Anpario Plc
Anpario plc, together with its subsidiaries, manufactures and distributes natural animal feed additives for animal health, nutrition, and biosecurity. Its health and performance category offers various products that support and maintain animal gut health, including phytogenic and acid based eubiotics, and omega fatty acids under the Orego-Stim, Optomega, pHorce, Salkil, and Genex brands; and feed… Read more
Anpario Plc (ANP) - Net Assets
Latest net assets as of June 2025: GBX39.05 Million GBX
Based on the latest financial reports, Anpario Plc (ANP) has net assets worth GBX39.05 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX48.44 Million) and total liabilities (GBX9.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX39.05 Million |
| % of Total Assets | 80.63% |
| Annual Growth Rate | N/A |
| 5-Year Change | -3.23% |
| 10-Year Change | 36.53% |
| Growth Volatility | 73.69 |
Anpario Plc - Net Assets Trend (2000–2024)
This chart illustrates how Anpario Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Anpario Plc (2000–2024)
The table below shows the annual net assets of Anpario Plc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX36.29 Million | +7.86% |
| 2023-12-31 | GBX33.65 Million | -18.55% |
| 2022-12-31 | GBX41.31 Million | +2.50% |
| 2021-12-31 | GBX40.30 Million | +7.46% |
| 2020-12-31 | GBX37.51 Million | +5.49% |
| 2019-12-31 | GBX35.55 Million | +7.26% |
| 2018-12-31 | GBX33.15 Million | +8.60% |
| 2017-12-31 | GBX30.52 Million | +6.96% |
| 2016-12-31 | GBX28.54 Million | +7.35% |
| 2015-12-31 | GBX26.58 Million | +16.87% |
| 2014-12-31 | GBX22.75 Million | +13.00% |
| 2013-12-31 | GBX20.13 Million | +12.55% |
| 2012-12-31 | GBX17.89 Million | +11.77% |
| 2011-12-31 | GBX16.00 Million | +8.21% |
| 2010-12-31 | GBX14.79 Million | +8.70% |
| 2009-12-31 | GBX13.61 Million | +80.53% |
| 2008-12-31 | GBX7.54 Million | +5.72% |
| 2007-12-31 | GBX7.13 Million | +5.41% |
| 2006-12-31 | GBX6.76 Million | +263.16% |
| 2005-12-31 | GBX1.86 Million | +200.81% |
| 2004-12-31 | GBX619.00K | +1114.75% |
| 2003-12-31 | GBX-61.00K | -306.67% |
| 2002-12-31 | GBX-15.00K | -105.05% |
| 2001-12-31 | GBX297.00K | +257.14% |
| 2000-12-31 | GBX-189.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Anpario Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2405400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX24.05 Million | 66.28% |
| Common Stock | GBX4.70 Million | 12.96% |
| Other Comprehensive Income | GBX3.32 Million | 9.15% |
| Other Components | GBX4.22 Million | 11.62% |
| Total Equity | GBX36.29 Million | 100.00% |
Anpario Plc Competitors by Market Cap
The table below lists competitors of Anpario Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanoi Beer Alcohol and Beverage JSC
VN:BHN
|
$11.77K |
|
MULBERRY GROUP
BE:MUY
|
$11.77K |
|
DEXP4F
SA:DEXP4F
|
$11.79K |
|
NUFARM (NUF.SG)
STU:NUF
|
$11.80K |
|
IBI Lion SOCIMI S.A.
MC:YIBI
|
$11.74K |
|
DNI Metals Inc
PINK:DMNKF
|
$11.73K |
|
LPIX
PINK:LPIX
|
$11.73K |
|
RHB Capital Berhad
OTCGREY:RHBAF
|
$11.71K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Anpario Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,649,000 to 36,294,000, a change of 2,645,000 (7.9%).
- Net income of 4,112,000 contributed positively to equity growth.
- Dividend payments of 1,829,000 reduced retained earnings.
- Share repurchases of 656,000 reduced equity.
- New share issuances of 1,023,000 increased equity.
