Cardiff Property PLC
The Group, including Campmoss, specialises in property investment and development in the Thames Valley. The total portfolio under management, valued in excess of £22m, is primarily located to the west of London, close to Heathrow Airport and in Surrey and Berkshire.
Cardiff Property PLC (CDFF) - Net Assets
Latest net assets as of September 2025: GBX30.66 Million GBX
Based on the latest financial reports, Cardiff Property PLC (CDFF) has net assets worth GBX30.66 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX31.71 Million) and total liabilities (GBX1.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX30.66 Million |
| % of Total Assets | 96.69% |
| Annual Growth Rate | 6.06% |
| 5-Year Change | 7.81% |
| 10-Year Change | 25.67% |
| Growth Volatility | 15.09 |
Cardiff Property PLC - Net Assets Trend (1985–2025)
This chart illustrates how Cardiff Property PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cardiff Property PLC (1985–2025)
The table below shows the annual net assets of Cardiff Property PLC from 1985 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | GBX30.66 Million | +0.79% |
| 2024-09-30 | GBX30.42 Million | +1.49% |
| 2023-09-30 | GBX29.98 Million | +0.55% |
| 2022-09-30 | GBX29.81 Million | +4.82% |
| 2021-09-30 | GBX28.44 Million | -2.19% |
| 2020-09-30 | GBX29.08 Million | +0.41% |
| 2019-09-30 | GBX28.96 Million | +3.72% |
| 2018-09-30 | GBX27.92 Million | +1.36% |
| 2017-09-30 | GBX27.55 Million | +12.89% |
| 2016-09-30 | GBX24.40 Million | +10.35% |
| 2015-09-30 | GBX22.11 Million | +9.52% |
| 2014-09-30 | GBX20.19 Million | +19.55% |
| 2013-09-30 | GBX16.89 Million | +5.95% |
| 2012-09-30 | GBX15.94 Million | +1.39% |
| 2011-09-30 | GBX15.72 Million | +4.03% |
| 2010-09-30 | GBX15.11 Million | -9.87% |
| 2009-09-30 | GBX16.77 Million | -8.90% |
| 2008-09-30 | GBX18.41 Million | -10.82% |
| 2007-09-30 | GBX20.64 Million | +5.55% |
| 2006-09-30 | GBX19.56 Million | +11.27% |
| 2005-09-30 | GBX17.58 Million | +13.04% |
| 2004-09-30 | GBX15.55 Million | -0.75% |
| 2003-09-30 | GBX15.67 Million | +2.66% |
| 2002-09-30 | GBX15.26 Million | -9.61% |
| 2001-09-30 | GBX16.88 Million | +5.12% |
| 2000-09-30 | GBX16.06 Million | +18.47% |
| 1999-09-30 | GBX13.56 Million | +8.72% |
| 1998-09-30 | GBX12.47 Million | +18.41% |
| 1997-09-30 | GBX10.53 Million | +20.22% |
| 1996-09-30 | GBX8.76 Million | +7.12% |
| 1995-09-30 | GBX8.18 Million | -8.93% |
| 1994-09-30 | GBX8.98 Million | +45.60% |
| 1993-09-30 | GBX6.17 Million | -6.83% |
| 1992-09-30 | GBX6.62 Million | -31.47% |
| 1991-09-30 | GBX9.66 Million | -7.13% |
| 1990-09-30 | GBX10.40 Million | +14.32% |
| 1989-09-30 | GBX9.10 Million | +18.11% |
| 1988-09-30 | GBX7.70 Million | +45.03% |
| 1987-09-30 | GBX5.31 Million | +39.81% |
| 1986-09-30 | GBX3.80 Million | +30.34% |
| 1985-09-30 | GBX2.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cardiff Property PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23313.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX20.84 Million | 67.96% |
| Common Stock | GBX201.00K | 0.66% |
| Other Components | GBX9.62 Million | 31.39% |
| Total Equity | GBX30.66 Million | 100.00% |
Cardiff Property PLC Competitors by Market Cap
The table below lists competitors of Cardiff Property PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
121060
KO:121060
|
$3.36K |
|
Indus Dyeing & Manufacturing Co Ltd
KAR:IDYM
|
$3.36K |
|
New Century Resources Corporation
PINK:NCRE
|
$3.36K |
|
UMT United Mobility Technology AG
XETRA:UMDK
|
$3.36K |
|
LASERBOND
BE:3LB
|
$3.36K |
|
Vejii Holdings Ltd
PINK:VEJIF
|
$3.36K |
|
MIN XIN HOLDINGS
MU:MXD
|
$3.35K |
|
THORNEY OPPORTUNIT.
