Aeorema Communications Plc
Aeorema Communications plc engages in the provision of brand experience, strategic consultancy, and event services in the United Kingdom, the United States, and internationally. It devises and delivers corporate communication solutions; and offers consultative and high-touch services that assists clients with venue sourcing, event management, and incentive travel. The company was formerly known a… Read more
Aeorema Communications Plc (AEO) - Net Assets
Latest net assets as of June 2025: GBX2.72 Million GBX
Based on the latest financial reports, Aeorema Communications Plc (AEO) has net assets worth GBX2.72 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX10.83 Million) and total liabilities (GBX8.11 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX2.72 Million |
| % of Total Assets | 25.09% |
| Annual Growth Rate | -1.5% |
| 5-Year Change | 79.36% |
| 10-Year Change | 67.02% |
| Growth Volatility | 19.37 |
Aeorema Communications Plc - Net Assets Trend (2002–2025)
This chart illustrates how Aeorema Communications Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aeorema Communications Plc (2002–2025)
The table below shows the annual net assets of Aeorema Communications Plc from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX2.72 Million | -3.15% |
| 2024-06-30 | GBX2.81 Million | -0.31% |
| 2023-06-30 | GBX2.81 Million | +24.88% |
| 2022-06-30 | GBX2.25 Million | +48.75% |
| 2021-06-30 | GBX1.51 Million | -10.87% |
| 2020-06-30 | GBX1.70 Million | -11.21% |
| 2019-06-30 | GBX1.91 Million | +15.14% |
| 2018-06-30 | GBX1.66 Million | +0.31% |
| 2017-06-30 | GBX1.66 Million | +1.88% |
| 2016-06-30 | GBX1.63 Million | -13.65% |
| 2015-06-30 | GBX1.88 Million | -4.23% |
| 2014-06-30 | GBX1.97 Million | +31.05% |
| 2013-06-30 | GBX1.50 Million | +23.26% |
| 2012-06-30 | GBX1.22 Million | +0.15% |
| 2011-06-30 | GBX1.22 Million | -5.96% |
| 2010-06-30 | GBX1.29 Million | +1.49% |
| 2009-06-30 | GBX1.27 Million | -22.65% |
| 2008-06-30 | GBX1.65 Million | -24.35% |
| 2007-06-30 | GBX2.18 Million | +5.42% |
| 2006-06-30 | GBX2.06 Million | +8.12% |
| 2005-06-30 | GBX1.91 Million | -46.66% |
| 2004-06-30 | GBX3.58 Million | -2.10% |
| 2003-06-30 | GBX3.66 Million | -4.94% |
| 2002-06-30 | GBX3.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aeorema Communications Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2132.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.14 Million | 41.90% |
| Common Stock | GBX1.21 Million | 44.59% |
| Other Comprehensive Income | GBX319.64K | 11.76% |
| Other Components | GBX47.45K | 1.75% |
| Total Equity | GBX2.72 Million | 100.00% |
Aeorema Communications Plc Competitors by Market Cap
The table below lists competitors of Aeorema Communications Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nimir Resins Ltd
KAR:NRSL
|
$738.80 |
|
Kohinoor Spinning Mills Ltd
KAR:KOHP
|
$739.68 |
|
MING FAI INTERNATIO
BE:36Y
|
$740.54 |
|
United Brands Ltd
KAR:UBDL
|
$741.85 |
|
Coretech 5 Société anonyme
PA:MLCOT
|
$737.21 |
|
Milisystem S.A.
WAR:MLM
|
$737.06 |
|
Bradda Head Holdings Ltd
LSE:BHL
|
$736.65 |
|
California International Bank N.A
PINK:CAIB
|
$736.64 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aeorema Communications Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,805,725 to 2,717,254, a change of -88,471 (-3.2%).
- Net income of 238,119 contributed positively to equity growth.
- Dividend payments of 290,790 reduced retained earnings.
- Other comprehensive income decreased equity by 64,100.
