Beijer Alma AB Series B
Beijer Alma AB (publ), together with its subsidiaries, engages in component manufacturing and industrial trading businesses in Sweden, rest of Nordic Region, rest of Europe, North America, Asia, and internationally. It operates in two segments, Lesjöfors and Beijer Tech. The company offers industrial springs, and wire and flat strip components; replacement springs for cars and light trucks; indus… Read more
Beijer Alma AB Series B (0YG7) - Net Assets
Latest net assets as of December 2025: Skr4.50 Billion SEK
Based on the latest financial reports, Beijer Alma AB Series B (0YG7) has net assets worth Skr4.50 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr9.60 Billion) and total liabilities (Skr5.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr4.50 Billion |
| % of Total Assets | 46.9% |
| Annual Growth Rate | 10.45% |
| 5-Year Change | 57.81% |
| 10-Year Change | 136.39% |
| Growth Volatility | 10.25 |
Beijer Alma AB Series B - Net Assets Trend (2002–2025)
This chart illustrates how Beijer Alma AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijer Alma AB Series B (2002–2025)
The table below shows the annual net assets of Beijer Alma AB Series B from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr4.50 Billion | -2.36% |
| 2024-12-31 | Skr4.61 Billion | +18.56% |
| 2023-12-31 | Skr3.89 Billion | +6.92% |
| 2022-12-31 | Skr3.64 Billion | +27.51% |
| 2021-12-31 | Skr2.85 Billion | +13.97% |
| 2020-12-31 | Skr2.50 Billion | +3.59% |
| 2019-12-31 | Skr2.42 Billion | +8.11% |
| 2018-12-31 | Skr2.24 Billion | +12.08% |
| 2017-12-31 | Skr2.00 Billion | +4.71% |
| 2016-12-31 | Skr1.91 Billion | +3.61% |
| 2015-12-31 | Skr1.84 Billion | +5.17% |
| 2014-12-31 | Skr1.75 Billion | +8.31% |
| 2013-12-31 | Skr1.61 Billion | +6.07% |
| 2012-12-31 | Skr1.52 Billion | +2.46% |
| 2011-12-31 | Skr1.49 Billion | +6.33% |
| 2010-12-31 | Skr1.40 Billion | +40.83% |
| 2009-12-31 | Skr992.11 Million | +3.04% |
| 2008-12-31 | Skr962.85 Million | +13.71% |
| 2007-12-31 | Skr846.75 Million | +13.23% |
| 2006-12-31 | Skr747.80 Million | +5.49% |
| 2005-12-31 | Skr708.90 Million | +27.03% |
| 2004-12-31 | Skr558.05 Million | +23.55% |
| 2003-12-31 | Skr451.69 Million | -1.44% |
| 2002-12-31 | Skr458.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijer Alma AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1077.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.86 Billion | 88.06% |
| Common Stock | Skr126.00 Million | 2.88% |
| Other Components | Skr397.00 Million | 9.06% |
| Total Equity | Skr4.38 Billion | 100.00% |
Beijer Alma AB Series B Competitors by Market Cap
The table below lists competitors of Beijer Alma AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Procter & Gamble Hygiene and Health Care Limited
NSE:PGHH
|
$1.09 Billion |
|
Essence Fastening Systems (Shanghai) Co. Ltd.
SHE:301005
|
$1.09 Billion |
|
Flywire Corp
NASDAQ:FLYW
|
$1.09 Billion |
|
Jaiprakash Power Ventures Limited
NSE:JPPOWER
|
$1.09 Billion |
|
Beijer Alma AB (publ)
ST:BEIA-B
|
$1.09 Billion |
|
Flow Traders BV
AS:FLOW
|
$1.09 Billion |
|
Elementis plc
PINK:EMNSF
|
$1.09 Billion |
|
Heidrick & Struggles International
NASDAQ:HSII
|
$1.09 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijer Alma AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,532,000,000 to 4,382,000,000, a change of -150,000,000 (-3.3%).
- Net income of 568,000,000 contributed positively to equity growth.
- Dividend payments of 243,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 310,000,000.
