Built Cybernetics plc
Built Cybernetics plc, together with its subsidiaries, provides integrated professional design services in the United Kingdom and Turkey. It operates through United Kingdom Architecture, Torpedo Factory Group, Anders+Kern, ecoDriver, and Continental Europe segments. The company offers architectural design services, including master planning, interior design, and fit-out capability under the Auket… Read more
Built Cybernetics plc (BUC) - Net Assets
Latest net assets as of September 2024: £2.39 Million GBP
Based on the latest financial reports, Built Cybernetics plc (BUC) has net assets worth £2.39 Million GBP as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (£13.46 Million) and total liabilities (£11.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | £2.39 Million |
| % of Total Assets | 17.78% |
| Annual Growth Rate | 2.88% |
| 5-Year Change | -45.29% |
| 10-Year Change | -61.72% |
| Growth Volatility | 179.56 |
Built Cybernetics plc - Net Assets Trend (1985–2024)
This chart illustrates how Built Cybernetics plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Built Cybernetics plc (1985–2024)
The table below shows the annual net assets of Built Cybernetics plc from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | £2.39 Million | -29.05% |
| 2023-09-30 | £3.37 Million | +741.15% |
| 2022-09-30 | £401.00K | -86.93% |
| 2021-09-30 | £3.07 Million | -29.88% |
| 2020-09-30 | £4.37 Million | -3.10% |
| 2019-09-30 | £4.51 Million | +9.14% |
| 2018-09-30 | £4.14 Million | -38.83% |
| 2017-09-30 | £6.76 Million | -5.95% |
| 2016-09-30 | £7.19 Million | +15.01% |
| 2015-09-30 | £6.25 Million | +23.71% |
| 2014-09-30 | £5.05 Million | +66.82% |
| 2013-09-30 | £3.03 Million | +14.22% |
| 2012-09-30 | £2.65 Million | -1.38% |
| 2011-09-30 | £2.69 Million | -29.31% |
| 2010-09-30 | £3.80 Million | -13.33% |
| 2009-09-30 | £4.39 Million | -25.77% |
| 2008-09-30 | £5.91 Million | +39.42% |
| 2007-09-30 | £4.24 Million | +42.99% |
| 2006-09-30 | £2.97 Million | +27.30% |
| 2005-09-30 | £2.33 Million | +738.13% |
| 2004-09-30 | £278.00K | -81.38% |
| 2003-09-30 | £1.49 Million | +35.48% |
| 2002-09-30 | £1.10 Million | -68.26% |
| 2001-09-30 | £3.47 Million | -5.29% |
| 2000-09-30 | £3.67 Million | +46.52% |
| 1999-09-30 | £2.50 Million | +45.47% |
| 1998-09-30 | £1.72 Million | +17.17% |
| 1997-09-30 | £1.47 Million | +331.55% |
| 1996-09-30 | £-634.00K | +0.47% |
| 1995-09-30 | £-637.00K | -112.33% |
| 1994-09-30 | £-300.00K | +45.16% |
| 1993-09-30 | £-547.00K | +18.96% |
| 1992-09-30 | £-675.00K | -129.95% |
| 1991-09-30 | £2.25 Million | -9.98% |
| 1990-09-30 | £2.50 Million | -15.03% |
| 1989-09-30 | £2.95 Million | +36.94% |
| 1988-09-30 | £2.15 Million | +18.37% |
| 1987-09-30 | £1.82 Million | +61.74% |
| 1986-09-30 | £1.12 Million | +41.92% |
| 1985-09-30 | £792.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Built Cybernetics plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 495600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | £3.41 Million | 142.54% |
| Other Components | £3.94 Million | 164.56% |
| Total Equity | £2.39 Million | 100.00% |
Built Cybernetics plc Competitors by Market Cap
The table below lists competitors of Built Cybernetics plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Harmony Acquisitions Corp.
V:MONY-P
|
$22.35K |
|
Pyramid Games S.A.
WAR:PDG
|
$22.36K |
|
BWP TRUST UNITS
F:GJZ
|
$22.36K |
|
LBG Media PLC
LSE:LBG
|
$22.39K |
|
Misr Conditioning (Miraco)
EGX:MRCO
|
$22.34K |
|
World Fitness Services Ltd
TW:2762
|
$22.31K |
|
SK Securities ACPC No.7 Special Purpose Acquisition Co. Ltd.
