Henry Boot PLC
Henry Boot PLC engages in the property investment and development, land promotion, and construction activities in the United Kingdom. The company operates through three segments: Property Investment and Development, Land Promotion, and Construction. It engages in the housebuilding and associated trading; and land management, development, and trading activities. The company also acts as a contract… Read more
Henry Boot PLC (BOOT) - Net Assets
Latest net assets as of June 2025: GBX412.06 Million GBX
Based on the latest financial reports, Henry Boot PLC (BOOT) has net assets worth GBX412.06 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX620.86 Million) and total liabilities (GBX208.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX412.06 Million |
| % of Total Assets | 66.37% |
| Annual Growth Rate | 8.15% |
| 5-Year Change | 35.62% |
| 10-Year Change | 91.9% |
| Growth Volatility | 8.96 |
Henry Boot PLC - Net Assets Trend (1985–2024)
This chart illustrates how Henry Boot PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Henry Boot PLC (1985–2024)
The table below shows the annual net assets of Henry Boot PLC from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX425.15 Million | +3.66% |
| 2023-12-31 | GBX410.12 Million | +4.01% |
| 2022-12-31 | GBX394.29 Million | +10.98% |
| 2021-12-31 | GBX355.29 Million | +13.33% |
| 2020-12-31 | GBX313.49 Million | -1.57% |
| 2019-12-31 | GBX318.49 Million | +5.35% |
| 2018-12-31 | GBX302.31 Million | +11.94% |
| 2017-12-31 | GBX270.08 Million | +15.64% |
| 2016-12-31 | GBX233.55 Million | +5.42% |
| 2015-12-31 | GBX221.55 Million | +10.51% |
| 2014-12-31 | GBX200.47 Million | +3.61% |
| 2013-12-31 | GBX193.48 Million | +6.37% |
| 2012-12-31 | GBX181.90 Million | -2.22% |
| 2011-12-31 | GBX186.04 Million | -1.38% |
| 2010-12-31 | GBX188.64 Million | +7.06% |
| 2009-12-31 | GBX176.20 Million | -7.31% |
| 2008-12-31 | GBX190.10 Million | +4.33% |
| 2007-12-31 | GBX182.22 Million | +19.74% |
| 2006-12-31 | GBX152.18 Million | +24.48% |
| 2005-12-31 | GBX122.25 Million | +11.98% |
| 2004-12-31 | GBX109.18 Million | -5.36% |
| 2003-12-31 | GBX115.36 Million | +22.85% |
| 2002-12-31 | GBX93.90 Million | +15.00% |
| 2001-12-31 | GBX81.65 Million | +10.31% |
| 2000-12-31 | GBX74.02 Million | +10.05% |
| 1999-12-31 | GBX67.26 Million | +7.73% |
| 1998-12-31 | GBX62.43 Million | +3.09% |
| 1997-12-31 | GBX60.56 Million | +3.84% |
| 1996-12-31 | GBX58.32 Million | +7.89% |
| 1995-12-31 | GBX54.05 Million | +11.45% |
| 1994-12-31 | GBX48.50 Million | +6.81% |
| 1993-12-31 | GBX45.41 Million | +7.30% |
| 1992-12-31 | GBX42.32 Million | +2.64% |
| 1991-12-31 | GBX41.23 Million | +7.56% |
| 1990-12-31 | GBX38.33 Million | +19.43% |
| 1989-12-31 | GBX32.10 Million | +35.43% |
| 1988-12-31 | GBX23.70 Million | +18.75% |
| 1987-12-31 | GBX19.96 Million | +13.84% |
| 1986-12-31 | GBX17.53 Million | -12.53% |
| 1985-12-31 | GBX20.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Henry Boot PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4631.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX399.79 Million | 94.68% |
| Common Stock | GBX13.40 Million | 3.17% |
| Other Comprehensive Income | GBX271.00K | 0.06% |
| Other Components | GBX8.79 Million | 2.08% |
| Total Equity | GBX422.25 Million | 100.00% |
Henry Boot PLC Competitors by Market Cap
The table below lists competitors of Henry Boot PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WLMM4F
SA:WLMM4F
|
$36.46K |
|
Dong Won Fisheries Co. Ltd.
KQ:030720
|
$36.47K |
|
TELUS INTL SB VT.WH.ISS.
