Flughafen Wien AG
Flughafen Wien Aktiengesellschaft, together with its subsidiaries, engages in the construction and operation of civil airports and related facilities in Austria and Malta. The company operates through five segments: Airport, Handling & Security Services, Retail & Properties, Malta, and Other. The Airport segment operates and maintains aircraft movement areas and terminals, as well as the equipmen… Read more
Flughafen Wien AG (0RHU) - Net Assets
Latest net assets as of September 2025: €1.73 Billion EUR
Based on the latest financial reports, Flughafen Wien AG (0RHU) has net assets worth €1.73 Billion EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.44 Billion) and total liabilities (€710.15 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.73 Billion |
| % of Total Assets | 70.91% |
| Annual Growth Rate | 5.05% |
| 5-Year Change | 27.7% |
| 10-Year Change | 63.45% |
| Growth Volatility | 4.45 |
Flughafen Wien AG - Net Assets Trend (2005–2024)
This chart illustrates how Flughafen Wien AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Flughafen Wien AG (2005–2024)
The table below shows the annual net assets of Flughafen Wien AG from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.67 Billion | +7.12% |
| 2023-12-31 | €1.56 Billion | +7.45% |
| 2022-12-31 | €1.45 Billion | +10.19% |
| 2021-12-31 | €1.31 Billion | +0.69% |
| 2020-12-31 | €1.31 Billion | -5.46% |
| 2019-12-31 | €1.38 Billion | +6.47% |
| 2018-12-31 | €1.30 Billion | +7.10% |
| 2017-12-31 | €1.21 Billion | +5.86% |
| 2016-12-31 | €1.14 Billion | +12.15% |
| 2015-12-31 | €1.02 Billion | +7.08% |
| 2014-12-31 | €952.55 Million | +5.15% |
| 2013-12-31 | €905.92 Million | +6.38% |
| 2012-12-31 | €851.58 Million | +4.95% |
| 2011-12-31 | €811.42 Million | -1.40% |
| 2010-12-31 | €822.96 Million | +3.54% |
| 2009-12-31 | €794.79 Million | +2.37% |
| 2008-12-31 | €776.38 Million | +5.64% |
| 2007-12-31 | €734.93 Million | -0.58% |
| 2006-12-31 | €739.20 Million | +13.06% |
| 2005-12-31 | €653.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Flughafen Wien AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 230.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.27 Billion | 83.18% |
| Common Stock | €152.67 Million | 10.03% |
| Other Comprehensive Income | €-9.98 Million | -0.66% |
| Other Components | €113.35 Million | 7.45% |
| Total Equity | €1.52 Billion | 100.00% |
Flughafen Wien AG Competitors by Market Cap
The table below lists competitors of Flughafen Wien AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qinhuangdao Tianqin Equipment Manufacturing Co.Ltd.
SHE:300922
|
$266.55 Million |
|
ShenZhen Zero-Seven Co Ltd
SHE:000007
|
$266.60 Million |
|
Beijing Bohui Innovation Technology Co Ltd
SHE:300318
|
$266.67 Million |
|
Dezhou United Petroleum Technology Co.Ltd.
SHE:301158
|
$266.67 Million |
|
Clenergy Xiamen Technology Co Ltd
SHG:603628
|
$266.54 Million |
|
Guangdong Brandmax Marketing Co Ltd
SHE:300805
|
$266.50 Million |
|
Shenzhen Glory Medical Co Ltd
SHE:002551
|
$266.49 Million |
|
Altus Power Inc
NYSE:AMPS
|
$266.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Flughafen Wien AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,422,561,200 to 1,522,517,400, a change of 99,956,200 (7.0%).
- Net income of 216,255,300 contributed positively to equity growth.
- Dividend payments of 110,714,600 reduced retained earnings.
- Other comprehensive income decreased equity by 123,831,799.
- Other factors increased equity by 118,247,299.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €216.26 Million | +14.2% |
| Dividends Paid | €110.71 Million | -7.27% |
| Other Comprehensive Income | €-123.83 Million | -8.13% |
| Other Changes | €118.25 Million | +7.77% |
| Total Change | €- | 7.03% |
Book Value vs Market Value Analysis
This analysis compares Flughafen Wien AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.63x to 2.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | €7.78 | €51.60 | x |
| 2006-12-31 | €8.34 | €51.60 | x |
| 2007-12-31 | €8.74 | €51.60 | x |
| 2008-12-31 | €9.24 | €51.60 | x |
| 2009-12-31 | €9.46 | €51.60 | x |
| 2010-12-31 | €9.79 | €51.60 | x |
| 2011-12-31 | €9.66 | €51.60 | x |
| 2012-12-31 | €10.13 | €51.60 | x |
| 2013-12-31 | €10.78 | €51.60 | x |
| 2014-12-31 | €11.34 | €51.60 | x |
| 2015-12-31 | €12.14 | €51.60 | x |
| 2016-12-31 | €12.63 | €51.60 | x |
| 2017-12-31 | €13.36 | €51.60 | x |
| 2018-12-31 | €14.30 | €51.60 | x |
| 2019-12-31 | €15.19 | €51.60 | x |
| 2020-12-31 | €14.35 | €51.60 | x |
| 2021-12-31 | €14.43 | €51.60 | x |
| 2022-12-31 | €15.78 | €51.60 | x |
| 2023-12-31 | €16.96 | €51.60 | x |
| 2024-12-31 | €18.15 | €51.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Flughafen Wien AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.20%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.54%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.58x
- Recent ROE (14.20%) is above the historical average (8.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 11.36% | 18.11% | 0.34x | 1.83x | €8.92 Million |
| 2006 | 10.96% | 16.55% | 0.31x | 2.12x | €6.74 Million |
| 2007 | 11.94% | 16.82% | 0.33x | 2.13x | €14.26 Million |
| 2008 | 11.74% | 16.63% | 0.32x | 2.24x | €13.53 Million |
| 2009 | 9.23% | 14.62% | 0.27x | 2.34x | €-6.11 Million |
| 2010 | 9.20% | 14.18% | 0.27x | 2.43x | €-6.59 Million |
| 2011 | 3.89% | 5.43% | 0.27x | 2.65x | €-49.54 Million |
| 2012 | 8.45% | 11.84% | 0.29x | 2.42x | €-13.20 Million |
| 2013 | 8.10% | 11.78% | 0.32x | 2.16x | €-17.24 Million |
| 2014 | 8.66% | 13.09% | 0.33x | 1.99x | €-12.76 Million |
| 2015 | 9.85% | 15.35% | 0.34x | 1.87x | €-1.56 Million |
| 2016 | 9.68% | 13.84% | 0.37x | 1.90x | €-3.44 Million |
| 2017 | 10.22% | 15.23% | 0.37x | 1.84x | €2.50 Million |
| 2018 | 11.43% | 17.17% | 0.37x | 1.80x | €17.18 Million |
| 2019 | 12.45% | 18.52% | 0.37x | 1.80x | €31.23 Million |
| 2020 | -6.29% | -22.70% | 0.15x | 1.81x | €-196.14 Million |
| 2021 | 0.55% | 1.63% | 0.20x | 1.71x | €-114.36 Million |
| 2022 | 8.15% | 15.57% | 0.31x | 1.68x | €-24.48 Million |
| 2023 | 11.84% | 18.08% | 0.42x | 1.54x | €26.18 Million |
| 2024 | 14.20% | 20.54% | 0.44x | 1.58x | €64.00 Million |
Industry Comparison
This section compares Flughafen Wien AG's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Flughafen Wien AG (0RHU) | €1.73 Billion | 11.36% | 0.41x | $266.55 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |