80 Mile Plc
80 Mile Plc, together with its subsidiaries, engages in the exploration and development of precious and base metals in the United Kingdom, Greenland, Finland, and Italy. The company explores for ilmenite, copper, cobalt, titanium, zinc, lead, nickel, platinum group element, and silver deposits. It explores and produces petrochemicals, and industrial and natural gases. The company was formerly kno… Read more
80 Mile Plc (80M) - Net Assets
Latest net assets as of June 2025: GBX42.39 Million GBX
Based on the latest financial reports, 80 Mile Plc (80M) has net assets worth GBX42.39 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX43.97 Million) and total liabilities (GBX1.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX42.39 Million |
| % of Total Assets | 96.41% |
| Annual Growth Rate | 22.65% |
| 5-Year Change | -6.17% |
| 10-Year Change | 263.96% |
| Growth Volatility | 824.73 |
80 Mile Plc - Net Assets Trend (2005–2024)
This chart illustrates how 80 Mile Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for 80 Mile Plc (2005–2024)
The table below shows the annual net assets of 80 Mile Plc from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX32.97 Million | -16.28% |
| 2023-12-31 | GBX39.38 Million | -1.59% |
| 2022-12-31 | GBX40.01 Million | +26.90% |
| 2021-12-31 | GBX31.53 Million | -10.26% |
| 2020-12-31 | GBX35.13 Million | -1.86% |
| 2019-12-31 | GBX35.80 Million | +32.65% |
| 2018-12-31 | GBX26.99 Million | +27.98% |
| 2017-12-31 | GBX21.09 Million | +68.98% |
| 2016-06-30 | GBX12.48 Million | +37.78% |
| 2015-06-30 | GBX9.06 Million | -5.46% |
| 2014-06-30 | GBX9.58 Million | +24.76% |
| 2013-06-30 | GBX7.68 Million | +21705.09% |
| 2012-02-29 | GBX-35.55K | -108.91% |
| 2011-04-30 | GBX398.86K | +162.81% |
| 2010-04-30 | GBX-635.05K | +11.23% |
| 2009-04-30 | GBX-715.39K | -113.98% |
| 2008-04-30 | GBX5.12 Million | +3291.48% |
| 2007-04-30 | GBX150.93K | -77.85% |
| 2005-12-31 | GBX681.26K | -- |
Equity Component Analysis
This analysis shows how different components contribute to 80 Mile Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3372458300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX7.65 Million | 23.21% |
| Other Comprehensive Income | GBX-205.85K | -0.62% |
| Other Components | GBX59.60 Million | 180.79% |
| Total Equity | GBX32.97 Million | 100.00% |
80 Mile Plc Competitors by Market Cap
The table below lists competitors of 80 Mile Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reliance Weaving Mills Ltd
KAR:REWM
|
$6.22K |
|
Smart for Life, Inc. Common Stock
NASDAQ:SMFL
|
$6.23K |
|
Peninsula Energy Limited
OTCQB:PENMD
|
$6.23K |
|
AyalaLand REIT Inc.
PSE:AREIT
|
$6.24K |
|
Helix Exploration PLC
LSE:HEX
|
$6.21K |
|
KORGW
PINK:KORGW
|
$6.20K |
|
Lee Hedges PLC
CM:SHAWN0000
|
$6.20K |
|
Danang Education Investment And Development JSC
VN:DAD
|
$6.19K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 80 Mile Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,376,627 to 32,966,600, a change of -6,410,027 (-16.3%).
- Net loss of 9,561,414 reduced equity.
- Other comprehensive income decreased equity by 1,064,083.
- Other factors increased equity by 4,215,470.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-9.56 Million | -29.0% |
| Other Comprehensive Income | GBX-1.06 Million | -3.23% |
| Other Changes | GBX4.22 Million | +12.79% |
| Total Change | GBX- | -16.28% |
Book Value vs Market Value Analysis
This analysis compares 80 Mile Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 65.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 74.96x to 65.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-04-30 | GBX0.02 | GBX1.30 | x |
| 2012-02-29 | GBX0.00 | GBX1.30 | x |
| 2013-06-30 | GBX0.10 | GBX1.30 | x |
| 2014-06-30 | GBX0.05 | GBX1.30 | x |
| 2015-06-30 | GBX0.03 | GBX1.30 | x |
| 2016-06-30 | GBX0.03 | GBX1.30 | x |
| 2018-12-31 | GBX0.03 | GBX1.30 | x |
| 2019-12-31 | GBX0.04 | GBX1.30 | x |
| 2020-12-31 | GBX0.04 | GBX1.30 | x |
| 2021-12-31 | GBX0.03 | GBX1.30 | x |
| 2022-12-31 | GBX0.04 | GBX1.30 | x |
| 2023-12-31 | GBX0.04 | GBX1.30 | x |
| 2024-12-31 | GBX0.02 | GBX1.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 80 Mile Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-29.00%) is above the historical average (-29.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -51.92% | 0.00% | 0.00x | 1.11x | GBX-421.84K |
| 2007 | -265.23% | 0.00% | 0.00x | 5.54x | GBX-415.41K |
| 2008 | -22.11% | -194501.03% | 0.00x | 1.20x | GBX-1.64 Million |
| 2009 | 0.00% | -95.74% | 17.76x | 0.00x | GBX-6.08 Million |
| 2010 | 0.00% | 19.14% | 5.83x | 0.00x | GBX143.85K |
| 2011 | -78.32% | 0.00% | 0.00x | 1.24x | GBX-352.27K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-418.35K |
| 2013 | -5.22% | 0.00% | 0.00x | 1.03x | GBX-1.17 Million |
| 2014 | -25.00% | 0.00% | 0.00x | 1.04x | GBX-3.35 Million |
| 2015 | -6.20% | -54609.05% | 0.00x | 1.03x | GBX-1.47 Million |
| 2016 | -5.16% | 0.00% | 0.00x | 1.11x | GBX-1.80 Million |
| 2017 | -8.48% | 0.00% | 0.00x | 1.05x | GBX-3.90 Million |
| 2018 | -39.93% | 0.00% | 0.00x | 1.05x | GBX-13.48 Million |
| 2019 | -5.05% | 0.00% | 0.00x | 1.05x | GBX-5.39 Million |
| 2020 | -6.43% | 0.00% | 0.00x | 1.05x | GBX-5.77 Million |
| 2021 | -8.59% | 0.00% | 0.00x | 1.04x | GBX-5.86 Million |
| 2022 | 4.16% | 0.00% | 0.00x | 1.03x | GBX-2.34 Million |
| 2023 | -4.60% | 0.00% | 0.00x | 1.03x | GBX-5.75 Million |
| 2024 | -29.00% | 0.00% | 0.00x | 1.04x | GBX-12.86 Million |
Industry Comparison
This section compares 80 Mile Plc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $16,073,915
- Average return on equity (ROE) among peers: -2868.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 80 Mile Plc (80M) | GBX42.39 Million | -51.92% | 0.04x | $6.22K |
| First Tin PLC (1SN) | $13.67 Million | -54.66% | 0.01x | $11.21K |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $39.03K |
| Armadale Capital Plc (ACP) | $4.28K | -25184.13% | 0.10x | $68.15 |
| Adriatic Metals (ADT1) | $107.90 Million | -43.69% | 0.62x | $134.52K |
| Arc Minerals Limited (ARCM) | $1.77 Million | -28.44% | 0.07x | $1.06K |
| Eastinco Mining & Exploration PLC (ATN) | $104.00K | -485.58% | 0.41x | $551.97 |
| Anglesey Mining (AYM) | $0.00 | 0.00% | 0.00x | $265.45 |
| Bradda Head Holdings Ltd (BHL) | $15.66 Million | 0.00% | 0.01x | $736.65 |
| Blencowe Resources Plc (BRES) | $5.79 Million | -16.61% | 0.34x | $5.95K |