Billington Holdings PLC
Billington Holdings Plc, through its subsidiaries, provides structural steel and construction safety solutions in the United Kingdom and Europe. It operates through Structural Steelwork and Safety Solutions. The company designs, fabricates, and installs bespoke steel staircases, balustrade systems, and secondary steelworks; supplies safety solutions and barrier systems to the construction industr… Read more
Billington Holdings PLC (BILN) - Net Assets
Latest net assets as of June 2025: GBX51.25 Million GBX
Based on the latest financial reports, Billington Holdings PLC (BILN) has net assets worth GBX51.25 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX75.31 Million) and total liabilities (GBX24.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX51.25 Million |
| % of Total Assets | 68.05% |
| Annual Growth Rate | 5.45% |
| 5-Year Change | 81.48% |
| 10-Year Change | 223.94% |
| Growth Volatility | 23.64 |
Billington Holdings PLC - Net Assets Trend (1989–2024)
This chart illustrates how Billington Holdings PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Billington Holdings PLC (1989–2024)
The table below shows the annual net assets of Billington Holdings PLC from 1989 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX53.02 Million | +10.84% |
| 2023-12-31 | GBX47.84 Million | +39.28% |
| 2022-12-31 | GBX34.35 Million | +16.86% |
| 2021-12-31 | GBX29.39 Million | +0.60% |
| 2020-12-31 | GBX29.22 Million | +4.00% |
| 2019-12-31 | GBX28.09 Million | +19.79% |
| 2018-12-31 | GBX23.45 Million | +6.71% |
| 2017-12-31 | GBX21.98 Million | +16.90% |
| 2016-12-31 | GBX18.80 Million | +14.85% |
| 2015-12-31 | GBX16.37 Million | +14.43% |
| 2014-12-31 | GBX14.30 Million | +11.00% |
| 2013-12-31 | GBX12.89 Million | +4.77% |
| 2012-12-31 | GBX12.30 Million | -3.89% |
| 2011-12-31 | GBX12.80 Million | -12.45% |
| 2010-12-31 | GBX14.62 Million | -1.06% |
| 2009-12-31 | GBX14.77 Million | -4.95% |
| 2008-12-31 | GBX15.54 Million | +5.33% |
| 2007-12-31 | GBX14.76 Million | -13.51% |
| 2006-12-31 | GBX17.06 Million | +69.89% |
| 2005-12-31 | GBX10.04 Million | +52.95% |
| 2004-12-31 | GBX6.57 Million | -1.77% |
| 2003-12-31 | GBX6.68 Million | -61.42% |
| 2002-12-31 | GBX17.33 Million | +46.89% |
| 2001-12-31 | GBX11.80 Million | -26.71% |
| 2000-12-31 | GBX16.09 Million | -0.42% |
| 1999-12-31 | GBX16.16 Million | +1.86% |
| 1998-12-31 | GBX15.87 Million | -7.05% |
| 1997-12-31 | GBX17.07 Million | +12.81% |
| 1996-12-31 | GBX15.13 Million | +14.70% |
| 1995-12-31 | GBX13.19 Million | +53.71% |
| 1994-12-31 | GBX8.58 Million | +18.39% |
| 1993-12-31 | GBX7.25 Million | +3.16% |
| 1992-12-31 | GBX7.03 Million | -16.74% |
| 1991-12-31 | GBX8.44 Million | +1.99% |
| 1990-12-31 | GBX8.28 Million | +0.02% |
| 1989-12-31 | GBX8.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Billington Holdings PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 536.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX45.54 Million | 85.89% |
| Common Stock | GBX1.29 Million | 2.44% |
| Other Comprehensive Income | GBX4.53 Million | 8.55% |
| Other Components | GBX1.66 Million | 3.13% |
| Total Equity | GBX53.02 Million | 100.00% |
Billington Holdings PLC Competitors by Market Cap
The table below lists competitors of Billington Holdings PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HUD - TASCO
VN:HUT
|
$6.05K |
|
SC EXPRESSWAY -H-
MU:EXF1
|
$6.05K |
|
TELECOM ITALIA - Dusseldorf Stock Exchang
DU:TQI
|
$6.05K |
|
PETROLEUM GENE
VN:PSD
|
$6.06K |
|
El Ahli Investment and Development
EGX:AFDI
|
$6.04K |
|
Song Da N011 JSC
VN:SJE
|
$6.04K |
|
PARAGON REIT UTS
F:50E
|
$6.03K |
|
E.A.PORTLAND CEMENT LTD
XNAI:EAPORTLAND
|
$6.03K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Billington Holdings PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 47,838,000 to 53,023,000, a change of 5,185,000 (10.8%).
