Aurrigo International PLC
Aurrigo International plc offers electrical components to the automotive and aviation industry in the United Kingdom, Europe, and internationally. It operates through two segments, Automotive components and Autonomous. The Automotive components segment offers components and systems, including electronic control units, wiring harness systems, interior and exterior parts, and safety-critical system… Read more
Aurrigo International PLC (AURR) - Net Assets
Latest net assets as of June 2025: GBX9.50 Million GBX
Based on the latest financial reports, Aurrigo International PLC (AURR) has net assets worth GBX9.50 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX15.18 Million) and total liabilities (GBX5.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX9.50 Million |
| % of Total Assets | 62.59% |
| Annual Growth Rate | 24.71% |
| 5-Year Change | 175.16% |
| 10-Year Change | N/A |
| Growth Volatility | 52.44 |
Aurrigo International PLC - Net Assets Trend (2018–2024)
This chart illustrates how Aurrigo International PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aurrigo International PLC (2018–2024)
The table below shows the annual net assets of Aurrigo International PLC from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX9.77 Million | +10.27% |
| 2023-12-31 | GBX8.86 Million | +2.66% |
| 2022-12-31 | GBX8.63 Million | +145.06% |
| 2021-12-31 | GBX3.52 Million | -0.81% |
| 2020-12-31 | GBX3.55 Million | -3.02% |
| 2019-12-31 | GBX3.66 Million | +41.04% |
| 2018-12-31 | GBX2.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aurrigo International PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 292.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX107.00K | 1.09% |
| Other Components | GBX14.66 Million | 149.96% |
| Total Equity | GBX9.77 Million | 100.00% |
Aurrigo International PLC Competitors by Market Cap
The table below lists competitors of Aurrigo International PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LUX ISLAND RESORTS LTD
SEM:NRL
|
$9.52K |
|
SAMBHV STEEL TUBES LTD
NSE:SAMBHV
|
$9.53K |
|
Thompson Creek Metals Company Inc
OTCMKTS:TCPTF
|
$9.54K |
|
MATCHTECH GROUP
BE:MNZ
|
$9.55K |
|
Happytuk Co., Ltd.
TWO:7584
|
$9.51K |
|
Universe S.A.
WAR:UNV
|
$9.51K |
|
LABORATORIO FARMAC.ERFO
F:RK7
|
$9.50K |
|
Ajia Innogroup Holdings Ltd
PINK:AJIA
|
$9.45K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aurrigo International PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,864,000 to 9,774,000, a change of 910,000 (10.3%).
- Net loss of 2,485,000 reduced equity.
- New share issuances of 3,196,000 increased equity.
- Other comprehensive income decreased equity by 388,000.
- Other factors increased equity by 587,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.48 Million | -25.42% |
| Share Issuances | GBX3.20 Million | +32.7% |
| Other Comprehensive Income | GBX-388.00K | -3.97% |
| Other Changes | GBX587.00K | +6.01% |
| Total Change | GBX- | 10.27% |
Book Value vs Market Value Analysis
This analysis compares Aurrigo International PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 413.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 995.42x to 413.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | GBX0.09 | GBX87.50 | x |
| 2020-12-31 | GBX0.09 | GBX87.50 | x |
| 2021-12-31 | GBX0.08 | GBX87.50 | x |
| 2022-12-31 | GBX0.21 | GBX87.50 | x |
| 2023-12-31 | GBX0.21 | GBX87.50 | x |
| 2024-12-31 | GBX0.21 | GBX87.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aurrigo International PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -28.06%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.64x
- Recent ROE (-25.42%) is below the historical average (-11.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 29.64% | 19.12% | 0.89x | 1.74x | GBX719.47K |
| 2020 | -3.11% | -2.71% | 0.57x | 2.01x | GBX-465.70K |
| 2021 | 2.04% | 1.37% | 0.64x | 2.33x | GBX-280.33K |
| 2022 | -25.42% | -41.40% | 0.39x | 1.59x | GBX-3.06 Million |
| 2023 | -44.19% | -59.10% | 0.45x | 1.66x | GBX-4.80 Million |
| 2024 | -25.42% | -28.06% | 0.55x | 1.64x | GBX-3.46 Million |
Industry Comparison
This section compares Aurrigo International PLC's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $391,909,167
- Average return on equity (ROE) among peers: -0.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aurrigo International PLC (AURR) | GBX9.50 Million | 29.64% | 0.60x | $9.51K |
| Freni Brembo SpA (0RPV) | $2.33 Billion | 11.27% | 0.99x | $1.84 Billion |
| Ab Dynamics (ABDP) | $98.81 Million | 8.76% | 0.26x | $33.56K |
| Autins Group plc (AUTG) | $8.56 Million | -11.79% | 1.31x | $564.69 |
| Surface Transforms Plc (SCE) | $-21.00K | 0.00% | 0.00x | $182.19 |
| Strip Tinning Holdings PLC (STG) | $5.80 Million | -13.30% | 0.94x | $498.93 |
| TI Fluid Systems PLC (TIFS) | $-91.50 Million | 0.00% | 0.00x | $124.63K |