WISeKey International Holding Ltd.
WISeKey International Holding AG, a cybersecurity company, provides integrated security solutions in North America, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company designs, manufactures, distributes, and sells high-end, Common Criteria EAL5+ & FIPS 140-3-certified secure microprocessors, as well as offers digital certificates; software as a service solutions, inc… Read more
WISeKey International Holding Ltd. (0RF1) - Net Assets
Latest net assets as of June 2025: £126.56 Million GBP
Based on the latest financial reports, WISeKey International Holding Ltd. (0RF1) has net assets worth £126.56 Million GBP as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (£154.99 Million) and total liabilities (£28.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | £126.56 Million |
| % of Total Assets | 81.66% |
| Annual Growth Rate | N/A |
| 5-Year Change | 503.94% |
| 10-Year Change | N/A |
| Growth Volatility | 237.54 |
WISeKey International Holding Ltd. - Net Assets Trend (2015–2024)
This chart illustrates how WISeKey International Holding Ltd.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WISeKey International Holding Ltd. (2015–2024)
The table below shows the annual net assets of WISeKey International Holding Ltd. from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | £87.12 Million | +313.22% |
| 2023-12-31 | £21.08 Million | -12.24% |
| 2022-12-31 | £24.02 Million | -41.94% |
| 2021-12-31 | £41.38 Million | +186.84% |
| 2020-12-31 | £14.43 Million | -29.44% |
| 2019-12-31 | £20.44 Million | +414.31% |
| 2018-12-31 | £3.98 Million | -70.78% |
| 2017-12-31 | £13.61 Million | +611.63% |
| 2016-12-31 | £1.91 Million | +123.28% |
| 2015-12-31 | £-8.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WISeKey International Holding Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17464179500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | £375.00K | 1.50% |
| Other Comprehensive Income | £3.15 Million | 12.58% |
| Other Components | £315.93 Million | 1261.30% |
| Total Equity | £25.05 Million | 100.00% |
WISeKey International Holding Ltd. Competitors by Market Cap
The table below lists competitors of WISeKey International Holding Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PANIN INSURANCE
MU:OA9
|
$54.21 Million |
|
439580
KQ:439580
|
$54.21 Million |
|
EKTER S.A. NA EO 052
F:J97
|
$54.22 Million |
|
Tonymoly Co Ltd
KO:214420
|
$54.22 Million |
|
Akastor ASA
PINK:AKKVF
|
$54.21 Million |
|
Inspirato Inc
NASDAQ:ISPO
|
$54.21 Million |
|
Sera Prognostics Inc
NASDAQ:SERA
|
$54.19 Million |
|
Bright Led Electronics Corp
TW:3031
|
$54.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WISeKey International Holding Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,675,000 to 25,048,000, a change of -1,627,000 (-6.1%).
- Net loss of 13,446,000 reduced equity.
- Other comprehensive income decreased equity by 891,000.
- Other factors increased equity by 12,710,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | £-13.45 Million | -53.68% |
| Other Comprehensive Income | £-891.00K | -3.56% |
| Other Changes | £12.71 Million | +50.74% |
| Total Change | £- | -6.10% |
Book Value vs Market Value Analysis
This analysis compares WISeKey International Holding Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | £-2.14 | £11.30 | x |
| 2016-12-31 | £3.27 | £11.30 | x |
| 2017-12-31 | £12.28 | £11.30 | x |
| 2018-12-31 | £3.58 | £11.30 | x |
| 2019-12-31 | £14.69 | £11.30 | x |
| 2020-12-31 | £9.51 | £11.30 | x |
| 2021-12-31 | £17.21 | £11.30 | x |
| 2022-12-31 | £12.59 | £11.30 | x |
| 2023-12-31 | £5.96 | £11.30 | x |
| 2024-12-31 | £5.09 | £11.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WISeKey International Holding Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -53.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -113.23%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 4.58x
- Recent ROE (-53.68%) is above the historical average (-211.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | -269.18% | 2.75x | 0.00x | £-5.35 Million |
| 2016 | -1199.53% | -327.72% | 0.33x | 11.23x | £-36.23 Million |
| 2017 | -167.49% | -56.33% | 0.64x | 4.63x | £-25.72 Million |
| 2018 | -335.08% | -47.49% | 0.44x | 16.15x | £-16.76 Million |
| 2019 | 33.86% | 32.91% | 0.45x | 2.27x | £5.25 Million |
| 2020 | -176.16% | -193.92% | 0.28x | 3.25x | £-30.29 Million |
| 2021 | -56.67% | -115.27% | 0.20x | 2.47x | £-23.93 Million |
| 2022 | -104.63% | -115.37% | 0.48x | 1.88x | £-30.10 Million |
| 2023 | -57.58% | -49.68% | 0.65x | 1.79x | £-18.03 Million |
| 2024 | -53.68% | -113.23% | 0.10x | 4.58x | £-15.95 Million |
Industry Comparison
This section compares WISeKey International Holding Ltd.'s net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WISeKey International Holding Ltd. (0RF1) | £126.56 Million | 0.00% | 0.22x | $54.21 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |