Beacon Energy PLC
Beacon Energy plc does not have significant operations. Previously, it was engaged in the acquisition of upstream oil and gas assets. The company was formerly known as Advance Energy Plc and changed its name to Beacon Energy plc in November 2022. Beacon Energy plc was incorporated in 2006 and is based in Douglas, Isle of Man.
Beacon Energy PLC (BCE) - Net Assets
Latest net assets as of December 2024: GBX-300.00K GBX
Based on the latest financial reports, Beacon Energy PLC (BCE) has net assets worth GBX-300.00K GBX as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX889.00K) and total liabilities (GBX1.19 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-300.00K |
| % of Total Assets | -33.75% |
| Annual Growth Rate | N/A |
| 5-Year Change | -218.11% |
| 10-Year Change | -158.59% |
| Growth Volatility | 2852.9 |
Beacon Energy PLC - Net Assets Trend (2007–2024)
This chart illustrates how Beacon Energy PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beacon Energy PLC (2007–2024)
The table below shows the annual net assets of Beacon Energy PLC from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX-300.00K | -102.05% |
| 2023-12-31 | GBX14.61 Million | +3168.23% |
| 2022-04-30 | GBX447.00K | -98.37% |
| 2021-04-30 | GBX27.43 Million | +10699.21% |
| 2020-04-30 | GBX254.00K | +200.40% |
| 2019-04-30 | GBX-253.00K | -514.75% |
| 2018-04-30 | GBX61.00K | +103.01% |
| 2017-04-30 | GBX-2.03 Million | -35.27% |
| 2016-04-30 | GBX-1.50 Million | -392.97% |
| 2015-04-30 | GBX512.00K | -38.46% |
| 2014-04-30 | GBX832.00K | -91.84% |
| 2013-04-30 | GBX10.20 Million | -42.46% |
| 2012-04-30 | GBX17.72 Million | -55.72% |
| 2011-04-30 | GBX40.02 Million | -3.87% |
| 2010-04-30 | GBX41.63 Million | -27.31% |
| 2009-04-30 | GBX57.27 Million | -65.15% |
| 2008-04-30 | GBX164.32 Million | -11.37% |
| 2007-04-30 | GBX185.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beacon Energy PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3477.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | GBX71.44 Million | % |
| Total Equity | GBX-300.00K | 100.00% |
Beacon Energy PLC Competitors by Market Cap
The table below lists competitors of Beacon Energy PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NAUTILUS
BE:DF3
|
$87.87 |
|
UNION DICON SALT PLC
XNSA:UNIONDICON
|
$87.89 |
|
African Discovery Group Inc
PINK:AFDG
|
$87.96 |
|
PRIS
LSE:PRIS
|
$88.00 |
|
Qian Yuan Baixing Inc
PINK:QYBX
|
$87.53 |
|
ODYSSEY ENERGY
BE:ODQ
|
$87.15 |
|
INTERNATIONAL BREWERIES PLC
XNSA:INTBREW
|
$87.07 |
|
Rosinbomb
PINK:ROSN
|
$87.03 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beacon Energy PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,609,000 to -300,000, a change of -14,909,000 (-102.1%).
- Net loss of 18,584,000 reduced equity.
- New share issuances of 3,262,000 increased equity.
- Other factors increased equity by 413,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-18.58 Million | -6194.67% |
| Share Issuances | GBX3.26 Million | +1087.33% |
| Other Changes | GBX413.00K | +137.67% |
| Total Change | GBX- | -102.05% |
Book Value vs Market Value Analysis
This analysis compares Beacon Energy PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-04-30 | GBX926926.34 | GBX0.00 | x |
| 2008-04-30 | GBX717468.55 | GBX0.00 | x |
| 2009-04-30 | GBX194130.85 | GBX0.00 | x |
| 2010-04-30 | GBX141104.59 | GBX0.00 | x |
| 2011-04-30 | GBX135644.07 | GBX0.00 | x |
| 2012-04-30 | GBX64199.28 | GBX0.00 | x |
| 2013-04-30 | GBX38183.52 | GBX0.00 | x |
| 2014-04-30 | GBX2513.60 | GBX0.00 | x |
| 2015-04-30 | GBX1073.38 | GBX0.00 | x |
| 2016-04-30 | GBX-1106.19 | GBX0.00 | x |
| 2017-04-30 | GBX-419.04 | GBX0.00 | x |
| 2018-04-30 | GBX6.42 | GBX0.00 | x |
| 2019-04-30 | GBX-7.07 | GBX0.00 | x |
| 2020-04-30 | GBX2.29 | GBX0.00 | x |
| 2021-04-30 | GBX145.29 | GBX0.00 | x |
| 2022-04-30 | GBX0.43 | GBX0.00 | x |
| 2023-12-31 | GBX1.65 | GBX0.00 | x |
| 2024-12-31 | GBX-0.02 | GBX0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beacon Energy PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-512.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 1.15% | 0.00% | 0.00x | 1.04x | GBX-16.41 Million |
| 2008 | -59.21% | 0.00% | 0.00x | 1.01x | GBX-113.71 Million |
| 2009 | -179.91% | 0.00% | 0.00x | 1.16x | GBX-108.76 Million |
| 2010 | -45.90% | 0.00% | 0.00x | 1.18x | GBX-23.27 Million |
| 2011 | -3.95% | 0.00% | -0.15x | 1.01x | GBX-5.58 Million |
| 2012 | -3.92% | -1627.67% | 0.00x | 1.02x | GBX-2.47 Million |
| 2013 | -0.83% | -13.06% | 0.06x | 1.03x | GBX-1.10 Million |
| 2014 | -84.25% | -489.58% | 0.16x | 1.06x | GBX-784.20K |
| 2015 | -23.83% | -88.46% | 0.25x | 1.08x | GBX-173.20K |
| 2016 | 0.00% | -175347.09% | 0.00x | 0.00x | GBX-4.52 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-4.40 Million |
| 2018 | -2186.89% | 0.00% | 0.00x | 18.13x | GBX-1.34 Million |
| 2019 | 0.00% | -17677.22% | 0.04x | 0.00x | GBX-3.90 Million |
| 2020 | -484.65% | 0.00% | 0.00x | 2.27x | GBX-1.26 Million |
| 2021 | -10.40% | 0.00% | 0.00x | 1.04x | GBX-5.60 Million |
| 2022 | -6127.29% | 0.00% | 0.00x | 1.68x | GBX-27.43 Million |
| 2023 | -23.66% | -359.25% | 0.04x | 1.78x | GBX-4.92 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-18.55 Million |
Industry Comparison
This section compares Beacon Energy PLC's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $67,363,981
- Average return on equity (ROE) among peers: 3.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beacon Energy PLC (BCE) | GBX-300.00K | 1.15% | N/A | $87.84 |
| Afentra PLC (AET) | $278.27 Million | -0.81% | 1.23x | $17.50K |
| Angus Energy PLC (ANGS) | $152.00K | 100.00% | 8.59x | $1.29K |
| Ascent Resources plc (AST) | $-378.00K | 0.00% | 0.00x | $320.65 |
| Block Energy PLC (BLOE) | $29.69 Million | -18.56% | 0.15x | $1.33K |
| Buccaneer Energy plc. (BUCE) | $-599.00K | 0.00% | 0.00x | $241.65 |
| Cadogan Petroleum plc (CAD) | $297.93 Million | -11.82% | 0.03x | $1.37K |
| Challenger Energy Group PLC (CEG) | $5.74 Million | -27.08% | 0.05x | $3.31K |
| Clontarf Energy Plc (CLON) | $2.87 Million | -6.95% | 0.33x | $229.28 |
| Coro Energy PLC (CORO) | $-7.40 Million | 0.00% | 0.00x | $470.51 |