Boku Inc
Boku, Inc., together with its subsidiaries, provides local payment solutions for merchants in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company offers digital payments solutions, including digital wallets, account to account, direct carrier billing for global merchants. It connects its customers through mobile network operators, digital wallets, and local banking sc… Read more
Boku Inc (BOKU) - Net Assets
Latest net assets as of June 2025: GBX142.84 Million GBX
Based on the latest financial reports, Boku Inc (BOKU) has net assets worth GBX142.84 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX447.81 Million) and total liabilities (GBX304.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX142.84 Million |
| % of Total Assets | 31.9% |
| Annual Growth Rate | 14.51% |
| 5-Year Change | 91.96% |
| 10-Year Change | 664.97% |
| Growth Volatility | 55.9 |
Boku Inc - Net Assets Trend (2014–2024)
This chart illustrates how Boku Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Boku Inc (2014–2024)
The table below shows the annual net assets of Boku Inc from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX137.74 Million | +3.15% |
| 2023-12-31 | GBX133.53 Million | +19.82% |
| 2022-12-31 | GBX111.44 Million | +35.17% |
| 2021-12-31 | GBX82.45 Million | +14.90% |
| 2020-12-31 | GBX71.75 Million | +25.98% |
| 2019-12-31 | GBX56.96 Million | +113.76% |
| 2018-12-31 | GBX26.65 Million | -6.84% |
| 2017-12-31 | GBX28.60 Million | +6571.04% |
| 2016-12-31 | GBX-442.00K | -102.45% |
| 2015-12-31 | GBX18.01 Million | -49.32% |
| 2014-12-31 | GBX35.53 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Boku Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2666900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX29.00K | 0.02% |
| Other Components | GBX243.38 Million | 176.69% |
| Total Equity | GBX137.74 Million | 100.00% |
Boku Inc Competitors by Market Cap
The table below lists competitors of Boku Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tinna Rubber and Infrastructure Limited
NSE:TINNARUBR
|
$72.49K |
|
Lindsell Train Investment Trust Plc
LSE:LTI
|
$72.51K |
|
MITSUBISHI LOGIS - Dusseldorf Stock Exchang
DU:MIB
|
$72.57K |
|
Prime Dividend Corp
TO:PDV
|
$72.58K |
|
Natural Resource Holdings Inc.
PINK:NRHI
|
$72.41K |
|
Arlen SA
WAR:ARL
|
$72.39K |
|
EKTR3F
SA:EKTR3F
|
$72.37K |
|
INNOSTAR ORD A (SHH) EQSW Exp:
SHG:688710
|
$72.34K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Boku Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 133,529,000 to 137,741,000, a change of 4,212,000 (3.2%).
- Net income of 3,779,000 contributed positively to equity growth.
- Share repurchases of 10,698,000 reduced equity.
- New share issuances of 3,495,000 increased equity.
- Other factors increased equity by 7,636,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX3.78 Million | +2.74% |
| Share Repurchases | GBX10.70 Million | -7.77% |
| Share Issuances | GBX3.50 Million | +2.54% |
| Other Changes | GBX7.64 Million | +5.54% |
| Total Change | GBX- | 3.15% |
Book Value vs Market Value Analysis
This analysis compares Boku Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 407.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1063.59x to 407.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | GBX0.17 | GBX177.00 | x |
| 2015-12-31 | GBX0.08 | GBX177.00 | x |
| 2016-12-31 | GBX0.00 | GBX177.00 | x |
| 2017-12-31 | GBX0.19 | GBX177.00 | x |
| 2018-12-31 | GBX0.12 | GBX177.00 | x |
| 2019-12-31 | GBX0.23 | GBX177.00 | x |
| 2020-12-31 | GBX0.26 | GBX177.00 | x |
| 2021-12-31 | GBX0.27 | GBX177.00 | x |
| 2022-12-31 | GBX0.36 | GBX177.00 | x |
| 2023-12-31 | GBX0.43 | GBX177.00 | x |
| 2024-12-31 | GBX0.43 | GBX177.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Boku Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.81%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 2.95x
- Recent ROE (2.74%) is above the historical average (-23.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -43.25% | -83.81% | 0.17x | 2.96x | GBX-18.92 Million |
| 2015 | -94.40% | -88.55% | 0.23x | 4.65x | GBX-18.80 Million |
| 2016 | 0.00% | -119.80% | 0.23x | 0.00x | GBX-20.55 Million |
| 2017 | -98.24% | -115.10% | 0.23x | 3.71x | GBX-30.96 Million |
| 2018 | -16.26% | -12.28% | 0.33x | 4.02x | GBX-7.00 Million |
| 2019 | 0.62% | 0.71% | 0.35x | 2.48x | GBX-5.34 Million |
| 2020 | -26.18% | -33.31% | 0.25x | 3.14x | GBX-25.96 Million |
| 2021 | 7.60% | 9.06% | 0.32x | 2.63x | GBX-1.98 Million |
| 2022 | 3.86% | 6.74% | 0.23x | 2.49x | GBX-6.85 Million |
| 2023 | 7.55% | 12.19% | 0.22x | 2.82x | GBX-3.27 Million |
| 2024 | 2.74% | 3.81% | 0.24x | 2.95x | GBX-10.00 Million |
Industry Comparison
This section compares Boku Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $41,046,765
- Average return on equity (ROE) among peers: 14.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Boku Inc (BOKU) | GBX142.84 Million | -43.25% | 2.14x | $72.45K |
| Beeks Trading Corporation Ltd (BKS) | $5.63 Million | 18.87% | 0.46x | $17.02K |
| Bytes Technology Ltd (BYIT) | $16.75 Million | 119.02% | 10.32x | $85.35K |
| Cloudcoco Group PLC (CLCO) | $5.17 Million | -41.12% | 1.85x | $98.81 |
| Catenai PLC (CTAI) | $16.70 Million | -21.78% | 0.12x | $366.36 |
| Cykel AI PLC (CYK) | $-958.90K | 0.00% | 0.00x | $386.67 |
| W.A.G payment solutions plc (EWG) | $316.56 Million | 5.25% | 1.89x | $130.04 |
| Finseta Plc (FIN) | $65.78K | 0.00% | 5.70x | $1.01K |
| Fonix Mobile plc (FNX) | $7.82 Million | 102.62% | 5.41x | $20.56K |
| Insig Ai PLC (INSG) | $1.68 Million | -50.48% | 0.75x | $3.42K |