KO:408920
|
$22.31K |
|
SynBiotic SE
F:SBX
|
$22.29K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Built Cybernetics plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,373,000 to 2,393,000, a change of -980,000 (-29.1%).
- Net loss of 1,707,000 reduced equity.
- Other comprehensive income decreased equity by 3,891,000.
- Other factors increased equity by 4,618,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | £-1.71 Million | -71.33% |
| Other Comprehensive Income | £-3.89 Million | -162.6% |
| Other Changes | £4.62 Million | +192.98% |
| Total Change | £- | -29.05% |
Book Value vs Market Value Analysis
This analysis compares Built Cybernetics plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 232.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 41.98x to 232.84x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-09-30 | £0.05 | £1.90 | x |
| 1986-09-30 | £0.06 | £1.90 | x |
| 1987-09-30 | £0.10 | £1.90 | x |
| 1988-09-30 | £0.09 | £1.90 | x |
| 1989-09-30 | £0.24 | £1.90 | x |
| 1990-09-30 | £0.19 | £1.90 | x |
| 1991-09-30 | £0.17 | £1.90 | x |
| 1992-09-30 | £-0.05 | £1.90 | x |
| 1993-09-30 | £-0.04 | £1.90 | x |
| 1994-09-30 | £-0.02 | £1.90 | x |
| 1995-09-30 | £-0.05 | £1.90 | x |
| 1996-09-30 | £-0.05 | £1.90 | x |
| 1997-09-30 | £0.03 | £1.90 | x |
| 1998-09-30 | £0.03 | £1.90 | x |
| 1999-09-30 | £0.04 | £1.90 | x |
| 2000-09-30 | £0.05 | £1.90 | x |
| 2001-09-30 | £0.05 | £1.90 | x |
| 2002-09-30 | £0.02 | £1.90 | x |
| 2003-09-30 | £0.02 | £1.90 | x |
| 2004-09-30 | £0.00 | £1.90 | x |
| 2005-09-30 | £0.02 | £1.90 | x |
| 2006-09-30 | £0.02 | £1.90 | x |
| 2007-09-30 | £0.03 | £1.90 | x |
| 2008-09-30 | £0.04 | £1.90 | x |
| 2009-09-30 | £0.03 | £1.90 | x |
| 2010-09-30 | £0.03 | £1.90 | x |
| 2011-09-30 | £0.02 | £1.90 | x |
| 2012-09-30 | £0.02 | £1.90 | x |
| 2013-09-30 | £0.02 | £1.90 | x |
| 2014-09-30 | £0.03 | £1.90 | x |
| 2015-09-30 | £0.04 | £1.90 | x |
| 2016-09-30 | £0.04 | £1.90 | x |
| 2017-09-30 | £0.04 | £1.90 | x |
| 2018-09-30 | £0.02 | £1.90 | x |
| 2019-09-30 | £0.03 | £1.90 | x |
| 2020-09-30 | £0.03 | £1.90 | x |
| 2021-09-30 | £0.02 | £1.90 | x |
| 2022-09-30 | £0.00 | £1.90 | x |
| 2023-09-30 | £0.02 | £1.90 | x |
| 2024-09-30 | £0.01 | £1.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Built Cybernetics plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -71.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.66%
- • Asset Turnover: 1.47x
- • Equity Multiplier: 5.62x
- Recent ROE (-71.33%) is below the historical average (-23.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 25.38% | 6.13% | 0.73x | 5.67x | £121.80K |
| 1986 | 17.88% | 4.31% | 0.94x | 4.42x | £88.60K |
| 1987 | 43.34% | 11.67% | 1.08x | 3.42x | £606.20K |
| 1988 | 49.58% | 11.69% | 1.45x | 2.93x | £851.80K |
| 1989 | 48.76% | 12.50% | 1.28x | 3.05x | £1.14 Million |
| 1990 | 41.77% | 5.81% | 1.69x | 4.25x | £795.60K |
