Aukett Fitzroy Robinson Group

LSE:AUK UK Engineering & Construction
Market Cap
$66.40K
GBX545.72 Million GBX
Market Cap Rank
#48602 Global
#1210 in UK
Share Price
GBX1.60
Change (1 day)
+0.00%
52-Week Range
GBX1.60 - GBX1.60
All Time High
GBX7.02
Categories
Companies in UK Engineering & Construction
About

Aukett Swanke Group Plc, together with its subsidiaries, provides integrated professional design services in the United Kingdom and Continental Europe. The company offers architectural design services, including master planning, interior design, and fit-out capability; and executive architectural delivery services under the Veretec brand. It also provides architect of record and project execution… Read more

Aukett Fitzroy Robinson Group (AUK) - Net Assets

Latest net assets as of March 2024: GBX2.56 Million GBX

Based on the latest financial reports, Aukett Fitzroy Robinson Group (AUK) has net assets worth GBX2.56 Million GBX as of March 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX14.24 Million) and total liabilities (GBX11.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX2.56 Million
% of Total Assets 17.94%
Annual Growth Rate 3.89%
5-Year Change -25.28%
10-Year Change -33.25%
Growth Volatility 181.82

Aukett Fitzroy Robinson Group - Net Assets Trend (1985–2023)

This chart illustrates how Aukett Fitzroy Robinson Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Aukett Fitzroy Robinson Group (1985–2023)

The table below shows the annual net assets of Aukett Fitzroy Robinson Group from 1985 to 2023.

Year Net Assets Change
2023-09-30 GBX3.37 Million +741.15%
2022-09-30 GBX401.00K -86.93%
2021-09-30 GBX3.07 Million -29.88%
2020-09-30 GBX4.37 Million -3.10%
2019-09-30 GBX4.51 Million +9.14%
2018-09-30 GBX4.14 Million -38.83%
2017-09-30 GBX6.76 Million -5.95%
2016-09-30 GBX7.19 Million +15.01%
2015-09-30 GBX6.25 Million +23.71%
2014-09-30 GBX5.05 Million +66.82%
2013-09-30 GBX3.03 Million +14.22%
2012-09-30 GBX2.65 Million -1.38%
2011-09-30 GBX2.69 Million -29.31%
2010-09-30 GBX3.80 Million -13.33%
2009-09-30 GBX4.39 Million -25.77%
2008-09-30 GBX5.91 Million +39.42%
2007-09-30 GBX4.24 Million +42.99%
2006-09-30 GBX2.97 Million +27.30%
2005-09-30 GBX2.33 Million +738.13%
2004-09-30 GBX278.00K -81.38%
2003-09-30 GBX1.49 Million +35.48%
2002-09-30 GBX1.10 Million -68.26%
2001-09-30 GBX3.47 Million -5.29%
2000-09-30 GBX3.67 Million +46.52%
1999-09-30 GBX2.50 Million +45.47%
1998-09-30 GBX1.72 Million +17.17%
1997-09-30 GBX1.47 Million +331.55%
1996-09-30 GBX-634.00K +0.47%
1995-09-30 GBX-637.00K -112.33%
1994-09-30 GBX-300.00K +45.16%
1993-09-30 GBX-547.00K +18.96%
1992-09-30 GBX-675.00K -129.95%
1991-09-30 GBX2.25 Million -9.98%
1990-09-30 GBX2.50 Million -15.03%
1989-09-30 GBX2.95 Million +36.94%
1988-09-30 GBX2.15 Million +18.37%
1987-09-30 GBX1.82 Million +61.74%
1986-09-30 GBX1.12 Million +41.92%
1985-09-30 GBX792.00K --

Equity Component Analysis

This analysis shows how different components contribute to Aukett Fitzroy Robinson Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 327200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (September 2023)

Component Amount Percentage
Common Stock GBX2.75 Million 81.65%
Other Comprehensive Income GBX3.89 Million 115.36%
Total Equity GBX3.37 Million 100.00%

Aukett Fitzroy Robinson Group Competitors by Market Cap

The table below lists competitors of Aukett Fitzroy Robinson Group ranked by their market capitalization.

