA
|
$62.43 Million |
|
APCB Inc
TW:6108
|
$62.40 Million |
|
Yimutian Inc. American Depositary Shares
NASDAQ:YMT
|
$62.38 Million |
|
GM Breweries Limited
NSE:GMBREW
|
$62.36 Million |
|
Nnit AS
CO:NNIT
|
$62.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eolus Vind AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2024, total equity changed from 983,000,000 to 1,666,000,000, a change of 683,000,000 (69.5%).
- Net income of 155,000,000 contributed positively to equity growth.
- Dividend payments of 56,000,000 reduced retained earnings.
- Share repurchases of 1,000,000 reduced equity.
- Other factors increased equity by 585,000,000.
Equity Change Factors (2022 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr155.00 Million | +9.3% |
| Dividends Paid | Skr56.00 Million | -3.36% |
| Share Repurchases | Skr1.00 Million | -0.06% |
| Other Changes | Skr585.00 Million | +35.11% |
| Total Change | Skr- | 69.48% |
Book Value vs Market Value Analysis
This analysis compares Eolus Vind AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.14x to 0.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-08-31 | Skr17.13 | Skr36.63 | x |
| 2009-08-31 | Skr19.73 | Skr36.63 | x |
| 2010-08-31 | Skr28.61 | Skr36.63 | x |
| 2011-08-31 | Skr37.43 | Skr36.63 | x |
| 2012-08-31 | Skr34.15 | Skr36.63 | x |
| 2013-08-31 | Skr38.66 | Skr36.63 | x |
| 2014-08-31 | Skr37.61 | Skr36.63 | x |
| 2015-08-31 | Skr29.36 | Skr36.63 | x |
| 2016-08-31 | Skr26.94 | Skr36.63 | x |
| 2017-08-31 | Skr26.41 | Skr36.63 | x |
| 2018-08-31 | Skr32.68 | Skr36.63 | x |
| 2019-08-31 | Skr35.65 | Skr36.63 | x |
| 2020-12-31 | Skr41.63 | Skr36.63 | x |
| 2021-12-31 | Skr39.51 | Skr36.63 | x |
| 2022-12-31 | Skr39.47 | Skr36.63 | x |
| 2024-12-31 | Skr66.89 | Skr36.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eolus Vind AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.21%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 2.74x
- Recent ROE (9.30%) is below the historical average (10.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 17.01% | 11.80% | 0.88x | 1.64x | Skr21.41 Million |
| 2009 | 14.22% | 6.95% | 0.98x | 2.08x | Skr15.09 Million |
| 2010 | 16.17% | 7.03% | 1.01x | 2.28x | Skr37.81 Million |
| 2011 | 16.51% | 8.59% | 1.14x | 1.69x | Skr55.17 Million |
| 2012 | 3.76% | 1.67% | 1.06x | 2.11x | Skr-53.08 Million |
| 2013 | 14.86% | 11.88% | 0.77x | 1.62x | Skr46.83 Million |
| 2014 | 1.17% | 2.35% | 0.24x | 2.06x | Skr-82.70 Million |
| 2015 | 11.06% | 5.39% | 1.19x | 1.72x | Skr7.77 Million |
| 2016 | -3.42% | -3.31% | 0.55x | 1.89x | Skr-90.03 Million |
| 2017 | 3.85% | 2.38% | 1.18x | 1.37x | Skr-40.46 Million |
| 2018 | 23.89% | 14.24% | 0.72x | 2.33x | Skr113.06 Million |
| 2019 | 14.97% | 6.54% | 0.99x | 2.32x | Skr44.09 Million |
| 2020 | 14.32% | 8.02% | 1.02x | 1.74x | Skr44.80 Million |
| 2021 | -2.44% | -0.92% | 1.39x | 1.92x | Skr-122.40 Million |
| 2022 | 11.90% | 4.97% | 1.23x | 1.95x | Skr18.70 Million |
| 2024 | 9.30% | 18.21% | 0.19x | 2.74x | Skr-11.60 Million |
Industry Comparison
This section compares Eolus Vind AB Series B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eolus Vind AB Series B (0R8F) | Skr1.55 Billion | 17.01% | 0.96x | $62.40 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |