Henry Boot PLC

LSE:BD82 UK Real Estate - Diversified
Market Cap
$0.88
GBX7.22K GBX
Market Cap Rank
#45346 Global
#870 in UK
Share Price
GBX0.76
Change (1 day)
+0.00%
52-Week Range
GBX0.76 - GBX0.79
All Time High
GBX73.36
Categories
Companies in UK Real Estate - Diversified
About

Henry Boot PLC engages in the property investment and development, land promotion, and construction activities in the United Kingdom. The company operates through three segments: Property Investment and Development, Land Promotion, and Construction. It engages in the housebuilding and associated trading; and land management, development, and trading activities. The company also acts as a contract… Read more

Henry Boot PLC (BD82) - Net Assets

Latest net assets as of June 2025: GBX412.06 Million GBX

Based on the latest financial reports, Henry Boot PLC (BD82) has net assets worth GBX412.06 Million GBX as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX620.86 Million) and total liabilities (GBX208.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX412.06 Million
% of Total Assets 66.37%
Annual Growth Rate 8.15%
5-Year Change 35.62%
10-Year Change 91.9%
Growth Volatility 8.96

Henry Boot PLC - Net Assets Trend (1985–2024)

This chart illustrates how Henry Boot PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Henry Boot PLC (1985–2024)

The table below shows the annual net assets of Henry Boot PLC from 1985 to 2024.

Year Net Assets Change
2024-12-31 GBX425.15 Million +3.66%
2023-12-31 GBX410.12 Million +4.01%
2022-12-31 GBX394.29 Million +10.98%
2021-12-31 GBX355.29 Million +13.33%
2020-12-31 GBX313.49 Million -1.57%
2019-12-31 GBX318.49 Million +5.35%
2018-12-31 GBX302.31 Million +11.94%
2017-12-31 GBX270.08 Million +15.64%
2016-12-31 GBX233.55 Million +5.42%
2015-12-31 GBX221.55 Million +10.51%
2014-12-31 GBX200.47 Million +3.61%
2013-12-31 GBX193.48 Million +6.37%
2012-12-31 GBX181.90 Million -2.22%
2011-12-31 GBX186.04 Million -1.38%
2010-12-31 GBX188.64 Million +7.06%
2009-12-31 GBX176.20 Million -7.31%
2008-12-31 GBX190.10 Million +4.33%
2007-12-31 GBX182.22 Million +19.74%
2006-12-31 GBX152.18 Million +24.48%
2005-12-31 GBX122.25 Million +11.98%
2004-12-31 GBX109.18 Million -5.36%
2003-12-31 GBX115.36 Million +22.85%
2002-12-31 GBX93.90 Million +15.00%
2001-12-31 GBX81.65 Million +10.31%
2000-12-31 GBX74.02 Million +10.05%
1999-12-31 GBX67.26 Million +7.73%
1998-12-31 GBX62.43 Million +3.09%
1997-12-31 GBX60.56 Million +3.84%
1996-12-31 GBX58.32 Million +7.89%
1995-12-31 GBX54.05 Million +11.45%
1994-12-31 GBX48.50 Million +6.81%
1993-12-31 GBX45.41 Million +7.30%
1992-12-31 GBX42.32 Million +2.64%
1991-12-31 GBX41.23 Million +7.56%
1990-12-31 GBX38.33 Million +19.43%
1989-12-31 GBX32.10 Million +35.43%
1988-12-31 GBX23.70 Million +18.75%
1987-12-31 GBX19.96 Million +13.84%
1986-12-31 GBX17.53 Million -12.53%
1985-12-31 GBX20.04 Million --

Equity Component Analysis

This analysis shows how different components contribute to Henry Boot PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4631.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX399.79 Million 94.68%
Common Stock GBX13.40 Million 3.17%
Other Comprehensive Income GBX271.00K 0.06%
Other Components GBX8.79 Million 2.08%
Total Equity GBX422.25 Million 100.00%

Henry Boot PLC Competitors by Market Cap

The table below lists competitors of Henry Boot PLC ranked by their market capitalization.

Company Market Cap
Haiphong Packing VICEM JSC
VN:BXH
 		$7.86K
SoftCamp Co. Ltd.
KO:258790
 		$7.86K
Future Generation Australia Ltd
AU:FGX
 		$7.88K
Pioneer Cement Ltd
KAR:PIOC
 		$7.89K
Chicane Capital I Corp.
V:CCIC-P
 		$7.85K
Qatar Natl Bank
EGX:QNBE
 		$7.85K
STRONGPOINT ASA NK 062
F:PGT
 		$7.84K
BA29
LSE:BA29
 		$7.84K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Henry Boot PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 405,402,000 to 422,248,000, a change of 16,846,000 (4.2%).
  • Net income of 23,333,000 contributed positively to equity growth.
  • Dividend payments of 10,019,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 1,220,000.
  • Other factors increased equity by 4,752,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX23.33 Million +5.53%
Dividends Paid GBX10.02 Million -2.37%
Other Comprehensive Income GBX-1.22 Million -0.29%
Other Changes GBX4.75 Million +1.13%
Total Change GBX- 4.16%