- Other factors decreased equity by 165,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr568.00 Million | +12.96% |
| Dividends Paid | Skr243.00 Million | -5.55% |
| Other Comprehensive Income | Skr-310.00 Million | -7.07% |
| Other Changes | Skr-165.00 Million | -3.77% |
| Total Change | Skr- | -3.31% |
Book Value vs Market Value Analysis
This analysis compares Beijer Alma AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 29.88x to 3.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Skr7.95 | Skr237.50 | x |
| 2003-12-31 | Skr8.34 | Skr237.50 | x |
| 2004-12-31 | Skr10.17 | Skr237.50 | x |
| 2005-12-31 | Skr12.92 | Skr237.50 | x |
| 2006-12-31 | Skr13.63 | Skr237.50 | x |
| 2007-12-31 | Skr15.43 | Skr237.50 | x |
| 2008-12-31 | Skr17.49 | Skr237.50 | x |
| 2009-12-31 | Skr17.97 | Skr237.50 | x |
| 2010-12-31 | Skr23.14 | Skr237.50 | x |
| 2011-12-31 | Skr24.61 | Skr237.50 | x |
| 2012-12-31 | Skr25.21 | Skr237.50 | x |
| 2013-12-31 | Skr26.73 | Skr237.50 | x |
| 2014-12-31 | Skr28.95 | Skr237.50 | x |
| 2015-12-31 | Skr30.46 | Skr237.50 | x |
| 2016-12-31 | Skr34.66 | Skr237.50 | x |
| 2017-12-31 | Skr33.04 | Skr237.50 | x |
| 2018-12-31 | Skr37.04 | Skr237.50 | x |
| 2019-12-31 | Skr40.04 | Skr237.50 | x |
| 2020-12-31 | Skr41.78 | Skr237.50 | x |
| 2021-12-31 | Skr47.42 | Skr237.50 | x |
| 2022-12-31 | Skr59.81 | Skr237.50 | x |
| 2023-12-31 | Skr63.31 | Skr237.50 | x |
| 2024-12-31 | Skr75.20 | Skr237.50 | x |
| 2025-12-31 | Skr72.64 | Skr237.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijer Alma AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.96%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.33%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.19x
- Recent ROE (12.96%) is below the historical average (18.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 18.33% | 7.55% | 0.95x | 2.57x | Skr38.16 Million |
| 2003 | 1.67% | 0.65% | 1.02x | 2.49x | Skr-37.65 Million |
| 2004 | 20.93% | 8.21% | 1.28x | 1.99x | Skr60.99 Million |
| 2005 | 24.83% | 12.43% | 1.20x | 1.66x | Skr105.16 Million |
| 2006 | 20.39% | 10.25% | 1.22x | 1.63x | Skr77.71 Million |
| 2007 | 24.27% | 12.42% | 1.23x | 1.59x | Skr120.84 Million |
| 2008 | 22.59% | 11.80% | 1.26x | 1.52x | Skr120.76 Million |
| 2009 | 16.47% | 10.33% | 1.13x | 1.41x | Skr63.78 Million |
| 2010 | 20.55% | 12.51% | 1.16x | 1.42x | Skr147.08 Million |
| 2011 | 21.10% | 11.05% | 1.29x | 1.48x | Skr164.57 Million |
| 2012 | 17.67% | 9.66% | 1.16x | 1.58x | Skr116.55 Million |
| 2013 | 17.94% | 9.43% | 1.20x | 1.58x | Skr127.94 Million |
| 2014 | 18.30% | 9.68% | 1.20x | 1.57x | Skr144.82 Million |
| 2015 | 19.27% | 10.04% | 1.23x | 1.56x | Skr170.19 Million |
| 2016 | 17.23% | 9.29% | 1.12x | 1.66x | Skr137.49 Million |
| 2017 | 19.50% | 9.78% | 1.16x | 1.73x | Skr189.24 Million |
| 2018 | 21.01% | 10.63% | 1.18x | 1.67x | Skr245.66 Million |
| 2019 | 17.85% | 9.32% | 1.01x | 1.89x | Skr189.47 Million |
| 2020 | 15.75% | 9.33% | 0.91x | 1.86x | Skr144.81 Million |
| 2021 | 19.88% | 10.54% | 0.85x | 2.22x | Skr282.42 Million |
| 2022 | 14.98% | 9.20% | 0.72x | 2.26x | Skr179.30 Million |
| 2023 | 13.60% | 7.54% | 0.82x | 2.19x | Skr137.50 Million |
| 2024 | 15.75% | 9.91% | 0.76x | 2.08x | Skr260.80 Million |
| 2025 | 12.96% | 7.33% | 0.81x | 2.19x | Skr129.80 Million |
Industry Comparison
This section compares Beijer Alma AB Series B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijer Alma AB Series B (0YG7) | Skr4.50 Billion | 18.33% | 1.13x | $1.09 Billion |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |