Avon Protection PLC
Avon Technologies Plc, together with its subsidiaries, provides respiratory and head protection products for the military and first responder markets in Europe and the United States. It operates through Avon Protection and Team Wendy segments. The company offers respirators, escape hoods, thermal imaging cameras, powered and supplied air, rebreathers, and underwater systems; spares and accessorie… Read more
Avon Protection PLC (AVON) - Net Assets
Latest net assets as of September 2025: GBX166.61 Million GBX
Based on the latest financial reports, Avon Protection PLC (AVON) has net assets worth GBX166.61 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX314.63 Million) and total liabilities (GBX148.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX166.61 Million |
| % of Total Assets | 52.95% |
| Annual Growth Rate | 5.14% |
| 5-Year Change | -19.03% |
| 10-Year Change | 296.69% |
| Growth Volatility | 62.82 |
Avon Protection PLC - Net Assets Trend (1985–2025)
This chart illustrates how Avon Protection PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Avon Protection PLC (1985–2025)
The table below shows the annual net assets of Avon Protection PLC from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | GBX166.61 Million | +0.07% |
| 2024-09-30 | GBX166.50 Million | +4.45% |
| 2023-09-30 | GBX159.40 Million | -23.60% |
| 2022-09-30 | GBX208.63 Million | +1.39% |
| 2021-09-30 | GBX205.77 Million | +14.25% |
| 2020-09-30 | GBX180.10 Million | +139.49% |
| 2019-09-30 | GBX75.20 Million | -11.32% |
| 2018-09-30 | GBX84.80 Million | +52.52% |
| 2017-09-30 | GBX55.60 Million | +32.38% |
| 2016-09-30 | GBX42.00 Million | -34.33% |
| 2015-09-30 | GBX63.96 Million | +57.42% |
| 2014-09-30 | GBX40.63 Million | +21.43% |
| 2013-09-30 | GBX33.46 Million | -13.25% |
| 2012-09-30 | GBX38.57 Million | +16.81% |
| 2011-09-30 | GBX33.02 Million | +138.16% |
| 2010-09-30 | GBX13.86 Million | +282.66% |
| 2009-09-30 | GBX3.62 Million | -95.24% |
| 2008-09-30 | GBX76.17 Million | -14.32% |
| 2007-09-30 | GBX88.90 Million | +97.33% |
| 2006-09-30 | GBX45.05 Million | -46.48% |
| 2005-09-30 | GBX84.18 Million | -44.72% |
| 2004-09-30 | GBX152.29 Million | +47.97% |
| 2003-09-30 | GBX102.92 Million | -15.42% |
| 2002-09-30 | GBX121.69 Million | +2.47% |
| 2001-09-30 | GBX118.76 Million | -8.57% |
| 2000-09-30 | GBX129.89 Million | -14.00% |
| 1999-09-30 | GBX151.04 Million | +9.49% |
| 1998-09-30 | GBX137.94 Million | -21.51% |
| 1997-09-30 | GBX175.74 Million | +18.30% |
| 1996-09-30 | GBX148.55 Million | +6.22% |
| 1995-09-30 | GBX139.85 Million | +5.06% |
| 1994-09-30 | GBX133.11 Million | -1.82% |
| 1993-09-30 | GBX135.58 Million | +33.61% |
| 1992-09-30 | GBX101.47 Million | +1.22% |
| 1991-09-30 | GBX100.25 Million | -10.25% |
| 1990-09-30 | GBX111.69 Million | +19.09% |
| 1989-09-30 | GBX93.79 Million | +12.21% |
| 1988-09-30 | GBX83.58 Million | +15.26% |
| 1987-09-30 | GBX72.51 Million | +40.49% |
| 1986-09-30 | GBX51.61 Million | +129.79% |
| 1985-09-30 | GBX22.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Avon Protection PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7725800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX77.26 Million | 46.37% |
| Common Stock | GBX50.27 Million | 30.17% |
| Other Comprehensive Income | GBX-15.00 Million | -9.00% |
| Other Components | GBX54.08 Million | 32.46% |
| Total Equity | GBX166.61 Million | 100.00% |
Avon Protection PLC Competitors by Market Cap
The table below lists competitors of Avon Protection PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sustainable Projects Group Inc
PINK:SPGX
|
$61.24K |
|
Healthlynked Corp
OTCQB:HLYK
|
$61.25K |
|
Ibstock PLC
LSE:IBST
|
$61.37K |
|
MASTERPLAST Nyrt.
