Caspian Sunrise plc
Caspian Sunrise plc engages in the exploration and production of crude oil. The company operates through four segments: Exploration for and Production of Crude Oil; Onshore Drilling Services; Offshore Drilling Services; and Oil Trading. It explores for and produces crude oil. The company's flagship asset is the 99%-owned BNG Contract Area, which covers an area of 1,561 square kilometers located i… Read more
Caspian Sunrise plc (CASP) - Net Assets
Latest net assets as of December 2023: GBX66.31 Million GBX
Based on the latest financial reports, Caspian Sunrise plc (CASP) has net assets worth GBX66.31 Million GBX as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX134.92 Million) and total liabilities (GBX68.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX66.31 Million |
| % of Total Assets | 49.15% |
| Annual Growth Rate | -3.56% |
| 5-Year Change | 20.76% |
| 10-Year Change | -30.49% |
| Growth Volatility | 35.67 |
Caspian Sunrise plc - Net Assets Trend (2007–2023)
This chart illustrates how Caspian Sunrise plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Caspian Sunrise plc (2007–2023)
The table below shows the annual net assets of Caspian Sunrise plc from 2007 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | GBX66.31 Million | +20.80% |
| 2022-12-31 | GBX54.89 Million | +20.27% |
| 2021-12-31 | GBX45.64 Million | -20.17% |
| 2020-12-31 | GBX57.18 Million | +4.13% |
| 2019-12-31 | GBX54.91 Million | +52.40% |
| 2018-12-31 | GBX36.03 Million | -21.99% |
| 2017-12-31 | GBX46.18 Million | -1.98% |
| 2016-12-31 | GBX47.12 Million | -4.89% |
| 2015-12-31 | GBX49.54 Million | -48.07% |
| 2014-12-31 | GBX95.39 Million | -10.03% |
| 2013-12-31 | GBX106.03 Million | +9.76% |
| 2012-12-31 | GBX96.60 Million | +7.75% |
| 2011-12-31 | GBX89.65 Million | +53.62% |
| 2010-12-31 | GBX58.36 Million | -55.70% |
| 2009-12-31 | GBX131.74 Million | -37.37% |
| 2008-12-31 | GBX210.33 Million | +77.62% |
| 2007-12-31 | GBX118.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Caspian Sunrise plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9788700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX90.63 Million | 126.82% |
| Common Stock | GBX33.06 Million | 46.26% |
| Total Equity | GBX71.46 Million | 100.00% |
Caspian Sunrise plc Competitors by Market Cap
The table below lists competitors of Caspian Sunrise plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CSR CORP -H-
BE:C2L
|
$6.16K |
|
Fateh Industries Limited
KAR:FIL
|
$6.17K |
|
Engineering Industries (ICON)
EGX:ENGC
|
$6.17K |
|
ABAS Protect AB
ST:ABAS
|
$6.17K |
|
Chevron Lubricants Lanka PLC
CM:LLUBN0000
|
$6.14K |
|
Shell Pakistan Ltd
KAR:SHEL
|
$6.13K |
|
Yayyo Inc
PINK:YAYO
|
$6.13K |
|
Panther Securities P L C
LSE:PNS
|
$6.12K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Caspian Sunrise plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 60,560,000 to 71,461,000, a change of 10,901,000 (18.0%).
- Net income of 10,590,000 contributed positively to equity growth.
- Dividend payments of 3,026,000 reduced retained earnings.
- Other factors increased equity by 3,337,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX10.59 Million | +14.82% |
| Dividends Paid | GBX3.03 Million | -4.23% |
| Other Changes | GBX3.34 Million | +4.67% |
| Total Change | GBX- | 18.00% |
Book Value vs Market Value Analysis
This analysis compares Caspian Sunrise plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 69.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 44.33x to 69.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | GBX0.05 | GBX2.20 | x |
| 2008-12-31 | GBX0.08 | GBX2.20 | x |
| 2009-12-31 | GBX0.06 | GBX2.20 | x |
| 2010-12-31 | GBX0.04 | GBX2.20 | x |
| 2011-12-31 | GBX0.05 | GBX2.20 | x |
| 2012-12-31 | GBX0.03 | GBX2.20 | x |
| 2013-12-31 | GBX0.04 | GBX2.20 | x |
| 2014-12-31 | GBX0.04 | GBX2.20 | x |
| 2015-12-31 | GBX0.03 | GBX2.20 | x |
| 2016-12-31 | GBX0.03 | GBX2.20 | x |
| 2017-12-31 | GBX0.03 | GBX2.20 | x |
| 2018-12-31 | GBX0.02 | GBX2.20 | x |
| 2019-12-31 | GBX0.03 | GBX2.20 | x |
| 2020-12-31 | GBX0.03 | GBX2.20 | x |
| 2021-12-31 | GBX0.02 | GBX2.20 | x |
| 2022-12-31 | GBX0.03 | GBX2.20 | x |
| 2023-12-31 | GBX0.03 | GBX2.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Caspian Sunrise plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.89%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.89x
- Recent ROE (14.82%) is above the historical average (-9.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -11.45% | 0.00% | 0.00x | 1.89x | GBX-17.77 Million |
| 2008 | -22.77% | -6150.19% | 0.00x | 2.07x | GBX-45.85 Million |
| 2009 | -23.59% | -2946.14% | 0.00x | 2.17x | GBX-34.27 Million |
| 2010 | -77.98% | -42040.65% | 0.00x | 2.14x | GBX-58.34 Million |
| 2011 | 1.80% | 805.91% | 0.00x | 1.63x | GBX-6.82 Million |
| 2012 | -13.80% | -288.88% | 0.02x | 2.99x | GBX-13.53 Million |
| 2013 | -13.74% | -246.60% | 0.02x | 2.48x | GBX-16.65 Million |
| 2014 | 2.74% | 107.83% | 0.01x | 2.32x | GBX-4.64 Million |
| 2015 | 17.05% | 744.91% | 0.01x | 1.85x | GBX3.24 Million |
| 2016 | -8.05% | -228.01% | 0.02x | 1.92x | GBX-8.03 Million |
| 2017 | -7.73% | -51.85% | 0.09x | 1.61x | GBX-9.01 Million |
| 2018 | -8.13% | -31.51% | 0.16x | 1.57x | GBX-7.55 Million |
| 2019 | -2.31% | -11.58% | 0.09x | 2.10x | GBX-7.47 Million |
| 2020 | -5.55% | -24.43% | 0.11x | 2.00x | GBX-9.79 Million |
| 2021 | -10.78% | -22.19% | 0.22x | 2.22x | GBX-10.69 Million |
| 2022 | 16.24% | 22.90% | 0.37x | 1.93x | GBX3.78 Million |
| 2023 | 14.82% | 28.89% | 0.27x | 1.89x | GBX3.44 Million |
Industry Comparison
This section compares Caspian Sunrise plc's net assets metrics with peer companies in the Oil & Gas Integrated industry.
Industry Context
- Industry: Oil & Gas Integrated
- Average net assets among peers: $1,711,639,000
- Average return on equity (ROE) among peers: 16.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Caspian Sunrise plc (CASP) | GBX66.31 Million | -11.45% | 1.03x | $6.16K |
| Galp Energia Nom (0B67) | $5.12 Billion | 28.83% | 2.15x | $8.55 Billion |
| Nostrum Oil & Gas PLC (NOG) | $9.73 Million | 78.44% | 4.41x | $710.47 |
| Quadrise Plc (QED) | $8.19 Million | -58.09% | 0.07x | $4.64K |