Book Value vs Market Value Analysis

This analysis compares Henry Boot PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.24x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.55x to 0.24x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 GBX1.36 GBX0.76 x
2013-12-31 GBX1.45 GBX0.76 x
2014-12-31 GBX1.50 GBX0.76 x
2015-12-31 GBX1.65 GBX0.76 x
2016-12-31 GBX1.75 GBX0.76 x
2017-12-31 GBX2.01 GBX0.76 x
2018-12-31 GBX2.24 GBX0.76 x
2019-12-31 GBX2.36 GBX0.76 x
2020-12-31 GBX2.32 GBX0.76 x
2021-12-31 GBX2.58 GBX0.76 x
2022-12-31 GBX2.87 GBX0.76 x
2023-12-31 GBX2.97 GBX0.76 x
2024-12-31 GBX3.08 GBX0.76 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Henry Boot PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.53%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.11%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 1.48x
  • Recent ROE (5.53%) is below the historical average (9.13%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 -45.61% -4.90% 2.66x 3.50x GBX-10.91 Million
1986 0.15% 0.02% 2.53x 3.70x GBX-1.69 Million
1987 11.59% 1.48% 2.59x 3.03x GBX311.20K
1988 13.41% 2.04% 2.25x 2.93x GBX794.00K
1989 11.14% 2.59% 1.71x 2.51x GBX361.30K
1990 10.71% 3.10% 1.56x 2.21x GBX268.70K
1991 11.65% 3.66% 1.45x 2.19x GBX674.80K
1992 11.77% 3.81% 1.43x 2.16x GBX740.90K
1993 11.64% 3.18% 1.68x 2.17x GBX736.00K
1994 11.88% 3.10% 1.75x 2.19x GBX902.80K
1995 11.34% 3.40% 1.57x 2.12x GBX718.60K
1996 11.32% 4.05% 1.35x 2.07x GBX764.90K
1997 11.82% 4.39% 1.25x 2.15x GBX1.09 Million
1998 12.29% 4.43% 1.46x 1.90x GBX1.42 Million
1999 12.09% 3.95% 1.44x 2.13x GBX1.40 Million
2000 12.10% 3.96% 1.38x 2.21x GBX1.54 Million
2001 12.05% 4.23% 1.43x 2.00x GBX1.67 Million
2002 13.72% 5.93% 1.30x 1.78x GBX3.49 Million
2003 22.47% 24.47% 0.63x 1.45x GBX14.39 Million
2004 15.29% 19.57% 0.40x 1.97x GBX5.71 Million
2005 16.55% 19.79% 0.42x 1.98x GBX7.92 Million
2006 16.86% 17.85% 0.53x 1.80x GBX10.33 Million
2007 17.40% 25.19% 0.34x 2.01x GBX13.37 Million
2008 7.34% 7.15% 0.57x 1.81x GBX-5.01 Million
2009 -4.24% -6.36% 0.39x 1.72x GBX-24.91 Million
2010 6.30% 8.95% 0.45x 1.58x GBX-6.95 Million
2011 4.82% 7.78% 0.39x 1.58x GBX-9.57 Million
2012 5.28% 9.24% 0.33x 1.72x GBX-8.52 Million
2013 5.89% 7.36% 0.46x 1.75x GBX-7.90 Million
2014 10.67% 14.38% 0.42x 1.78x GBX1.32 Million
2015 10.49% 13.08% 0.47x 1.71x GBX1.07 Million
2016 12.20% 9.21% 0.81x 1.64x GBX5.09 Million
2017 15.84% 10.37% 0.95x 1.60x GBX15.63 Million
2018 12.54% 9.45% 0.90x 1.48x GBX7.59 Million
2019 11.92% 9.90% 0.83x 1.44x GBX6.05 Million
2020 3.85% 5.36% 0.49x 1.47x GBX-19.06 Million
2021 8.05% 12.21% 0.45x 1.46x GBX-6.82 Million
2022 8.58% 9.76% 0.59x 1.49x GBX-5.51 Million
2023 6.49% 7.32% 0.60x 1.47x GBX-14.24 Million
2024 5.53% 7.11% 0.53x 1.48x GBX-18.89 Million

Industry Comparison

This section compares Henry Boot PLC's net assets metrics with peer companies in the Real Estate - Diversified industry.

Industry Context

  • Industry: Real Estate - Diversified
  • Average net assets among peers: $5,914,368
  • Average return on equity (ROE) among peers: 3.57%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Henry Boot PLC (BD82) GBX412.06 Million -45.61% 0.51x $7.86K
capAI Plc (CPAI) $-71.27K 0.00% 0.00x $1.08K
Wynnstay Properties PLC (WSP) $11.90 Million 7.14% 0.61x $2.87K