Company Market Cap
TP TEC Holding Berhad
KLSE:03061
 		$664.44
Meezan Pakistan
KAR:MZNPETF
 		$665.89
Digitalbox PLC
LSE:DBOX
 		$667.18
Meta Materials Inc.
NASDAQ:MMATQ
 		$667.37
Femion Technology S.A.
WAR:FEM
 		$663.58
Critical Reagent Processing Corp.
PINK:GRXXD
 		$662.18
Global Warming Solut
PINK:GWSO
 		$661.85
BlackRock Greater Europe Investment Trust plc
LSE:BRGE
 		$660.85

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Aukett Fitzroy Robinson Group's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 401,000 to 3,373,000, a change of 2,972,000 (741.1%).
  • Net income of 92,000 contributed positively to equity growth.
  • Other comprehensive income increased equity by 2,954,000.
  • Other factors decreased equity by 74,000.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income GBX92.00K +2.73%
Other Comprehensive Income GBX2.95 Million +87.58%
Other Changes GBX-74.00K -2.19%
Total Change GBX- 741.15%

Book Value vs Market Value Analysis

This analysis compares Aukett Fitzroy Robinson Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 106.22x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 35.35x to 106.22x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-09-30 GBX0.05 GBX1.60 x
1986-09-30 GBX0.06 GBX1.60 x
1987-09-30 GBX0.10 GBX1.60 x
1988-09-30 GBX0.09 GBX1.60 x
1989-09-30 GBX0.24 GBX1.60 x
1990-09-30 GBX0.19 GBX1.60 x
1991-09-30 GBX0.17 GBX1.60 x
1992-09-30 GBX-0.05 GBX1.60 x
1993-09-30 GBX-0.04 GBX1.60 x
1994-09-30 GBX-0.02 GBX1.60 x
1995-09-30 GBX-0.05 GBX1.60 x
1996-09-30 GBX-0.05 GBX1.60 x
1997-09-30 GBX0.03 GBX1.60 x
1998-09-30 GBX0.03 GBX1.60 x
1999-09-30 GBX0.04 GBX1.60 x
2000-09-30 GBX0.05 GBX1.60 x
2001-09-30 GBX0.05 GBX1.60 x
2002-09-30 GBX0.02 GBX1.60 x
2003-09-30 GBX0.02 GBX1.60 x
2004-09-30 GBX0.00 GBX1.60 x
2005-09-30 GBX0.02 GBX1.60 x
2006-09-30 GBX0.02 GBX1.60 x
2007-09-30 GBX0.03 GBX1.60 x
2008-09-30 GBX0.04 GBX1.60 x
2009-09-30 GBX0.03 GBX1.60 x
2010-09-30 GBX0.03 GBX1.60 x
2011-09-30 GBX0.02 GBX1.60 x
2012-09-30 GBX0.02 GBX1.60 x
2013-09-30 GBX0.02 GBX1.60 x
2014-09-30 GBX0.03 GBX1.60 x
2015-09-30 GBX0.04 GBX1.60 x
2016-09-30 GBX0.04 GBX1.60 x
2017-09-30 GBX0.04 GBX1.60 x
2018-09-30 GBX0.02 GBX1.60 x
2019-09-30 GBX0.03 GBX1.60 x
2020-09-30 GBX0.03 GBX1.60 x
2021-09-30 GBX0.02 GBX1.60 x
2022-09-30 GBX0.00 GBX1.60 x
2023-09-30 GBX0.02 GBX1.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Aukett Fitzroy Robinson Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.73%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.64%
  • • Asset Turnover: 0.96x
  • • Equity Multiplier: 4.42x
