Beowulf Mining
Beowulf Mining plc engages in the acquisition, exploration, and evaluation of natural resource assets in Sweden, Finland, and Kosovo. The company explores for iron ore, base precious metals, lead, zinc, gold, copper, silver, graphite, and other mineral properties. Its projects include the Kallak iron ore located in Norrbotten County, Northern Sweden; and Pitkajarvi and Aitolampi graphite prospect… Read more
Beowulf Mining (BEM) - Net Assets
Latest net assets as of December 2025: GBX18.52 Million GBX
Based on the latest financial reports, Beowulf Mining (BEM) has net assets worth GBX18.52 Million GBX as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX19.42 Million) and total liabilities (GBX901.45K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX18.52 Million |
| % of Total Assets | 95.36% |
| Annual Growth Rate | 23.44% |
| 5-Year Change | 27.76% |
| 10-Year Change | 114.16% |
| Growth Volatility | 81.71 |
Beowulf Mining - Net Assets Trend (2003–2025)
This chart illustrates how Beowulf Mining's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beowulf Mining (2003–2025)
The table below shows the annual net assets of Beowulf Mining from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX18.52 Million | +11.09% |
| 2024-12-31 | GBX16.67 Million | +6.72% |
| 2023-12-31 | GBX15.62 Million | +23.37% |
| 2022-12-31 | GBX12.66 Million | -12.65% |
| 2021-12-31 | GBX14.50 Million | -13.58% |
| 2020-12-31 | GBX16.77 Million | +52.25% |
| 2019-12-31 | GBX11.02 Million | +13.19% |
| 2018-12-31 | GBX9.73 Million | +1.33% |
| 2017-12-31 | GBX9.61 Million | +11.08% |
| 2016-12-31 | GBX8.65 Million | +46.83% |
| 2015-12-31 | GBX5.89 Million | -12.81% |
| 2014-12-31 | GBX6.76 Million | -23.56% |
| 2013-12-31 | GBX8.84 Million | +18.07% |
| 2012-12-31 | GBX7.48 Million | -13.30% |
| 2011-12-31 | GBX8.63 Million | +331.22% |
| 2010-12-31 | GBX2.00 Million | +132.52% |
| 2009-12-31 | GBX861.00K | +103.55% |
| 2008-12-31 | GBX423.00K | -56.57% |
| 2007-12-31 | GBX974.00K | +2.53% |
| 2006-12-31 | GBX950.00K | +0.42% |
| 2005-12-31 | GBX946.00K | +129.61% |
| 2004-12-31 | GBX412.00K | +128.89% |
| 2003-12-31 | GBX180.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beowulf Mining's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2470513500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX13.40 Million | 72.34% |
| Other Comprehensive Income | GBX581.47K | 3.14% |
| Other Components | GBX30.63 Million | 165.37% |
| Total Equity | GBX18.52 Million | 100.00% |
Beowulf Mining Competitors by Market Cap
The table below lists competitors of Beowulf Mining ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arsenal Digital Holdings Inc.
PINK:ADHI
|
$490.28 |
|
Asim Textile Mills Ltd
KAR:ASTM
|
$491.54 |
|
Good2Go4 Corp.
V:GFOR-P
|
$491.86 |
|
InnerScope Hearing Technologies, Inc.
PINK:INNDD
|
$492.45 |
|
Ashfaq Textile Mills Ltd
KAR:ASHT
|
$490.15 |
|
CHINA AEROSPACE
MU:CIOC
|
$490.02 |
|
LEGEND POWER SYS (XLE1.SG)
STU:XLE1
|
$489.79 |
|
PSQH-WS
NYSE:PSQH-WT
|
$489.02 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beowulf Mining's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,671,432 to 18,520,368, a change of 1,848,936 (11.1%).
- Net loss of 1,747,578 reduced equity.
- Other comprehensive income increased equity by 1,427,775.