- Other comprehensive income decreased equity by 5,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX4.11 Million | +11.33% |
| Dividends Paid | GBX1.83 Million | -5.04% |
| Share Repurchases | GBX656.00K | -1.81% |
| Share Issuances | GBX1.02 Million | +2.82% |
| Other Comprehensive Income | GBX-5.00K | -0.01% |
| Total Change | GBX- | 7.86% |
Book Value vs Market Value Analysis
This analysis compares Anpario Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 214.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | GBX-0.01 | GBX462.50 | x |
| 2003-12-31 | GBX-0.02 | GBX462.50 | x |
| 2004-12-31 | GBX0.24 | GBX462.50 | x |
| 2005-12-31 | GBX0.85 | GBX462.50 | x |
| 2006-12-31 | GBX1.73 | GBX462.50 | x |
| 2007-12-31 | GBX0.65 | GBX462.50 | x |
| 2008-12-31 | GBX0.68 | GBX462.50 | x |
| 2009-12-31 | GBX0.92 | GBX462.50 | x |
| 2010-12-31 | GBX0.80 | GBX462.50 | x |
| 2011-12-31 | GBX0.88 | GBX462.50 | x |
| 2012-12-31 | GBX0.94 | GBX462.50 | x |
| 2013-12-31 | GBX1.03 | GBX462.50 | x |
| 2014-12-31 | GBX1.13 | GBX462.50 | x |
| 2015-12-31 | GBX1.31 | GBX462.50 | x |
| 2016-12-31 | GBX1.39 | GBX462.50 | x |
| 2017-12-31 | GBX1.45 | GBX462.50 | x |
| 2018-12-31 | GBX1.53 | GBX462.50 | x |
| 2019-12-31 | GBX1.69 | GBX462.50 | x |
| 2020-12-31 | GBX1.77 | GBX462.50 | x |
| 2021-12-31 | GBX1.82 | GBX462.50 | x |
| 2022-12-31 | GBX1.89 | GBX462.50 | x |
| 2023-12-31 | GBX1.79 | GBX462.50 | x |
| 2024-12-31 | GBX2.16 | GBX462.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Anpario Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.33%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.77%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.30x
- Recent ROE (11.33%) is above the historical average (3.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | -349.70% | 0.56x | 0.00x | GBX-1.17 Million |
| 2003 | 0.00% | -283.33% | 0.41x | 0.00x | GBX-503.90K |
| 2004 | -55.90% | -159.45% | 0.25x | 1.39x | GBX-407.90K |
| 2005 | -32.33% | -378.62% | 0.08x | 1.08x | GBX-788.20K |
| 2006 | -4.24% | -68.01% | 0.05x | 1.25x | GBX-963.20K |
| 2007 | 4.71% | 6.28% | 0.60x | 1.26x | GBX-376.80K |
| 2008 | 4.46% | 6.19% | 0.63x | 1.15x | GBX-417.60K |
| 2009 | 8.93% | 11.05% | 0.59x | 1.38x | GBX-145.00K |
| 2010 | 8.70% | 5.94% | 1.08x | 1.35x | GBX-191.70K |
| 2011 | 10.45% | 8.68% | 0.95x | 1.27x | GBX71.80K |
| 2012 | 11.76% | 8.95% | 0.96x | 1.36x | GBX315.50K |
| 2013 | 12.70% | 9.85% | 0.99x | 1.30x | GBX543.10K |
| 2014 | 13.89% | 13.48% | 0.81x | 1.28x | GBX885.40K |
| 2015 | 14.05% | 16.02% | 0.74x | 1.18x | GBX1.08 Million |
| 2016 | 9.04% | 10.60% | 0.71x | 1.19x | GBX-273.70K |
| 2017 | 9.78% | 10.21% | 0.79x | 1.22x | GBX-67.20K |
| 2018 | 12.07% | 14.15% | 0.74x | 1.15x | GBX685.20K |
| 2019 | 10.45% | 12.79% | 0.72x | 1.14x | GBX159.60K |
| 2020 | 11.21% | 13.78% | 0.69x | 1.19x | GBX454.50K |
| 2021 | 11.62% | 14.03% | 0.70x | 1.19x | GBX652.80K |
| 2022 | 8.00% | 9.98% | 0.68x | 1.17x | GBX-828.10K |
| 2023 | 7.51% | 8.16% | 0.77x | 1.19x | GBX-836.90K |
| 2024 | 11.33% | 10.77% | 0.81x | 1.30x | GBX482.60K |
Industry Comparison
This section compares Anpario Plc's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $64,641,695
- Average return on equity (ROE) among peers: -845.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Anpario Plc (ANP) | GBX39.05 Million | 0.00% | 0.24x | $11.75K |
| Applied Nutrition Plc (APN) | $48.02 Million | 38.84% | 0.24x | $77.41K |
| Benchmark Holdings Plc (BMK) | $279.60 Million | -4.14% | 0.72x | $16.51K |
| Carr's Group plc (CARR) | $21.37 Million | 13.66% | 1.34x | $8.72K |
| Fevara plc (FVA) | $110.09 Million | 8.75% | 0.84x | $141.81 |
| Greencore Group (GNC) | $134.90 Million | -20.93% | 5.22x | $143.86K |
| Ocean Harvest Technology Group PLC (OHT) | $5.11 Million | -66.62% | 0.08x | $153.13 |
| Premier Foods PLC (PFD) | $-18.00 Million | 0.00% | 0.00x | $202.13K |
| MicroSalt PLC (SALT) | $11.00K | -7563.64% | 11.55x | $3.48K |
| Science in Sport plc (SIS) | $674.14K | -14.42% | 3.59x | $9.38K |