- Other factors increased equity by 28,300.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX238.12K | +8.76% |
| Dividends Paid | GBX290.79K | -10.7% |
| Other Comprehensive Income | GBX-64.10K | -2.36% |
| Other Changes | GBX28.30K | +1.04% |
| Total Change | GBX- | -3.15% |
Book Value vs Market Value Analysis
This analysis compares Aeorema Communications Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 229.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 122.98x to 229.04x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | GBX0.47 | GBX57.50 | x |
| 2003-06-30 | GBX0.44 | GBX57.50 | x |
| 2004-06-30 | GBX0.44 | GBX57.50 | x |
| 2005-06-30 | GBX0.23 | GBX57.50 | x |
| 2006-06-30 | GBX0.21 | GBX57.50 | x |
| 2007-06-30 | GBX0.22 | GBX57.50 | x |
| 2008-06-30 | GBX0.17 | GBX57.50 | x |
| 2009-06-30 | GBX0.13 | GBX57.50 | x |
| 2010-06-30 | GBX0.16 | GBX57.50 | x |
| 2011-06-30 | GBX0.15 | GBX57.50 | x |
| 2012-06-30 | GBX0.14 | GBX57.50 | x |
| 2013-06-30 | GBX0.17 | GBX57.50 | x |
| 2014-06-30 | GBX0.22 | GBX57.50 | x |
| 2015-06-30 | GBX0.20 | GBX57.50 | x |
| 2016-06-30 | GBX0.17 | GBX57.50 | x |
| 2017-06-30 | GBX0.18 | GBX57.50 | x |
| 2018-06-30 | GBX0.18 | GBX57.50 | x |
| 2019-06-30 | GBX0.19 | GBX57.50 | x |
| 2020-06-30 | GBX0.19 | GBX57.50 | x |
| 2021-06-30 | GBX0.16 | GBX57.50 | x |
| 2022-06-30 | GBX0.20 | GBX57.50 | x |
| 2023-06-30 | GBX0.25 | GBX57.50 | x |
| 2024-06-30 | GBX0.25 | GBX57.50 | x |
| 2025-06-30 | GBX0.25 | GBX57.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aeorema Communications Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.76%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.17%
- • Asset Turnover: 1.88x
- • Equity Multiplier: 3.99x
- Recent ROE (8.76%) is above the historical average (-0.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 1.33% | 26.15% | 0.05x | 1.06x | GBX-333.80K |
| 2003 | -5.08% | -25.38% | 0.19x | 1.03x | GBX-551.80K |
| 2004 | -10.30% | -60.79% | 0.16x | 1.04x | GBX-727.10K |
| 2005 | -113.61% | -241.65% | 0.44x | 1.06x | GBX-2.36 Million |
| 2006 | 7.46% | 7.09% | 0.90x | 1.17x | GBX-52.50K |
| 2007 | 5.19% | 5.42% | 0.86x | 1.11x | GBX-104.70K |
| 2008 | -32.18% | -33.84% | 0.78x | 1.23x | GBX-694.70K |
| 2009 | -19.31% | -19.37% | 0.81x | 1.24x | GBX-373.40K |
| 2010 | 3.87% | 2.76% | 1.08x | 1.30x | GBX-79.30K |
| 2011 | -8.88% | -5.03% | 1.39x | 1.27x | GBX-229.60K |
| 2012 | -6.99% | -2.94% | 1.44x | 1.66x | GBX-206.96K |
| 2013 | 17.55% | 6.60% | 1.51x | 1.76x | GBX113.39K |
| 2014 | 21.13% | 8.72% | 1.34x | 1.81x | GBX218.97K |
| 2015 | 16.73% | 6.39% | 1.47x | 1.78x | GBX126.83K |
| 2016 | 16.81% | 5.97% | 1.51x | 1.86x | GBX110.81K |
| 2017 | 12.77% | 5.09% | 1.26x | 1.99x | GBX45.85K |
| 2018 | 3.03% | 1.05% | 1.63x | 1.77x | GBX-115.86K |
| 2019 | 15.06% | 4.26% | 1.59x | 2.23x | GBX96.88K |
| 2020 | -11.61% | -3.61% | 1.63x | 1.98x | GBX-367.41K |
| 2021 | -10.89% | -3.24% | 1.57x | 2.14x | GBX-316.42K |
| 2022 | 28.37% | 5.24% | 1.88x | 2.88x | GBX413.99K |
| 2023 | 26.90% | 3.74% | 2.64x | 2.72x | GBX475.74K |
| 2024 | 10.58% | 1.46% | 2.25x | 3.22x | GBX16.13K |
| 2025 | 8.76% | 1.17% | 1.88x | 3.99x | GBX-33.61K |
Industry Comparison
This section compares Aeorema Communications Plc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $243,844,542
- Average return on equity (ROE) among peers: -15.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aeorema Communications Plc (AEO) | GBX2.72 Million | 1.33% | 2.99x | $738.77 |
| Groupe Canal Plus (CAN) | $1.14 Billion | -5.35% | 6.82x | $362.69K |
| Everyman Media Group plc (EMAN) | $51.34 Million | 2.47% | 0.52x | $3.05K |
| Huddled Group Plc (HUD) | $6.28 Million | -86.29% | 0.34x | $881.37 |
| One Media iP Group Plc (OMIP) | $15.07 Million | 3.07% | 0.20x | $974.35 |
| Zinc Media Group (ZIN) | $6.53 Million | 6.80% | 0.32x | $1.41K |