Anemoi International Ltd
Anemoi International Limited, together with its subsidiaries, develops and sells software and digital solutions for the financial services industry. The company also provides digital CLM solutions for financial and nonfinancial institutions. It serves small and medium-size financial institutions. The company was incorporated in 2020 and is based in Road Town, the British Virgin Islands.
Anemoi International Ltd (AMOI) - Net Assets
Latest net assets as of June 2025: GBX3.24 Million GBX
Based on the latest financial reports, Anemoi International Ltd (AMOI) has net assets worth GBX3.24 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.46 Million) and total liabilities (GBX220.87K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.24 Million |
| % of Total Assets | 93.62% |
| Annual Growth Rate | 50.29% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 300.03 |
Anemoi International Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Anemoi International Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Anemoi International Ltd (2020–2024)
The table below shows the annual net assets of Anemoi International Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX3.54 Million | -13.32% |
| 2023-12-31 | GBX4.08 Million | -16.45% |
| 2022-12-31 | GBX4.88 Million | -9.65% |
| 2021-12-31 | GBX5.41 Million | +679.73% |
| 2020-12-31 | GBX693.28K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Anemoi International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 278739000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX117.75K | 3.33% |
| Other Components | GBX6.40 Million | 180.99% |
| Total Equity | GBX3.54 Million | 100.00% |
Anemoi International Ltd Competitors by Market Cap
The table below lists competitors of Anemoi International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BATERO GOLD (68B.SG)
STU:68B
|
$286.81 |
|
Altern Energy Ltd
KAR:ALTN
|
$287.37 |
|
Osool ESB Securities Brokerage
EGX:EBSC
|
$287.94 |
|
XINCHEN CN POWER
STU:4XI
|
$288.17 |
|
Northcoders Group PLC
LSE:CODE
|
$286.58 |
|
Keras Resources PLC
LSE:KRS
|
$286.30 |
|
AIRTEL UGANDA LIMITED
USE:AIRTELUGANDA
|
$285.82 |
|
CHU KONG PETRO GAS
BE:YCK
|
$285.62 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Anemoi International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,080,593 to 3,537,211, a change of -543,382 (-13.3%).
- Net loss of 462,238 reduced equity.
- Other factors decreased equity by 81,144.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-462.24K | -13.07% |
| Other Changes | GBX-81.14K | -2.29% |
| Total Change | GBX- | -13.32% |
Book Value vs Market Value Analysis
This analysis compares Anemoi International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 66.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 64.91x to 66.60x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | GBX0.02 | GBX1.50 | x |
| 2021-12-31 | GBX0.14 | GBX1.50 | x |
| 2022-12-31 | GBX0.03 | GBX1.50 | x |
| 2023-12-31 | GBX0.03 | GBX1.50 | x |
| 2024-12-31 | GBX0.02 | GBX1.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Anemoi International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -498.82%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.07x
- Recent ROE (-13.07%) is above the historical average (-17.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -19.68% | -18989.08% | 0.00x | 1.13x | GBX-1.60 Million |
| 2022 | -16.88% | -600.55% | 0.02x | 1.13x | GBX-1.31 Million |
| 2023 | -21.99% | -659.09% | 0.03x | 1.20x | GBX-1.31 Million |
| 2024 | -13.07% | -498.82% | 0.02x | 1.07x | GBX-815.96K |
Industry Comparison
This section compares Anemoi International Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $38,978,808
- Average return on equity (ROE) among peers: -86.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Anemoi International Ltd (AMOI) | GBX3.24 Million | -19.68% | 0.07x | $286.61 |
| 4Global PLC (4GBL) | $31.12K | -846.01% | 30.19x | $721.22 |
| AdvancedAdvT Ltd (ADVT) | $129.28 Million | -1.97% | 0.00x | $26.56K |
| AIQ Ltd (AIQ) | $3.21 Million | -15.08% | 0.16x | $315.18 |
| Alfa Financial Software Holdings PLC (ALFA) | $43.40 Million | 44.24% | 0.94x | $67.16K |
| Altitude Group Plc (ALT) | $5.68 Million | -4.26% | 0.33x | $2.09K |
| ActiveOps PLC (AOM) | $-119.26K | 0.00% | 0.00x | $23.73K |
| Aptitude Software Group PLC (APTD) | $65.07 Million | 4.34% | 0.27x | $15.82K |
| Arcontech Group Plc (ARC) | $1.79 Million | 19.72% | 0.93x | $1.33K |
| Big Technologies PLC (BIG) | $102.47 Million | 19.48% | 0.10x | $38.30K |