- Other factors increased equity by 2,168,739.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-1.75 Million | -9.44% |
| Other Comprehensive Income | GBX1.43 Million | +7.71% |
| Other Changes | GBX2.17 Million | +11.71% |
| Total Change | GBX- | 11.09% |
Book Value vs Market Value Analysis
This analysis compares Beowulf Mining's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | GBX-0.01 | GBX7.00 | x |
| 2003-12-31 | GBX0.04 | GBX7.00 | x |
| 2004-12-31 | GBX0.10 | GBX7.00 | x |
| 2005-12-31 | GBX0.23 | GBX7.00 | x |
| 2006-12-31 | GBX0.23 | GBX7.00 | x |
| 2007-12-31 | GBX0.23 | GBX7.00 | x |
| 2008-12-31 | GBX0.10 | GBX7.00 | x |
| 2009-12-31 | GBX0.21 | GBX7.00 | x |
| 2010-12-31 | GBX0.48 | GBX7.00 | x |
| 2011-12-31 | GBX3.16 | GBX7.00 | x |
| 2012-12-31 | GBX1.57 | GBX7.00 | x |
| 2013-12-31 | GBX1.83 | GBX7.00 | x |
| 2014-12-31 | GBX1.08 | GBX7.00 | x |
| 2015-12-31 | GBX0.77 | GBX7.00 | x |
| 2016-12-31 | GBX0.93 | GBX7.00 | x |
| 2017-12-31 | GBX0.94 | GBX7.00 | x |
| 2018-12-31 | GBX0.89 | GBX7.00 | x |
| 2019-12-31 | GBX0.91 | GBX7.00 | x |
| 2020-12-31 | GBX1.35 | GBX7.00 | x |
| 2021-12-31 | GBX0.85 | GBX7.00 | x |
| 2022-12-31 | GBX0.73 | GBX7.00 | x |
| 2023-12-31 | GBX0.70 | GBX7.00 | x |
| 2024-12-31 | GBX0.48 | GBX7.00 | x |
| 2025-12-31 | GBX0.35 | GBX7.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beowulf Mining utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (-9.44%) is above the historical average (-24.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | GBX1.20K |
| 2003 | -59.44% | 0.00% | 0.00x | 1.03x | GBX-125.00K |
| 2004 | -23.30% | 0.00% | 0.00x | 1.01x | GBX-137.20K |
| 2005 | -36.05% | 0.00% | 0.00x | 1.01x | GBX-435.60K |
| 2006 | -33.47% | 0.00% | 0.00x | 1.03x | GBX-413.00K |
| 2007 | -37.27% | 0.00% | 0.00x | 1.28x | GBX-460.40K |
| 2008 | -94.33% | 0.00% | 0.00x | 1.64x | GBX-441.30K |
| 2009 | -47.64% | 0.00% | 0.00x | 1.20x | GBX-496.29K |
| 2010 | -23.68% | 0.00% | 0.00x | 1.04x | GBX-674.20K |
| 2011 | -9.64% | 0.00% | 0.00x | 1.03x | GBX-1.70 Million |
| 2012 | -13.99% | 0.00% | 0.00x | 1.03x | GBX-1.80 Million |
| 2013 | -24.75% | 0.00% | 0.00x | 1.05x | GBX-3.07 Million |
| 2014 | -47.21% | 0.00% | 0.00x | 1.07x | GBX-3.77 Million |
| 2015 | -24.42% | -0.86% | 28.01x | 1.01x | GBX-2.08 Million |
| 2016 | -6.55% | 0.00% | 0.00x | 1.01x | GBX-1.46 Million |
| 2017 | -10.63% | 0.00% | 0.00x | 1.01x | GBX-2.01 Million |
| 2018 | -13.89% | 0.00% | 0.00x | 1.02x | GBX-2.36 Million |
| 2019 | -2.50% | 0.00% | 0.00x | 1.07x | GBX-1.34 Million |
| 2020 | -6.89% | 0.00% | 0.00x | 1.06x | GBX-2.77 Million |
| 2021 | -9.53% | 0.00% | 0.00x | 1.05x | GBX-2.77 Million |
| 2022 | -16.11% | 0.00% | 0.00x | 1.25x | GBX-3.16 Million |
| 2023 | -18.96% | 0.00% | 0.00x | 1.07x | GBX-4.37 Million |
| 2024 | -10.62% | 0.00% | 0.00x | 1.03x | GBX-3.44 Million |
| 2025 | -9.44% | 0.00% | 0.00x | 1.05x | GBX-3.60 Million |
Industry Comparison
This section compares Beowulf Mining's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $25,386,460
- Average return on equity (ROE) among peers: -36.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beowulf Mining (BEM) | GBX18.52 Million | 0.00% | 0.05x | $490.21 |
| First Tin PLC (1SN) | $17.66 Million | 41.66% | 0.02x | $11.21K |
| 80 Mile Plc (80M) | $26.99 Million | -39.93% | 0.05x | $6.22K |
| ACG Acquisition Co. Ltd. (ACG) | $58.31 Million | -22.45% | 2.63x | $39.03K |
| Armadale Capital Plc (ACP) | $2.81 Million | -9.69% | 0.45x | $68.15 |
| Adriatic Metals (ADT1) | $107.90 Million | -43.69% | 0.62x | $134.52K |
| Arc Minerals Limited (ARCM) | $14.90 Million | -5.72% | 0.01x | $1.06K |
| Eastinco Mining & Exploration PLC (ATN) | $-496.00K | 0.00% | 0.00x | $551.97 |
| Anglesey Mining (AYM) | $12.02K | -2.31% | 0.30x | $265.45 |
| Bradda Head Holdings Ltd (BHL) | $387.18K | -244.24% | 5.84x | $736.65 |