Eclectic Bar Group PLC
Brand Architekts Group plc operates in the beauty sector in the United Kingdom, other European Union countries, and internationally. It offers washing, bathing, skincare, haircare, body care, and gifting products, as well as accessories. The company provides its products under the Skinny Tan, Super Facialist, Dirty Works, DrSALTS+, Fish Soho, MR. Expert Solutions, The Solution, Argan+, SenSpa, Ch… Read more
Eclectic Bar Group PLC (BAR) - Net Assets
Latest net assets as of June 2024: GBX24.73 Million GBX
Based on the latest financial reports, Eclectic Bar Group PLC (BAR) has net assets worth GBX24.73 Million GBX as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX29.94 Million) and total liabilities (GBX5.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX24.73 Million |
| % of Total Assets | 82.62% |
| Annual Growth Rate | 9.04% |
| 5-Year Change | 7.2% |
| 10-Year Change | 91.36% |
| Growth Volatility | 28.31 |
Eclectic Bar Group PLC - Net Assets Trend (1985–2024)
This chart illustrates how Eclectic Bar Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eclectic Bar Group PLC (1985–2024)
The table below shows the annual net assets of Eclectic Bar Group PLC from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | GBX24.73 Million | -3.39% |
| 2023-06-30 | GBX25.60 Million | -19.38% |
| 2022-06-30 | GBX31.75 Million | +34.01% |
| 2021-06-30 | GBX23.70 Million | +2.71% |
| 2020-06-30 | GBX23.07 Million | -10.38% |
| 2019-06-30 | GBX25.74 Million | -4.74% |
| 2018-06-30 | GBX27.02 Million | +22.47% |
| 2017-06-30 | GBX22.07 Million | +72.49% |
| 2016-06-30 | GBX12.79 Million | -1.02% |
| 2015-06-30 | GBX12.92 Million | +2.90% |
| 2014-06-30 | GBX12.56 Million | +1.02% |
| 2013-06-30 | GBX12.43 Million | -9.29% |
| 2012-06-30 | GBX13.71 Million | +1.94% |
| 2011-06-30 | GBX13.45 Million | +3.75% |
| 2010-06-30 | GBX12.96 Million | +1.92% |
| 2009-06-30 | GBX12.72 Million | +3.11% |
| 2008-06-30 | GBX12.33 Million | +21.46% |
| 2007-06-30 | GBX10.15 Million | +4.52% |
| 2006-06-30 | GBX9.71 Million | -4.83% |
| 2005-06-30 | GBX10.21 Million | -15.39% |
| 2004-06-30 | GBX12.06 Million | +2.33% |
| 2003-06-30 | GBX11.79 Million | +1.52% |
| 2002-06-30 | GBX11.61 Million | +11.73% |
| 2000-12-31 | GBX10.39 Million | +8.53% |
| 1999-12-31 | GBX9.58 Million | +6.70% |
| 1998-12-31 | GBX8.97 Million | -26.35% |
| 1997-12-31 | GBX12.19 Million | +13.03% |
| 1996-12-31 | GBX10.78 Million | +9.13% |
| 1995-12-31 | GBX9.88 Million | +12.53% |
| 1994-12-31 | GBX8.78 Million | +10.25% |
| 1993-12-31 | GBX7.96 Million | +4.90% |
| 1992-12-31 | GBX7.59 Million | +5.39% |
| 1991-12-31 | GBX7.20 Million | +11.04% |
| 1990-12-31 | GBX6.49 Million | +26.90% |
| 1989-12-31 | GBX5.11 Million | +22.71% |
| 1988-12-31 | GBX4.17 Million | +146.22% |
| 1987-12-31 | GBX1.69 Million | +47.90% |
| 1986-12-31 | GBX1.14 Million | +29.56% |
| 1985-12-31 | GBX883.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eclectic Bar Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2210.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX4.76 Million | 19.25% |
| Common Stock | GBX1.40 Million | 5.65% |
| Other Components | GBX18.57 Million | 75.11% |
| Total Equity | GBX24.73 Million | 100.00% |
Eclectic Bar Group PLC Competitors by Market Cap
The table below lists competitors of Eclectic Bar Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MCOT PCL
STU:OLU
|
$1.62K |
|
Matco Foods Ltd
KAR:MFL
|
$1.62K |
|
Prospex Energy PLC
LSE:PXEN
|
$1.62K |
|
ENWAVE (E4U.SG)
STU:E4U
|
$1.62K |
|
TAJ PAMODZI HOTELS PLC
LUSE:PAMODZI
|
$1.61K |
|
AZURE RESOURCES
STU:TMP
|
$1.61K |
|
ESPRIT HLDGS
MU:ESHB
|
$1.61K |
|
Ghani Value Glass Ltd
KAR:GVGL
|
$1.61K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eclectic Bar Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,370,000 to 24,732,000, a change of -638,000 (-2.5%).
- Net loss of 1,456,000 reduced equity.
- Other comprehensive income increased equity by 2,215,000.
- Other factors decreased equity by 1,397,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-1.46 Million | -5.89% |
| Other Comprehensive Income | GBX2.21 Million | +8.96% |
| Other Changes | GBX-1.40 Million | -5.65% |
| Total Change | GBX- | -2.51% |
Book Value vs Market Value Analysis
This analysis compares Eclectic Bar Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 53.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 338.90x to 53.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX0.14 | GBX47.50 | x |
| 1986-12-31 | GBX0.04 | GBX47.50 | x |
| 1987-12-31 | GBX0.11 | GBX47.50 | x |
| 1988-12-31 | GBX0.47 | GBX47.50 | x |
| 1989-12-31 | GBX0.41 | GBX47.50 | x |
| 1990-12-31 | GBX0.53 | GBX47.50 | x |
| 1991-12-31 | GBX0.59 | GBX47.50 | x |
| 1992-12-31 | GBX0.63 | GBX47.50 | x |
| 1993-12-31 | GBX0.67 | GBX47.50 | x |
| 1994-12-31 | GBX0.74 | GBX47.50 | x |
| 1995-12-31 | GBX0.85 | GBX47.50 | x |
| 1996-12-31 | GBX1.00 | GBX47.50 | x |
| 1997-12-31 | GBX0.71 | GBX47.50 | x |
| 1998-12-31 | GBX0.62 | GBX47.50 | x |
| 1999-12-31 | GBX0.85 | GBX47.50 | x |
| 2000-12-31 | GBX0.92 | GBX47.50 | x |
| 2002-06-30 | GBX1.03 | GBX47.50 | x |
| 2003-06-30 | GBX1.05 | GBX47.50 | x |
| 2004-06-30 | GBX1.07 | GBX47.50 | x |
| 2005-06-30 | GBX0.91 | GBX47.50 | x |
| 2006-06-30 | GBX0.86 | GBX47.50 | x |
| 2007-06-30 | GBX0.90 | GBX47.50 | x |
| 2008-06-30 | GBX1.10 | GBX47.50 | x |
| 2009-06-30 | GBX1.13 | GBX47.50 | x |
| 2010-06-30 | GBX1.15 | GBX47.50 | x |
| 2011-06-30 | GBX1.19 | GBX47.50 | x |
| 2012-06-30 | GBX1.21 | GBX47.50 | x |
| 2013-06-30 | GBX1.10 | GBX47.50 | x |
| 2014-06-30 | GBX1.11 | GBX47.50 | x |
| 2015-06-30 | GBX1.12 | GBX47.50 | x |
| 2016-06-30 | GBX1.11 | GBX47.50 | x |
| 2017-06-30 | GBX1.27 | GBX47.50 | x |
| 2018-06-30 | GBX1.54 | GBX47.50 | x |
| 2019-06-30 | GBX1.45 | GBX47.50 | x |
| 2020-06-30 | GBX1.34 | GBX47.50 | x |
| 2021-06-30 | GBX1.37 | GBX47.50 | x |
| 2022-06-30 | GBX1.74 | GBX47.50 | x |
| 2023-06-30 | GBX0.91 | GBX47.50 | x |
| 2024-06-30 | GBX0.89 | GBX47.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eclectic Bar Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.55%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.21x
- Recent ROE (-5.89%) is below the historical average (15.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 51.53% | 3.92% | 2.12x | 6.20x | GBX366.70K |
| 1986 | 176.53% | 4.63% | 1.71x | 22.31x | GBX489.60K |
| 1987 | 107.48% | 7.08% | 1.57x | 9.69x | GBX820.80K |
| 1988 | 30.92% | 8.96% | 1.29x | 2.68x | GBX871.40K |
| 1989 | 34.36% | 8.74% | 0.99x | 3.98x | GBX1.00 Million |
| 1990 | 29.87% | 7.33% | 1.30x | 3.13x | GBX1.09 Million |
| 1991 | 23.02% | 6.23% | 1.31x | 2.82x | GBX807.70K |
| 1992 | 13.06% | 3.71% | 1.11x | 3.17x | GBX201.90K |
| 1993 | 15.77% | 3.83% | 1.30x | 3.17x | GBX401.70K |
| 1994 | 19.18% | 4.28% | 1.54x | 2.90x | GBX714.10K |
| 1995 | 17.43% | 4.18% | 1.54x | 2.71x | GBX660.10K |
| 1996 | 18.55% | 4.61% | 1.59x | 2.54x | GBX921.90K |
| 1997 | 19.32% | 4.73% | 1.69x | 2.42x | GBX1.14 Million |
| 1998 | -34.38% | -6.62% | 1.82x | 2.86x | GBX-3.98 Million |
| 1999 | 9.76% | 2.56% | 1.50x | 2.55x | GBX-22.60K |
| 2000 | 17.54% | 4.61% | 1.60x | 2.38x | GBX783.70K |
| 2002 | 16.75% | 3.11% | 2.11x | 2.55x | GBX783.80K |
| 2003 | 6.09% | 1.31% | 1.82x | 2.55x | GBX-460.90K |
| 2004 | 6.76% | 1.67% | 1.41x | 2.87x | GBX-390.40K |
| 2005 | -0.93% | -0.22% | 1.39x | 3.07x | GBX-1.12 Million |
| 2006 | -2.76% | -0.55% | 1.67x | 3.02x | GBX-1.24 Million |
| 2007 | 4.32% | 0.98% | 1.72x | 2.55x | GBX-576.30K |
| 2008 | 19.76% | 5.44% | 1.63x | 2.23x | GBX1.20 Million |
| 2009 | 8.60% | 2.23% | 1.66x | 2.33x | GBX-177.60K |
| 2010 | 7.11% | 1.76% | 1.61x | 2.52x | GBX-375.00K |
| 2011 | 8.05% | 1.88% | 1.63x | 2.62x | GBX-262.60K |
| 2012 | 9.21% | 2.18% | 1.66x | 2.54x | GBX-107.70K |
| 2013 | -6.56% | -1.68% | 1.45x | 2.69x | GBX-2.06 Million |
| 2014 | 1.25% | 0.31% | 1.58x | 2.53x | GBX-1.10 Million |
| 2015 | 5.77% | 1.51% | 1.64x | 2.34x | GBX-546.40K |
| 2016 | 15.64% | 3.67% | 1.41x | 3.02x | GBX721.80K |
| 2017 | 11.58% | 3.44% | 1.36x | 2.47x | GBX349.30K |
| 2018 | 13.15% | 4.79% | 1.22x | 2.25x | GBX847.70K |
| 2019 | 6.21% | 8.08% | 0.42x | 1.82x | GBX-969.60K |
| 2020 | -18.68% | -26.41% | 0.37x | 1.92x | GBX-6.59 Million |
| 2021 | -9.34% | -13.85% | 0.42x | 1.62x | GBX-4.55 Million |
| 2022 | -13.47% | -29.70% | 0.33x | 1.38x | GBX-7.40 Million |
| 2023 | -25.97% | -32.80% | 0.59x | 1.34x | GBX-9.12 Million |
| 2024 | -5.89% | -8.55% | 0.57x | 1.21x | GBX-3.93 Million |
Industry Comparison
This section compares Eclectic Bar Group PLC's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $59,558,962
- Average return on equity (ROE) among peers: -50.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eclectic Bar Group PLC (BAR) | GBX24.73 Million | 51.53% | 0.21x | $1.61K |
| Cel AI PLC (CLAI) | $2.26 Million | -146.27% | 0.08x | $943.23 |
| Creightons Plc (CRL) | $2.50 Million | 15.31% | 1.74x | $2.42K |
| PZ Cussons PLC (PZC) | $305.85 Million | 12.52% | 0.42x | $45.16K |
| Revolution Beauty Group PLC (REVB) | $-13.13 Million | 0.00% | 0.00x | $4.13K |
| Venture Life Group PLC (VLG) | $312.00K | -133.65% | 1.41x | $10.41K |