BUD:MAST
|
$61.41K |
|
Piccadily Agro Industries Limited
NSE:PICCADIL
|
$61.15K |
|
Mogul Energy International Inc
PINK:MGUY
|
$61.05K |
|
ADOCIA (A89.SG)
STU:A89
|
$61.01K |
|
Luminar Media Group Inc
PINK:LRGR
|
$60.95K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Avon Protection PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 166,500,000 to 166,610,000, a change of 110,000 (0.1%).
- Net income of 7,889,073 contributed positively to equity growth.
- Dividend payments of 5,514,691 reduced retained earnings.
- Share repurchases of 6,969,957 reduced equity.
- Other comprehensive income decreased equity by 15,000,000.
- Other factors increased equity by 19,705,575.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX7.89 Million | +4.74% |
| Dividends Paid | GBX5.51 Million | -3.31% |
| Share Repurchases | GBX6.97 Million | -4.18% |
| Other Comprehensive Income | GBX-15.00 Million | -9.0% |
| Other Changes | GBX19.71 Million | +11.83% |
| Total Change | GBX- | 0.07% |
Book Value vs Market Value Analysis
This analysis compares Avon Protection PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 339.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1167.98x to 339.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-09-30 | GBX1.58 | GBX1844.00 | x |
| 1986-09-30 | GBX0.04 | GBX1844.00 | x |
| 1987-09-30 | GBX0.05 | GBX1844.00 | x |
| 1988-09-30 | GBX4.85 | GBX1844.00 | x |
| 1989-09-30 | GBX4.45 | GBX1844.00 | x |
| 1990-09-30 | GBX4.59 | GBX1844.00 | x |
| 1991-09-30 | GBX4.05 | GBX1844.00 | x |
| 1992-09-30 | GBX3.79 | GBX1844.00 | x |
| 1993-09-30 | GBX5.14 | GBX1844.00 | x |
| 1994-09-30 | GBX4.58 | GBX1844.00 | x |
| 1995-09-30 | GBX4.84 | GBX1844.00 | x |
| 1996-09-30 | GBX5.26 | GBX1844.00 | x |
| 1997-09-30 | GBX6.29 | GBX1844.00 | x |
| 1998-09-30 | GBX4.82 | GBX1844.00 | x |
| 1999-09-30 | GBX5.27 | GBX1844.00 | x |
| 2000-09-30 | GBX4.55 | GBX1844.00 | x |
| 2001-09-30 | GBX4.20 | GBX1844.00 | x |
| 2002-09-30 | GBX4.33 | GBX1844.00 | x |
| 2003-09-30 | GBX3.55 | GBX1844.00 | x |
| 2004-09-30 | GBX4.09 | GBX1844.00 | x |
| 2005-09-30 | GBX3.07 | GBX1844.00 | x |
| 2006-09-30 | GBX1.60 | GBX1844.00 | x |
| 2007-09-30 | GBX3.05 | GBX1844.00 | x |
| 2008-09-30 | GBX2.64 | GBX1844.00 | x |
| 2009-09-30 | GBX0.12 | GBX1844.00 | x |
| 2010-09-30 | GBX0.46 | GBX1844.00 | x |
| 2011-09-30 | GBX1.08 | GBX1844.00 | x |
| 2012-09-30 | GBX1.25 | GBX1844.00 | x |
| 2013-09-30 | GBX1.09 | GBX1844.00 | x |
| 2014-09-30 | GBX1.32 | GBX1844.00 | x |
| 2015-09-30 | GBX2.07 | GBX1844.00 | x |
| 2016-09-30 | GBX1.36 | GBX1844.00 | x |
| 2017-09-30 | GBX1.82 | GBX1844.00 | x |
| 2018-09-30 | GBX2.76 | GBX1844.00 | x |
| 2019-09-30 | GBX2.44 | GBX1844.00 | x |
| 2020-09-30 | GBX5.81 | GBX1844.00 | x |
| 2021-09-30 | GBX6.71 | GBX1844.00 | x |
| 2022-09-30 | GBX6.88 | GBX1844.00 | x |
| 2023-09-30 | GBX5.31 | GBX1844.00 | x |
| 2024-09-30 | GBX5.39 | GBX1844.00 | x |
| 2025-09-30 | GBX5.43 | GBX1844.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Avon Protection PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.28%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.89x
