Bisichi Mining PLC
Bisichi PLC engages in coal mining and processing activities in the United Kingdom and South Africa. The company owns an interest in the Black Wattle Colliery located in Mpumulanga, South Africa. It also involved in the retail property investment and residential property development activities, as well as share dealing business. The company was formerly known as Bisichi Mining Plc and changed its… Read more
Bisichi Mining PLC (BISI) - Net Assets
Latest net assets as of June 2025: GBX33.92 Million GBX
Based on the latest financial reports, Bisichi Mining PLC (BISI) has net assets worth GBX33.92 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX56.03 Million) and total liabilities (GBX22.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX33.92 Million |
| % of Total Assets | 60.53% |
| Annual Growth Rate | 7.85% |
| 5-Year Change | 123.18% |
| 10-Year Change | 131.14% |
| Growth Volatility | 20.53 |
Bisichi Mining PLC - Net Assets Trend (1985–2024)
This chart illustrates how Bisichi Mining PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bisichi Mining PLC (1985–2024)
The table below shows the annual net assets of Bisichi Mining PLC from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX36.13 Million | +7.55% |
| 2023-12-31 | GBX33.59 Million | -5.53% |
| 2022-12-31 | GBX35.56 Million | +99.39% |
| 2021-12-31 | GBX17.84 Million | +10.17% |
| 2020-12-31 | GBX16.19 Million | -21.25% |
| 2019-12-31 | GBX20.56 Million | +2.10% |
| 2018-12-31 | GBX20.14 Million | +13.92% |
| 2017-12-31 | GBX17.67 Million | +3.93% |
| 2016-12-31 | GBX17.01 Million | +8.80% |
| 2015-12-31 | GBX15.63 Million | -11.78% |
| 2014-12-31 | GBX17.72 Million | +4.31% |
| 2013-12-31 | GBX16.99 Million | -4.35% |
| 2012-12-31 | GBX17.76 Million | +4.44% |
| 2011-12-31 | GBX17.00 Million | -7.33% |
| 2010-12-31 | GBX18.35 Million | -4.93% |
| 2009-12-31 | GBX19.30 Million | +23.35% |
| 2008-12-31 | GBX15.65 Million | +1.87% |
| 2007-12-31 | GBX15.36 Million | +0.19% |
| 2006-12-31 | GBX15.33 Million | -6.60% |
| 2005-12-31 | GBX16.41 Million | +26.26% |
| 2004-12-31 | GBX13.00 Million | +17.63% |
| 2003-12-31 | GBX11.05 Million | +37.14% |
| 2002-12-31 | GBX8.06 Million | +17.21% |
| 2001-12-31 | GBX6.88 Million | +4.45% |
| 2000-12-31 | GBX6.58 Million | +5.70% |
| 1999-12-31 | GBX6.23 Million | -1.10% |
| 1998-12-31 | GBX6.30 Million | -2.13% |
| 1997-12-31 | GBX6.43 Million | +9.16% |
| 1996-12-31 | GBX5.89 Million | -0.05% |
| 1995-12-31 | GBX5.90 Million | +5.64% |
| 1994-12-31 | GBX5.58 Million | +6.22% |
| 1993-12-31 | GBX5.25 Million | +8.33% |
| 1992-12-31 | GBX4.85 Million | -2.73% |
| 1991-12-31 | GBX4.99 Million | -1.15% |
| 1990-12-31 | GBX5.04 Million | -1.18% |
| 1989-12-31 | GBX5.10 Million | +27.31% |
| 1988-12-31 | GBX4.01 Million | +11.70% |
| 1987-12-31 | GBX3.59 Million | +64.18% |
| 1986-12-31 | GBX2.19 Million | +15.17% |
| 1985-12-31 | GBX1.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bisichi Mining PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11031.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX32.95 Million | 102.07% |
| Common Stock | GBX1.07 Million | 3.31% |
| Other Comprehensive Income | GBX-1.99 Million | -6.17% |
| Other Components | GBX258.00K | 0.80% |
| Total Equity | GBX32.28 Million | 100.00% |
Bisichi Mining PLC Competitors by Market Cap
The table below lists competitors of Bisichi Mining PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lopez Holdings Corp
PSE:LPZ
|
$571.70 |
|
Colform Group Berhad
KLSE:0341
|
$571.81 |
|
CLYDESTONE (GHANA) LIMITED
GSE:CLYD
|
$571.83 |
|
eChannelling PLC
CM:ECLN0000
|
$571.91 |
|
MyHealthChecked Plc
LSE:MHC
|
$569.81 |
|
Oneiro Energy PLC
LSE:ONE
|
$568.76 |
|
OLYMPIA CAPITAL HOLDINGS LTD
XNAI:OCH
|
$568.31 |
|
Bluefire
PINK:BLFR
|
$567.72 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bisichi Mining PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 31,990,000 to 32,283,000, a change of 293,000 (0.9%).