F:5Z9
|
$36.47K |
|
Sangui Biotech International Inc
PINK:SGBI
|
$36.51K |
|
GR BUSSINES SO
F:INW
|
$36.43K |
|
EFOR CAY SANAYI
IS:EFORC
|
$36.41K |
|
UCORE RARE METS
BE:U9U
|
$36.35K |
|
Advantex Marketing International Inc
PINK:ATXMF
|
$36.32K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Henry Boot PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 405,402,000 to 422,248,000, a change of 16,846,000 (4.2%).
- Net income of 23,333,000 contributed positively to equity growth.
- Dividend payments of 10,019,000 reduced retained earnings.
- New share issuances of 47,000 increased equity.
- Other comprehensive income decreased equity by 1,220,000.
- Other factors increased equity by 4,705,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX23.33 Million | +5.53% |
| Dividends Paid | GBX10.02 Million | -2.37% |
| Share Issuances | GBX47.00K | +0.01% |
| Other Comprehensive Income | GBX-1.22 Million | -0.29% |
| Other Changes | GBX4.71 Million | +1.11% |
| Total Change | GBX- | 4.16% |
Book Value vs Market Value Analysis
This analysis compares Henry Boot PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 57.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1197.38x to 57.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX0.15 | GBX177.00 | x |
| 1986-12-31 | GBX0.13 | GBX177.00 | x |
| 1987-12-31 | GBX0.15 | GBX177.00 | x |
| 1988-12-31 | GBX0.18 | GBX177.00 | x |
| 1989-12-31 | GBX0.24 | GBX177.00 | x |
| 1990-12-31 | GBX0.29 | GBX177.00 | x |
| 1991-12-31 | GBX0.32 | GBX177.00 | x |
| 1992-12-31 | GBX0.32 | GBX177.00 | x |
| 1993-12-31 | GBX0.35 | GBX177.00 | x |
| 1994-12-31 | GBX0.37 | GBX177.00 | x |
| 1995-12-31 | GBX0.42 | GBX177.00 | x |
| 1996-12-31 | GBX0.42 | GBX177.00 | x |
| 1997-12-31 | GBX0.43 | GBX177.00 | x |
| 1998-12-31 | GBX0.46 | GBX177.00 | x |
| 1999-12-31 | GBX0.49 | GBX177.00 | x |
| 2000-12-31 | GBX0.58 | GBX177.00 | x |
| 2001-12-31 | GBX0.63 | GBX177.00 | x |
| 2002-12-31 | GBX0.72 | GBX177.00 | x |
| 2003-12-31 | GBX0.89 | GBX177.00 | x |
| 2004-12-31 | GBX0.83 | GBX177.00 | x |
| 2005-12-31 | GBX0.93 | GBX177.00 | x |
| 2006-12-31 | GBX1.16 | GBX177.00 | x |
| 2007-12-31 | GBX1.38 | GBX177.00 | x |
| 2008-12-31 | GBX1.44 | GBX177.00 | x |
| 2009-12-31 | GBX1.34 | GBX177.00 | x |
| 2010-12-31 | GBX1.44 | GBX177.00 | x |
| 2011-12-31 | GBX1.41 | GBX177.00 | x |
| 2012-12-31 | GBX1.36 | GBX177.00 | x |
| 2013-12-31 | GBX1.45 | GBX177.00 | x |
| 2014-12-31 | GBX1.50 | GBX177.00 | x |
| 2015-12-31 | GBX1.65 | GBX177.00 | x |
| 2016-12-31 | GBX1.75 | GBX177.00 | x |
| 2017-12-31 | GBX2.01 | GBX177.00 | x |
| 2018-12-31 | GBX2.24 | GBX177.00 | x |
| 2019-12-31 | GBX2.36 | GBX177.00 | x |
| 2020-12-31 | GBX2.32 | GBX177.00 | x |
| 2021-12-31 | GBX2.58 | GBX177.00 | x |
| 2022-12-31 | GBX2.87 | GBX177.00 | x |
| 2023-12-31 | GBX2.97 | GBX177.00 | x |
