Beacon Rise Holdings PLC
Beacon Rise Holdings PLC does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, scheme of arrangement, reorganization, or similar business combination of an interest in an operating entity or investment in the education technology sectors. The company was formerly known as Beacon Rise Holdings Limited. The company was incorp… Read more
Beacon Rise Holdings PLC (BRS) - Net Assets
Latest net assets as of June 2025: GBX151.81K GBX
Based on the latest financial reports, Beacon Rise Holdings PLC (BRS) has net assets worth GBX151.81K GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX190.84K) and total liabilities (GBX39.02K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX151.81K |
| % of Total Assets | 79.55% |
| Annual Growth Rate | -48.17% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 15.5 |
Beacon Rise Holdings PLC - Net Assets Trend (2022–2024)
This chart illustrates how Beacon Rise Holdings PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beacon Rise Holdings PLC (2022–2024)
The table below shows the annual net assets of Beacon Rise Holdings PLC from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX106.60K | -62.62% |
| 2023-12-31 | GBX285.17K | -24.70% |
| 2023-03-31 | GBX378.70K | -41.86% |
| 2022-03-31 | GBX651.41K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beacon Rise Holdings PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 61480400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX1.18 Million | 1107.22% |
| Other Components | GBX11.67K | 10.94% |
| Total Equity | GBX106.60K | 100.00% |
Beacon Rise Holdings PLC Competitors by Market Cap
The table below lists competitors of Beacon Rise Holdings PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
One Health Group Plc
LSE:OHGR
|
$275.73 |
|
NAMIBIAN COPPER
BE:42N
|
$275.80 |
|
Crown Asia Chemicals Corp
PSE:CROWN
|
$276.56 |
|
Minerva Surgical Inc
PINK:UTRS
|
$276.91 |
|
Rosslyn Data Technologies plc
LSE:RDT
|
$274.56 |
|
National Asset Recovery Corp
PINK:REPO
|
$274.53 |
|
GENETIC TECH (DU8.SG)
STU:DU8
|
$274.52 |
|
Khalid Siraj Textile Mills Limited
KAR:KSTM
|
$274.46 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beacon Rise Holdings PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 285,169 to 106,603, a change of -178,566 (-62.6%).
- Net loss of 248 reduced equity.
- New share issuances of 70,000 increased equity.
- Other factors decreased equity by 248,318.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-248.00 | -0.23% |
| Share Issuances | GBX70.00K | +65.66% |
| Other Changes | GBX-248.32K | -232.94% |
| Total Change | GBX- | -62.62% |
Book Value vs Market Value Analysis
This analysis compares Beacon Rise Holdings PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.27x to 1.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | GBX589.51 | GBX160.00 | x |
| 2023-03-31 | GBX340.26 | GBX160.00 | x |
| 2023-12-31 | GBX254.16 | GBX160.00 | x |
| 2024-12-31 | GBX90.11 | GBX160.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beacon Rise Holdings PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.52x
- Recent ROE (-0.23%) is above the historical average (-18.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -0.12% | 0.00% | 0.00x | 1.28x | GBX-65.95K |
| 2023 | -72.01% | 0.00% | 0.00x | 1.51x | GBX-310.57K |
| 2023 | -0.04% | 0.00% | 0.00x | 1.25x | GBX-28.64K |
| 2024 | -0.23% | 0.00% | 0.00x | 1.52x | GBX-10.91K |
Industry Comparison
This section compares Beacon Rise Holdings PLC's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $890,479
- Average return on equity (ROE) among peers: -44.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beacon Rise Holdings PLC (BRS) | GBX151.81K | -0.12% | 0.26x | $274.78 |
| Acceler8 Ventures PLC (AC8) | $168.72K | -109.65% | 0.49x | $91.25 |
| Alkemy Capital Investments Plc (ALK) | $-824.59K | 0.00% | 0.00x | $5.48K |
| Alteration Earth PLC (ALTE) | $796.48K | -34.33% | 0.07x | $273.76 |
| ARDANA (ARA) | $779.77K | -0.03% | 0.05x | $44.71 |
| Bay Capital PLC (BAY) | $5.12 Million | -25.54% | 0.19x | $508.89 |
| EARNZ plc (EARN) | $2.74 Million | -81.47% | 0.31x | $896.10 |
| Electric Guitar PLC (ELEG) | $-912.93K | 0.00% | 0.00x | $125.95 |
| Ikigai Ventures Ltd (IKIV) | $-18.49K | 0.00% | 0.00x | $1.06K |
| Inspirit Energy Holdings Plc (INSP) | $170.00K | -147.65% | 0.70x | $19.06 |