- Net income of 1,117,000 contributed positively to equity growth.
- Dividend payments of 747,000 reduced retained earnings.
- Other comprehensive income decreased equity by 77,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX1.12 Million | +3.46% |
| Dividends Paid | GBX747.00K | -2.31% |
| Other Comprehensive Income | GBX-77.00K | -0.24% |
| Total Change | GBX- | 0.92% |
Book Value vs Market Value Analysis
This analysis compares Bisichi Mining PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 242.21x to 14.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX0.18 | GBX44.00 | x |
| 1986-12-31 | GBX0.21 | GBX44.00 | x |
| 1987-12-31 | GBX0.34 | GBX44.00 | x |
| 1988-12-31 | GBX0.47 | GBX44.00 | x |
| 1989-12-31 | GBX0.49 | GBX44.00 | x |
| 1990-12-31 | GBX0.48 | GBX44.00 | x |
| 1991-12-31 | GBX0.48 | GBX44.00 | x |
| 1992-12-31 | GBX0.46 | GBX44.00 | x |
| 1993-12-31 | GBX0.50 | GBX44.00 | x |
| 1994-12-31 | GBX0.53 | GBX44.00 | x |
| 1995-12-31 | GBX0.55 | GBX44.00 | x |
| 1996-12-31 | GBX0.55 | GBX44.00 | x |
| 1997-12-31 | GBX0.60 | GBX44.00 | x |
| 1998-12-31 | GBX0.60 | GBX44.00 | x |
| 1999-12-31 | GBX0.61 | GBX44.00 | x |
| 2000-12-31 | GBX0.65 | GBX44.00 | x |
| 2001-12-31 | GBX0.66 | GBX44.00 | x |
| 2002-12-31 | GBX0.78 | GBX44.00 | x |
| 2003-12-31 | GBX1.06 | GBX44.00 | x |
| 2004-12-31 | GBX1.18 | GBX44.00 | x |
| 2005-12-31 | GBX1.47 | GBX44.00 | x |
| 2006-12-31 | GBX1.42 | GBX44.00 | x |
| 2007-12-31 | GBX1.41 | GBX44.00 | x |
| 2008-12-31 | GBX1.46 | GBX44.00 | x |
| 2009-12-31 | GBX1.80 | GBX44.00 | x |
| 2010-12-31 | GBX1.72 | GBX44.00 | x |
| 2011-12-31 | GBX1.60 | GBX44.00 | x |
| 2012-12-31 | GBX1.61 | GBX44.00 | x |
| 2013-12-31 | GBX1.55 | GBX44.00 | x |
| 2014-12-31 | GBX1.61 | GBX44.00 | x |
| 2015-12-31 | GBX1.43 | GBX44.00 | x |
| 2016-12-31 | GBX1.56 | GBX44.00 | x |
| 2017-12-31 | GBX1.61 | GBX44.00 | x |
| 2018-12-31 | GBX1.82 | GBX44.00 | x |
| 2019-12-31 | GBX1.84 | GBX44.00 | x |
| 2020-12-31 | GBX1.51 | GBX44.00 | x |
| 2021-12-31 | GBX1.64 | GBX44.00 | x |
| 2022-12-31 | GBX3.17 | GBX44.00 | x |
| 2023-12-31 | GBX3.00 | GBX44.00 | x |
| 2024-12-31 | GBX3.02 | GBX44.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bisichi Mining PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.14%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.91x
- Recent ROE (3.46%) is below the historical average (5.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 3.85% | 0.00% | 0.00x | 1.18x | GBX-116.80K |
| 1986 | 3.34% | 0.00% | 0.00x | 1.16x | GBX-145.60K |
| 1987 | 5.93% | 0.00% | 0.00x | 1.13x | GBX-145.90K |