| 2024-12-31 | GBX3.08 | GBX177.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Henry Boot PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.11%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.48x
- Recent ROE (5.53%) is below the historical average (9.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | -45.61% | -4.90% | 2.66x | 3.50x | GBX-10.91 Million |
| 1986 | 0.15% | 0.02% | 2.53x | 3.70x | GBX-1.69 Million |
| 1987 | 11.59% | 1.48% | 2.59x | 3.03x | GBX311.20K |
| 1988 | 13.41% | 2.04% | 2.25x | 2.93x | GBX794.00K |
| 1989 | 11.14% | 2.59% | 1.71x | 2.51x | GBX361.30K |
| 1990 | 10.71% | 3.10% | 1.56x | 2.21x | GBX268.70K |
| 1991 | 11.65% | 3.66% | 1.45x | 2.19x | GBX674.80K |
| 1992 | 11.77% | 3.81% | 1.43x | 2.16x | GBX740.90K |
| 1993 | 11.64% | 3.18% | 1.68x | 2.17x | GBX736.00K |
| 1994 | 11.88% | 3.10% | 1.75x | 2.19x | GBX902.80K |
| 1995 | 11.34% | 3.40% | 1.57x | 2.12x | GBX718.60K |
| 1996 | 11.32% | 4.05% | 1.35x | 2.07x | GBX764.90K |
| 1997 | 11.82% | 4.39% | 1.25x | 2.15x | GBX1.09 Million |
| 1998 | 12.29% | 4.43% | 1.46x | 1.90x | GBX1.42 Million |
| 1999 | 12.09% | 3.95% | 1.44x | 2.13x | GBX1.40 Million |
| 2000 | 12.10% | 3.96% | 1.38x | 2.21x | GBX1.54 Million |
| 2001 | 12.05% | 4.23% | 1.43x | 2.00x | GBX1.67 Million |
| 2002 | 13.72% | 5.93% | 1.30x | 1.78x | GBX3.49 Million |
| 2003 | 22.47% | 24.47% | 0.63x | 1.45x | GBX14.39 Million |
| 2004 | 15.29% | 19.57% | 0.40x | 1.97x | GBX5.71 Million |
| 2005 | 16.55% | 19.79% | 0.42x | 1.98x | GBX7.92 Million |
| 2006 | 16.86% | 17.85% | 0.53x | 1.80x | GBX10.33 Million |
| 2007 | 17.40% | 25.19% | 0.34x | 2.01x | GBX13.37 Million |
| 2008 | 7.34% | 7.15% | 0.57x | 1.81x | GBX-5.01 Million |
| 2009 | -4.24% | -6.36% | 0.39x | 1.72x | GBX-24.91 Million |
| 2010 | 6.30% | 8.95% | 0.45x | 1.58x | GBX-6.95 Million |
| 2011 | 4.82% | 7.78% | 0.39x | 1.58x | GBX-9.57 Million |
| 2012 | 5.28% | 9.24% | 0.33x | 1.72x | GBX-8.52 Million |
| 2013 | 5.89% | 7.36% | 0.46x | 1.75x | GBX-7.90 Million |
| 2014 | 10.67% | 14.38% | 0.42x | 1.78x | GBX1.32 Million |
| 2015 | 10.49% | 13.08% | 0.47x | 1.71x | GBX1.07 Million |
| 2016 | 12.20% | 9.21% | 0.81x | 1.64x | GBX5.09 Million |
| 2017 | 15.84% | 10.37% | 0.95x | 1.60x | GBX15.63 Million |
| 2018 | 12.54% | 9.45% | 0.90x | 1.48x | GBX7.59 Million |
| 2019 | 11.92% | 9.90% | 0.83x | 1.44x | GBX6.05 Million |
| 2020 | 3.85% | 5.36% | 0.49x | 1.47x | GBX-19.06 Million |
| 2021 | 8.05% | 12.21% | 0.45x | 1.45x | GBX-6.82 Million |
| 2022 | 8.58% | 9.76% | 0.59x | 1.49x | GBX-5.51 Million |
| 2023 | 6.49% | 7.32% | 0.60x | 1.47x | GBX-14.24 Million |
| 2024 | 5.53% | 7.11% | 0.53x | 1.48x | GBX-18.89 Million |
Industry Comparison
This section compares Henry Boot PLC's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $-71,265
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Henry Boot PLC (BOOT) | GBX412.06 Million | -45.61% | 0.51x | $36.46K |
| capAI Plc (CPAI) | $-71.27K | 0.00% | 0.00x | $1.08K |