- Recent ROE (4.74%) is below the historical average (10.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 10.32% | 1.74% | 2.15x | 2.76x | GBX162.72K |
| 1987 | 7.83% | 1.69% | 1.91x | 2.42x | GBX-1.54 Million |
| 1988 | 17.61% | 3.78% | 1.88x | 2.49x | GBX6.24 Million |
| 1989 | 41.88% | 9.23% | 1.50x | 3.03x | GBX26.09 Million |
| 1990 | 12.46% | 2.88% | 1.53x | 2.83x | GBX2.40 Million |
| 1991 | 0.46% | 0.10% | 1.57x | 2.95x | GBX-8.22 Million |
| 1992 | 11.70% | 2.66% | 1.51x | 2.92x | GBX1.41 Million |
| 1993 | 8.72% | 2.60% | 1.36x | 2.47x | GBX-1.51 Million |
| 1994 | 4.83% | 1.29% | 1.50x | 2.48x | GBX-6.29 Million |
| 1995 | 13.41% | 3.58% | 1.49x | 2.51x | GBX4.42 Million |
| 1996 | 15.07% | 3.92% | 1.64x | 2.34x | GBX7.17 Million |
| 1997 | 18.25% | 6.61% | 1.61x | 1.72x | GBX14.06 Million |
| 1998 | 21.47% | 6.42% | 1.43x | 2.33x | GBX15.36 Million |
| 1999 | 17.72% | 5.93% | 1.21x | 2.48x | GBX11.30 Million |
| 2000 | 4.00% | 1.26% | 1.23x | 2.58x | GBX-7.60 Million |
| 2001 | -10.71% | -3.04% | 1.36x | 2.59x | GBX-24.07 Million |
| 2002 | -2.06% | -0.63% | 1.35x | 2.44x | GBX-14.40 Million |
| 2003 | 8.86% | 2.15% | 1.49x | 2.76x | GBX-1.15 Million |
| 2004 | 10.41% | 2.77% | 1.36x | 2.75x | GBX476.32K |
| 2005 | -11.00% | -11.01% | 0.25x | 4.04x | GBX-17.39 Million |
| 2006 | -80.45% | -29.98% | 0.87x | 3.09x | GBX-39.81 Million |
| 2007 | 2.55% | 2.25% | 0.60x | 1.90x | GBX-6.54 Million |
| 2008 | -46.25% | -35.66% | 0.58x | 2.25x | GBX-42.28 Million |
| 2009 | -8.22% | -0.18% | 1.89x | 23.95x | GBX-648.92K |
| 2010 | 49.29% | 3.68% | 2.24x | 5.98x | GBX5.45 Million |
| 2011 | 33.62% | 6.62% | 1.88x | 2.70x | GBX7.80 Million |
| 2012 | 32.76% | 7.34% | 1.73x | 2.57x | GBX8.78 Million |
| 2013 | 46.52% | 7.71% | 1.75x | 3.45x | GBX12.22 Million |
| 2014 | 43.22% | 8.66% | 1.74x | 2.87x | GBX13.49 Million |
| 2015 | 32.38% | 10.17% | 1.24x | 2.57x | GBX14.31 Million |
| 2016 | 41.90% | 12.32% | 1.10x | 3.10x | GBX13.40 Million |
| 2017 | 38.67% | 13.51% | 1.08x | 2.65x | GBX15.94 Million |
| 2018 | 23.94% | 12.27% | 1.00x | 1.96x | GBX11.82 Million |
| 2019 | 23.37% | 13.69% | 0.69x | 2.46x | GBX10.06 Million |
| 2020 | 3.89% | 4.17% | 0.47x | 1.98x | GBX-11.01 Million |
| 2021 | -12.28% | -10.31% | 0.61x | 1.94x | GBX-45.85 Million |
| 2022 | -3.16% | -2.88% | 0.66x | 1.65x | GBX-27.46 Million |
| 2023 | -9.03% | -5.91% | 0.70x | 2.18x | GBX-30.34 Million |
| 2024 | 1.80% | 1.09% | 0.88x | 1.88x | GBX-13.65 Million |
| 2025 | 4.74% | 3.28% | 0.76x | 1.89x | GBX-8.77 Million |
Industry Comparison
This section compares Avon Protection PLC's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,848,396,800
- Average return on equity (ROE) among peers: -9.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Avon Protection PLC (AVON) | GBX166.61 Million | 10.32% | 0.89x | $61.23K |
| Leonardo SpA (0ONG) | $8.56 Billion | 7.69% | 2.59x | $26.23 Billion |
| Fincantieri SpA (0QWN) | $586.90 Million | -52.63% | 13.84x | $6.87 Billion |
| Defence Holdings Plc (ALRT) | $-231.00K | 0.00% | 0.00x | $437.81 |
| Cohort (CHRT) | $85.05 Million | 6.42% | 1.24x | $67.49K |
| Velocity Composites plc (VEL) | $9.26 Million | -10.73% | 0.59x | $1.03K |