Angus Energy PLC
Angus Energy plc, an independent UK onshore oil and gas development, production, and operations company, engages in the oil and gas extraction for distribution to third parties in the United Kingdom. It owns 100% interest in the Saltfleetby Gas Field comprising one license covering an area of approximately 91.8 square kilometers located Lincolnshire; and 25% interest in the Balcombe Field consist… Read more
Angus Energy PLC (ANGS) - Net Assets
Latest net assets as of September 2024: GBX38.69 Million GBX
Based on the latest financial reports, Angus Energy PLC (ANGS) has net assets worth GBX38.69 Million GBX as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX81.96 Million) and total liabilities (GBX43.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX38.69 Million |
| % of Total Assets | 47.2% |
| Annual Growth Rate | N/A |
| 5-Year Change | 243.25% |
| 10-Year Change | N/A |
| Growth Volatility | 928.05 |
Angus Energy PLC - Net Assets Trend (2013–2024)
This chart illustrates how Angus Energy PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Angus Energy PLC (2013–2024)
The table below shows the annual net assets of Angus Energy PLC from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | GBX38.69 Million | +3.84% |
| 2023-09-30 | GBX37.26 Million | +139.45% |
| 2022-09-30 | GBX-94.46 Million | -4578.36% |
| 2021-09-30 | GBX-2.02 Million | -117.91% |
| 2020-09-30 | GBX11.27 Million | -9.38% |
| 2019-09-30 | GBX12.44 Million | +23.05% |
| 2018-09-30 | GBX10.11 Million | +143.45% |
| 2017-09-30 | GBX4.15 Million | +2631.58% |
| 2016-09-30 | GBX152.00K | +232.63% |
| 2015-09-30 | GBX-114.61K | -105.96% |
| 2014-09-30 | GBX1.92 Million | +4316.08% |
| 2013-09-30 | GBX-45.61K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Angus Energy PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 21589.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX8.84 Million | 22.86% |
| Other Components | GBX48.21 Million | 124.62% |
| Total Equity | GBX38.69 Million | 100.00% |
Angus Energy PLC Competitors by Market Cap
The table below lists competitors of Angus Energy PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AMER SHIPPING COMP
BE:X5A
|
$1.29K |
|
Nexus Infrastructure plc
LSE:NEXS
|
$1.29K |
|
MFC Industrial Investment P&L Fund
BK:M-II
|
$1.29K |
|
786 Investment Limited
KAR:786
|
$1.29K |
|
YTC RESOURCES
BE:YTR
|
$1.29K |
|
CHAOWEI POWER H.RGS HD-01
F:EWC
|
$1.29K |
|
RenX Enterprises Corp.
NASDAQ:RENX
|
$1.29K |
|
GOLDPLAT (G7N.SG)
STU:G7N
|
$1.29K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Angus Energy PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 37,259,000 to 38,688,000, a change of 1,429,000 (3.8%).
- Net loss of 4,301,000 reduced equity.
- Other comprehensive income increased equity by 200,000.
- Other factors increased equity by 5,530,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-4.30 Million | -11.12% |
| Other Comprehensive Income | GBX200.00K | +0.52% |
| Other Changes | GBX5.53 Million | +14.29% |
| Total Change | GBX- | 3.84% |
Book Value vs Market Value Analysis
This analysis compares Angus Energy PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 26.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 602.23x to 26.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-09-30 | GBX0.00 | GBX0.24 | x |
| 2014-09-30 | GBX0.01 | GBX0.24 | x |
| 2015-09-30 | GBX0.00 | GBX0.24 | x |
| 2016-09-30 | GBX0.00 | GBX0.24 | x |
| 2017-09-30 | GBX0.02 | GBX0.24 | x |
| 2018-09-30 | GBX0.03 | GBX0.24 | x |
| 2019-09-30 | GBX0.03 | GBX0.24 | x |
| 2020-09-30 | GBX0.02 | GBX0.24 | x |
| 2021-09-30 | GBX0.00 | GBX0.24 | x |
| 2022-09-30 | GBX-0.06 | GBX0.24 | x |
| 2023-09-30 | GBX0.01 | GBX0.24 | x |
| 2024-09-30 | GBX0.01 | GBX0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Angus Energy PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.73%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 2.12x
- Recent ROE (-11.12%) is above the historical average (-626.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -87.44% | -8.18% | 0.79x | 13.58x | GBX-83.48K |
| 2014 | 95.75% | 241.11% | 0.25x | 1.57x | GBX1.73 Million |
| 2015 | -7782.79% | -446.80% | 0.26x | 66.42x | GBX-1.99 Million |
| 2016 | 100.00% | 208.22% | 0.05x | 9.59x | GBX136.80K |
| 2017 | -62.91% | 0.00% | 0.00x | 1.20x | GBX-3.03 Million |
| 2018 | -27.60% | -4227.27% | 0.01x | 1.20x | GBX-3.80 Million |
| 2019 | -40.55% | -2521.50% | 0.01x | 1.33x | GBX-6.29 Million |
| 2020 | -22.32% | -3700.00% | 0.00x | 1.52x | GBX-3.64 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-15.40 Million |
| 2022 | 0.00% | -3562.92% | 0.03x | 0.00x | GBX-102.50 Million |
| 2023 | 316.19% | 417.65% | 0.31x | 2.44x | GBX114.08 Million |
| 2024 | -11.12% | -19.73% | 0.27x | 2.12x | GBX-8.17 Million |
Industry Comparison
This section compares Angus Energy PLC's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $67,313,758
- Average return on equity (ROE) among peers: -7.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Angus Energy PLC (ANGS) | GBX38.69 Million | -87.44% | 1.12x | $1.29K |
| Afentra PLC (AET) | $278.27 Million | -0.81% | 1.23x | $17.50K |
| Ascent Resources plc (AST) | $-378.00K | 0.00% | 0.00x | $320.65 |
| Beacon Energy PLC (BCE) | $-300.00K | 0.00% | 0.00x | $87.84 |
| Block Energy PLC (BLOE) | $29.69 Million | -18.56% | 0.15x | $1.33K |
| Buccaneer Energy plc. (BUCE) | $-599.00K | 0.00% | 0.00x | $241.65 |
| Cadogan Petroleum plc (CAD) | $297.93 Million | -11.82% | 0.03x | $1.37K |
| Challenger Energy Group PLC (CEG) | $5.74 Million | -27.08% | 0.05x | $3.31K |
| Clontarf Energy Plc (CLON) | $2.87 Million | -6.95% | 0.33x | $229.28 |
| Coro Energy PLC (CORO) | $-7.40 Million | 0.00% | 0.00x | $470.51 |