Applied Nutrition Plc
Applied Nutrition Plc engages in the manufacture, wholesale, and retail of sports nutritional products in the United Kingdom and internationally. It offers whey protein, whey protein isolate, casein protein powder, clear protein, vegan protein, protein bars and oats, protein shakes and cans, and beef protein; BCAA powders and tablets, BCAA cans, creatine, aminos, and energy gels and drinks; pre-w… Read more
Applied Nutrition Plc (APN) - Net Assets
Latest net assets as of July 2025: GBX54.30 Million GBX
Based on the latest financial reports, Applied Nutrition Plc (APN) has net assets worth GBX54.30 Million GBX as of July 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX75.00 Million) and total liabilities (GBX20.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX54.30 Million |
| % of Total Assets | 72.4% |
| Annual Growth Rate | 53.97% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 33.41 |
Applied Nutrition Plc - Net Assets Trend (2022–2025)
This chart illustrates how Applied Nutrition Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Applied Nutrition Plc (2022–2025)
The table below shows the annual net assets of Applied Nutrition Plc from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | GBX54.30 Million | +13.07% |
| 2024-07-31 | GBX48.02 Million | +67.03% |
| 2023-07-31 | GBX28.75 Million | +93.32% |
| 2022-07-31 | GBX14.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Applied Nutrition Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 261.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX53.80 Million | 99.08% |
| Common Stock | GBX100.00K | 0.18% |
| Other Comprehensive Income | GBX400.00K | 0.74% |
| Total Equity | GBX54.30 Million | 100.00% |
Applied Nutrition Plc Competitors by Market Cap
The table below lists competitors of Applied Nutrition Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Millennium Food-Tech LP
TA:MIFT
|
$77.45K |
|
Porto Aviation Group S.p.A.
F:M2N
|
$77.55K |
|
XD INC. DL-0001
F:3OE
|
$77.56K |
|
CLP HLDGS
MU:CLP
|
$77.66K |
|
DAIWA SEC GRP - Dusseldorf Stock Exchang
DU:DSE
|
$77.41K |
|
PETROBRAS (PJXC.SG)
STU:PJXC
|
$77.38K |
|
Departure Bay Capital Corp.
V:DBC-P
|
$77.36K |
|
INNOSTAR ORD A (SHH) EQSW Exp:
SHG:688710
|
$77.24K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Applied Nutrition Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 48,024,000 to 54,300,000, a change of 6,276,000 (13.1%).
- Net income of 21,100,000 contributed positively to equity growth.
- Dividend payments of 14,700,000 reduced retained earnings.
- Other comprehensive income increased equity by 155,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX21.10 Million | +38.86% |
| Dividends Paid | GBX14.70 Million | -27.07% |
| Other Comprehensive Income | GBX155.00K | +0.29% |
| Other Changes | GBX-279.00K | -0.51% |
| Total Change | GBX- | 13.07% |
Book Value vs Market Value Analysis
This analysis compares Applied Nutrition Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1035.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3782.28x to 1035.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-07-31 | GBX0.06 | GBX225.00 | x |
| 2023-07-31 | GBX0.12 | GBX225.00 | x |
| 2024-07-31 | GBX0.19 | GBX225.00 | x |
| 2025-07-31 | GBX0.22 | GBX225.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Applied Nutrition Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 38.86%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.70%
- • Asset Turnover: 1.43x
- • Equity Multiplier: 1.38x
- Recent ROE (38.86%) is below the historical average (45.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 55.18% | 23.43% | 1.58x | 1.49x | GBX6.72 Million |
| 2023 | 48.06% | 22.74% | 1.50x | 1.41x | GBX10.94 Million |
| 2024 | 38.84% | 21.65% | 1.44x | 1.24x | GBX13.85 Million |
| 2025 | 38.86% | 19.70% | 1.43x | 1.38x | GBX15.67 Million |
Industry Comparison
This section compares Applied Nutrition Plc's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $62,988,806
- Average return on equity (ROE) among peers: -848.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Applied Nutrition Plc (APN) | GBX54.30 Million | 55.18% | 0.38x | $77.41K |
| Anpario Plc (ANP) | $33.15 Million | 12.07% | 0.15x | $11.75K |
| Benchmark Holdings Plc (BMK) | $279.60 Million | -4.14% | 0.72x | $16.51K |
| Carr's Group plc (CARR) | $21.37 Million | 13.66% | 1.34x | $8.72K |
| Fevara plc (FVA) | $110.09 Million | 8.75% | 0.84x | $157.46 |
| Greencore Group (GNC) | $134.90 Million | -20.93% | 5.22x | $143.86K |
| Ocean Harvest Technology Group PLC (OHT) | $5.11 Million | -66.62% | 0.08x | $153.13 |
| Premier Foods PLC (PFD) | $-18.00 Million | 0.00% | 0.00x | $202.13K |
| MicroSalt PLC (SALT) | $11.00K | -7563.64% | 11.55x | $3.48K |
| Science in Sport plc (SIS) | $674.14K | -14.42% | 3.59x | $9.38K |