  • Recent ROE (2.73%) is above the historical average (-22.72%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 25.38% 6.13% 0.73x 5.67x GBX121.80K
1986 17.88% 4.31% 0.94x 4.42x GBX88.60K
1987 43.34% 11.67% 1.08x 3.42x GBX606.20K
1988 49.58% 11.69% 1.45x 2.93x GBX851.80K
1989 48.76% 12.50% 1.28x 3.05x GBX1.14 Million
1990 41.77% 5.81% 1.69x 4.25x GBX795.60K
1991 -1.91% -0.27% 1.93x 3.68x GBX-268.40K
1992 0.00% -33.24% 1.82x 0.00x GBX-2.77 Million
1993 0.00% -33.26% 2.09x 0.00x GBX-2.24 Million
1994 0.00% 3.68% 2.11x 0.00x GBX277.00K
1995 0.00% -5.59% 2.07x 0.00x GBX-273.30K
1996 0.00% 0.05% 1.67x 0.00x GBX66.40K
1997 18.53% 4.43% 1.54x 2.72x GBX125.20K
1998 30.00% 5.58% 1.80x 2.98x GBX344.00K
1999 25.66% 4.59% 1.69x 3.30x GBX391.80K
2000 41.22% 8.22% 1.72x 2.92x GBX1.14 Million
2001 4.55% 0.84% 1.92x 2.82x GBX-189.20K
2002 -215.06% -17.33% 1.55x 8.01x GBX-2.48 Million
2003 -6.36% -0.68% 1.81x 5.18x GBX-244.30K
2004 -425.90% -10.13% 1.85x 22.73x GBX-1.21 Million
2005 0.99% 0.18% 1.36x 3.97x GBX-210.00K
2006 21.88% 3.99% 1.68x 3.28x GBX352.40K
2007 37.04% 7.96% 1.52x 3.06x GBX1.15 Million
2008 29.22% 7.65% 1.59x 2.41x GBX1.14 Million
2009 -32.29% -9.48% 1.12x 3.04x GBX-1.86 Million
2010 -15.22% -7.66% 1.01x 1.96x GBX-959.40K
2011 -43.51% -12.89% 1.30x 2.59x GBX-1.44 Million
2012 5.84% 1.69% 1.51x 2.28x GBX-110.20K
2013 12.35% 4.45% 1.14x 2.43x GBX71.10K
2014 20.70% 7.10% 1.23x 2.38x GBX540.70K
2015 26.90% 9.79% 1.34x 2.05x GBX1.04 Million
2016 11.02% 4.19% 1.15x 2.28x GBX71.50K
2017 -4.91% -2.01% 1.18x 2.07x GBX-981.00K
2018 -58.79% -17.91% 1.16x 2.83x GBX-2.74 Million
2019 7.90% 2.52% 1.18x 2.66x GBX-92.10K
2020 0.12% 0.04% 0.95x 2.96x GBX-429.70K
2021 -36.62% -12.22% 0.77x 3.88x GBX-1.43 Million
2022 -569.08% -26.40% 1.06x 20.43x GBX-2.32 Million
2023 2.73% 0.64% 0.96x 4.42x GBX-245.30K

Industry Comparison

This section compares Aukett Fitzroy Robinson Group's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $81,790,222
  • Average return on equity (ROE) among peers: 8.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Aukett Fitzroy Robinson Group (AUK) GBX2.56 Million 25.38% 4.57x $663.98
Billington Holdings PLC (BILN) $8.58 Million 11.79% 1.54x $6.04K
Built Cybernetics plc (BUC) $2.97 Million 21.88% 2.28x $22.22K
Ceps PLC (CEPS) $3.29 Million 13.40% 0.63x $996.49
Galliford Try PLC (GFRD) $569.20 Million 16.22% 2.37x $57.86K
Hill & Smith Holdings PLC (HILS) $9.98 Million 12.25% 0.88x $216.88K
Morgan Sindall Group PLC (MGNS) $13.95 Million -34.06% 1.84x $316.21K
Nexus Infrastructure plc (NEXS) $34.14 Million 7.94% 2.54x $1.29K
RA International Group (RAI) $59.19 Million 16.82% 0.09x $156.58
Severfield PLC (SFR) $34.81 Million 12.75% 1.30x $10.60K