- Net income of 8,272,000 contributed positively to equity growth.
- Dividend payments of 4,189,000 reduced retained earnings.
- Other comprehensive income increased equity by 4,432,000.
- Other factors decreased equity by 3,330,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX8.27 Million | +15.6% |
| Dividends Paid | GBX4.19 Million | -7.9% |
| Other Comprehensive Income | GBX4.43 Million | +8.36% |
| Other Changes | GBX-3.33 Million | -6.28% |
| Total Change | GBX- | 10.84% |
Book Value vs Market Value Analysis
This analysis compares Billington Holdings PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 89.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 465.28x to 89.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-12-31 | GBX0.76 | GBX355.00 | x |
| 1990-12-31 | GBX0.76 | GBX355.00 | x |
| 1991-12-31 | GBX0.77 | GBX355.00 | x |
| 1992-12-31 | GBX0.63 | GBX355.00 | x |
| 1993-12-31 | GBX0.65 | GBX355.00 | x |
| 1994-12-31 | GBX0.77 | GBX355.00 | x |
| 1995-12-31 | GBX1.02 | GBX355.00 | x |
| 1996-12-31 | GBX1.06 | GBX355.00 | x |
| 1997-12-31 | GBX1.32 | GBX355.00 | x |
| 1998-12-31 | GBX1.28 | GBX355.00 | x |
| 1999-12-31 | GBX1.40 | GBX355.00 | x |
| 2000-12-31 | GBX1.40 | GBX355.00 | x |
| 2001-12-31 | GBX1.02 | GBX355.00 | x |
| 2002-12-31 | GBX0.41 | GBX355.00 | x |
| 2003-12-31 | GBX0.57 | GBX355.00 | x |
| 2004-12-31 | GBX0.56 | GBX355.00 | x |
| 2005-12-31 | GBX0.86 | GBX355.00 | x |
| 2006-12-31 | GBX1.46 | GBX355.00 | x |
| 2007-12-31 | GBX1.27 | GBX355.00 | x |
| 2008-12-31 | GBX1.34 | GBX355.00 | x |
| 2009-12-31 | GBX1.28 | GBX355.00 | x |
| 2010-12-31 | GBX1.26 | GBX355.00 | x |
| 2011-12-31 | GBX1.10 | GBX355.00 | x |
| 2012-12-31 | GBX1.06 | GBX355.00 | x |
| 2013-12-31 | GBX1.11 | GBX355.00 | x |
| 2014-12-31 | GBX1.24 | GBX355.00 | x |
| 2015-12-31 | GBX1.41 | GBX355.00 | x |
| 2016-12-31 | GBX1.60 | GBX355.00 | x |
| 2017-12-31 | GBX1.83 | GBX355.00 | x |
| 2018-12-31 | GBX1.95 | GBX355.00 | x |
| 2019-12-31 | GBX2.33 | GBX355.00 | x |
| 2020-12-31 | GBX2.42 | GBX355.00 | x |
| 2021-12-31 | GBX2.43 | GBX355.00 | x |
| 2022-12-31 | GBX2.75 | GBX355.00 | x |
| 2023-12-31 | GBX3.68 | GBX355.00 | x |
| 2024-12-31 | GBX3.97 | GBX355.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Billington Holdings PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.32%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 1.47x
- Recent ROE (15.60%) is above the historical average (9.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 21.74% | 2.06% | 2.34x | 4.51x | GBX966.20K |
| 1990 | 0.04% | 0.00% | 2.73x | 3.59x | GBX-818.30K |
| 1991 | 6.49% | 0.80% | 2.92x | 2.79x | GBX-293.10K |
| 1992 | -21.83% | -2.73% | 2.98x | 2.69x | GBX-2.21 Million |
| 1993 | 8.19% | 1.15% | 3.23x | 2.20x | GBX-131.00K |