| 1988 | 2.05% | 0.00% | 0.00x | 1.09x | GBX-318.90K |
| 1989 | 8.62% | 0.00% | 0.00x | 1.10x | GBX-70.40K |
| 1990 | 3.21% | 0.00% | 0.00x | 1.09x | GBX-342.40K |
| 1991 | 1.46% | 0.00% | 0.00x | 1.08x | GBX-425.60K |
| 1992 | 2.78% | 0.00% | 0.00x | 1.23x | GBX-350.00K |
| 1993 | -0.08% | 0.00% | 0.00x | 1.20x | GBX-529.40K |
| 1994 | 5.77% | 0.00% | 0.00x | 1.20x | GBX-236.10K |
| 1995 | 1.65% | 10.58% | 0.11x | 1.43x | GBX-482.10K |
| 1996 | 2.44% | 4.22% | 0.40x | 1.45x | GBX-437.50K |
| 1997 | 3.63% | 6.02% | 0.40x | 1.51x | GBX-396.30K |
| 1998 | 2.72% | 5.60% | 0.34x | 1.44x | GBX-458.60K |
| 1999 | -5.13% | -10.41% | 0.30x | 1.65x | GBX-961.60K |
| 2000 | 0.95% | 1.73% | 0.34x | 1.63x | GBX-610.40K |
| 2001 | 2.26% | 3.87% | 0.36x | 1.62x | GBX-537.30K |
| 2002 | 5.65% | 8.72% | 0.32x | 2.01x | GBX-356.60K |
| 2003 | 8.95% | 11.38% | 0.43x | 1.85x | GBX-117.70K |
| 2004 | 22.00% | 24.13% | 0.44x | 2.08x | GBX1.52 Million |
| 2005 | 20.58% | 24.15% | 0.44x | 1.92x | GBX1.67 Million |
| 2006 | 9.75% | 11.29% | 0.41x | 2.09x | GBX-38.00K |
| 2007 | 0.60% | 0.55% | 0.55x | 1.97x | GBX-1.44 Million |
| 2008 | 1.93% | 1.16% | 0.77x | 2.17x | GBX-1.26 Million |
| 2009 | 19.03% | 12.66% | 0.85x | 1.78x | GBX1.74 Million |
| 2010 | -6.75% | -3.69% | 0.88x | 2.08x | GBX-3.01 Million |
| 2011 | -2.65% | -1.48% | 0.81x | 2.20x | GBX-2.12 Million |
| 2012 | 7.48% | 3.60% | 0.98x | 2.13x | GBX-436.50K |
| 2013 | 2.13% | 1.01% | 0.97x | 2.18x | GBX-1.31 Million |
| 2014 | 6.37% | 4.16% | 0.77x | 1.98x | GBX-628.50K |
| 2015 | -1.69% | -1.01% | 0.82x | 2.03x | GBX-1.79 Million |
| 2016 | 2.88% | 2.10% | 0.62x | 2.21x | GBX-1.19 Million |
| 2017 | 4.37% | 1.86% | 1.10x | 2.13x | GBX-965.20K |
| 2018 | 16.93% | 6.78% | 1.17x | 2.13x | GBX1.36 Million |
| 2019 | 5.25% | 2.23% | 1.13x | 2.09x | GBX-947.20K |
| 2020 | -20.87% | -11.25% | 0.77x | 2.40x | GBX-4.96 Million |
| 2021 | 8.51% | 2.95% | 1.33x | 2.18x | GBX-260.20K |
| 2022 | 52.10% | 18.52% | 1.49x | 1.89x | GBX14.23 Million |
| 2023 | 0.81% | 0.53% | 0.82x | 1.87x | GBX-2.94 Million |
| 2024 | 3.46% | 2.14% | 0.85x | 1.91x | GBX-2.11 Million |
Industry Comparison
This section compares Bisichi Mining PLC's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $2,987,248
- Average return on equity (ROE) among peers: -39.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bisichi Mining PLC (BISI) | GBX33.92 Million | 3.85% | 0.65x | $571.59 |
| Contango Holdings PLC (CGO) | $556.68K | -58.68% | 0.17x | $1.03 |
| Oracle Coalfields Plc (ORCP) | $5.42 Million | -20.19% | 0.03x | $1.00K |