| 1991 | -1.91% | -0.27% | 1.93x | 3.68x | £-268.40K |
| 1992 | 0.00% | -33.24% | 1.82x | 0.00x | £-2.77 Million |
| 1993 | 0.00% | -33.26% | 2.09x | 0.00x | £-2.24 Million |
| 1994 | 0.00% | 3.68% | 2.11x | 0.00x | £277.00K |
| 1995 | 0.00% | -5.59% | 2.07x | 0.00x | £-273.30K |
| 1996 | 0.00% | 0.05% | 1.67x | 0.00x | £66.40K |
| 1997 | 18.53% | 4.43% | 1.54x | 2.72x | £125.20K |
| 1998 | 30.00% | 5.58% | 1.80x | 2.98x | £344.00K |
| 1999 | 25.66% | 4.59% | 1.69x | 3.30x | £391.80K |
| 2000 | 41.22% | 8.22% | 1.72x | 2.92x | £1.14 Million |
| 2001 | 4.55% | 0.84% | 1.92x | 2.82x | £-189.20K |
| 2002 | -215.06% | -17.33% | 1.55x | 8.01x | £-2.48 Million |
| 2003 | -6.36% | -0.68% | 1.81x | 5.18x | £-244.30K |
| 2004 | -425.90% | -10.13% | 1.85x | 22.73x | £-1.21 Million |
| 2005 | 0.99% | 0.18% | 1.36x | 3.97x | £-210.00K |
| 2006 | 21.88% | 3.99% | 1.68x | 3.28x | £352.40K |
| 2007 | 37.04% | 7.96% | 1.52x | 3.06x | £1.15 Million |
| 2008 | 29.22% | 7.65% | 1.59x | 2.41x | £1.14 Million |
| 2009 | -32.29% | -9.48% | 1.12x | 3.04x | £-1.86 Million |
| 2010 | -15.22% | -7.66% | 1.01x | 1.96x | £-959.40K |
| 2011 | -43.51% | -12.89% | 1.30x | 2.59x | £-1.44 Million |
| 2012 | 5.84% | 1.69% | 1.51x | 2.28x | £-110.20K |
| 2013 | 12.35% | 4.45% | 1.14x | 2.43x | £71.10K |
| 2014 | 20.70% | 7.10% | 1.23x | 2.38x | £540.70K |
| 2015 | 26.90% | 9.79% | 1.34x | 2.05x | £1.04 Million |
| 2016 | 11.02% | 4.19% | 1.15x | 2.28x | £71.50K |
| 2017 | -4.91% | -2.01% | 1.18x | 2.07x | £-981.00K |
| 2018 | -58.79% | -17.91% | 1.16x | 2.83x | £-2.74 Million |
| 2019 | 7.90% | 2.52% | 1.18x | 2.66x | £-92.10K |
| 2020 | 0.12% | 0.04% | 0.95x | 2.96x | £-429.70K |
| 2021 | -36.62% | -12.22% | 0.77x | 3.88x | £-1.43 Million |
| 2022 | -569.08% | -26.40% | 1.06x | 20.43x | £-2.32 Million |
| 2023 | 2.73% | 0.64% | 0.96x | 4.42x | £-245.30K |
| 2024 | -71.33% | -8.66% | 1.47x | 5.62x | £-1.95 Million |
Industry Comparison
This section compares Built Cybernetics plc's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $82,117,667
- Average return on equity (ROE) among peers: 9.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Built Cybernetics plc (BUC) | £2.39 Million | 25.38% | 4.62x | $22.35K |
| Aukett Fitzroy Robinson Group (AUK) | $5.91 Million | 29.22% | 1.41x | $663.98 |
| Billington Holdings PLC (BILN) | $8.58 Million | 11.79% | 1.54x | $6.04K |
| Ceps PLC (CEPS) | $3.29 Million | 13.40% | 0.63x | $996.49 |
| Galliford Try PLC (GFRD) | $569.20 Million | 16.22% | 2.37x | $57.86K |
| Hill & Smith Holdings PLC (HILS) | $9.98 Million | 12.25% | 0.88x | $216.88K |
| Morgan Sindall Group PLC (MGNS) | $13.95 Million | -34.06% | 1.84x | $316.21K |
| Nexus Infrastructure plc (NEXS) | $34.14 Million | 7.94% | 2.54x | $1.29K |
| RA International Group (RAI) | $59.19 Million | 16.82% | 0.09x | $156.58 |
| Severfield PLC (SFR) | $34.81 Million | 12.75% | 1.30x | $10.60K |