| 1994 | 11.79% | 1.78% | 2.61x | 2.54x | GBX153.70K |
| 1995 | 7.75% | 1.05% | 1.51x | 4.87x | GBX-297.30K |
| 1996 | 18.46% | 1.88% | 2.54x | 3.87x | GBX1.28 Million |
| 1997 | 16.72% | 1.89% | 2.28x | 3.89x | GBX1.15 Million |
| 1998 | 6.28% | 0.66% | 2.57x | 3.73x | GBX-590.70K |
| 1999 | -7.86% | -1.07% | 3.06x | 2.40x | GBX-2.89 Million |
| 2000 | -0.42% | -0.08% | 1.96x | 2.57x | GBX-1.68 Million |
| 2001 | 24.69% | 3.19% | 2.15x | 3.59x | GBX1.73 Million |
| 2002 | 24.12% | 1.27% | 2.07x | 9.20x | GBX673.20K |
| 2003 | -45.92% | -2.91% | 2.14x | 7.35x | GBX-3.74 Million |
| 2004 | 41.41% | 2.07% | 2.44x | 8.20x | GBX2.06 Million |
| 2005 | 49.59% | 4.19% | 2.24x | 5.28x | GBX3.98 Million |
| 2006 | 36.26% | 9.30% | 0.94x | 4.14x | GBX4.48 Million |
| 2007 | -28.33% | -5.96% | 0.79x | 6.04x | GBX-5.66 Million |
| 2008 | 21.03% | 5.36% | 1.45x | 2.71x | GBX1.71 Million |
| 2009 | 10.59% | 2.74% | 1.63x | 2.37x | GBX86.60K |
| 2010 | 5.62% | 1.94% | 1.75x | 1.65x | GBX-639.70K |
| 2011 | -13.51% | -3.21% | 2.11x | 2.00x | GBX-3.01 Million |
| 2012 | -3.37% | -1.09% | 1.87x | 1.66x | GBX-1.64 Million |
| 2013 | 3.60% | 1.23% | 1.58x | 1.85x | GBX-824.60K |
| 2014 | 10.10% | 3.25% | 1.67x | 1.87x | GBX14.60K |
| 2015 | 14.93% | 4.46% | 1.68x | 2.00x | GBX807.20K |
| 2016 | 15.80% | 4.62% | 1.80x | 1.90x | GBX1.09 Million |
| 2017 | 15.94% | 4.86% | 1.78x | 1.85x | GBX1.31 Million |
| 2018 | 17.27% | 5.30% | 1.72x | 1.90x | GBX1.70 Million |
| 2019 | 17.07% | 4.43% | 2.17x | 1.78x | GBX1.99 Million |
| 2020 | 4.69% | 1.97% | 1.40x | 1.70x | GBX-1.55 Million |
| 2021 | 0.23% | 0.08% | 1.56x | 1.80x | GBX-2.87 Million |
| 2022 | 13.78% | 5.47% | 1.43x | 1.77x | GBX1.30 Million |
| 2023 | 21.58% | 7.79% | 1.62x | 1.71x | GBX5.54 Million |
| 2024 | 15.60% | 7.32% | 1.45x | 1.47x | GBX2.97 Million |
Industry Comparison
This section compares Billington Holdings PLC's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $81,493,556
- Average return on equity (ROE) among peers: 10.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Billington Holdings PLC (BILN) | GBX51.25 Million | 21.74% | 0.47x | $6.04K |
| Aukett Fitzroy Robinson Group (AUK) | $5.91 Million | 29.22% | 1.41x | $663.98 |
| Built Cybernetics plc (BUC) | $2.97 Million | 21.88% | 2.28x | $22.35K |
| Ceps PLC (CEPS) | $3.29 Million | 13.40% | 0.63x | $996.49 |
| Galliford Try PLC (GFRD) | $569.20 Million | 16.22% | 2.37x | $57.86K |
| Hill & Smith Holdings PLC (HILS) | $9.98 Million | 12.25% | 0.88x | $216.88K |
| Morgan Sindall Group PLC (MGNS) | $13.95 Million | -34.06% | 1.84x | $316.21K |
| Nexus Infrastructure plc (NEXS) | $34.14 Million | 7.94% | 2.54x | $1.29K |
| RA International Group (RAI) | $59.19 Million | 16.82% | 0.09x | $156.58 |
| Severfield PLC (SFR) | $34.81 Million | 12.75% | 1.30x | $10.60K |