F:WWU
|
$3.35K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cardiff Property PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 30,423,000 to 30,664,000, a change of 241,000 (0.8%).
- Net income of 1,358,000 contributed positively to equity growth.
- Dividend payments of 252,000 reduced retained earnings.
- Share repurchases of 851,000 reduced equity.
- Other comprehensive income decreased equity by 4,439,999.
- Other factors increased equity by 4,425,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX1.36 Million | +4.43% |
| Dividends Paid | GBX252.00K | -0.82% |
| Share Repurchases | GBX851.00K | -2.78% |
| Other Comprehensive Income | GBX-4.44 Million | -14.48% |
| Other Changes | GBX4.43 Million | +14.43% |
| Total Change | GBX- | 0.79% |
Book Value vs Market Value Analysis
This analysis compares Cardiff Property PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 91.68x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1774.19x to 91.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-09-30 | GBX1.55 | GBX2750.00 | x |
| 1986-09-30 | GBX1.93 | GBX2750.00 | x |
| 1987-09-30 | GBX2.53 | GBX2750.00 | x |
| 1988-09-30 | GBX3.42 | GBX2750.00 | x |
| 1989-09-30 | GBX3.88 | GBX2750.00 | x |
| 1990-09-30 | GBX3.84 | GBX2750.00 | x |
| 1991-09-30 | GBX3.44 | GBX2750.00 | x |
| 1992-09-30 | GBX2.28 | GBX2750.00 | x |
| 1993-09-30 | GBX2.32 | GBX2750.00 | x |
| 1994-09-30 | GBX3.01 | GBX2750.00 | x |
| 1995-09-30 | GBX2.30 | GBX2750.00 | x |
| 1996-09-30 | GBX2.64 | GBX2750.00 | x |
| 1997-09-30 | GBX3.17 | GBX2750.00 | x |
| 1998-09-30 | GBX3.76 | GBX2750.00 | x |
| 1999-09-30 | GBX4.28 | GBX2750.00 | x |
| 2000-09-30 | GBX5.62 | GBX2750.00 | x |
| 2001-09-30 | GBX6.00 | GBX2750.00 | x |
| 2002-09-30 | GBX6.24 | GBX2750.00 | x |
| 2003-09-30 | GBX7.39 | GBX2750.00 | x |
| 2004-09-30 | GBX7.95 | GBX2750.00 | x |
| 2005-09-30 | GBX9.83 | GBX2750.00 | x |
| 2006-09-30 | GBX10.99 | GBX2750.00 | x |
| 2007-09-30 | GBX11.74 | GBX2750.00 | x |
| 2008-09-30 | GBX10.82 | GBX2750.00 | x |
| 2009-09-30 | GBX10.45 | GBX2750.00 | x |
| 2010-09-30 | GBX10.21 | GBX2750.00 | x |
| 2011-09-30 | GBX11.74 | GBX2750.00 | x |
| 2012-09-30 | GBX12.05 | GBX2750.00 | x |
| 2013-09-30 | GBX12.77 | GBX2750.00 | x |
| 2014-09-30 | GBX14.92 | GBX2750.00 | x |
| 2015-09-30 | GBX16.56 | GBX2750.00 | x |
| 2016-09-30 | GBX18.67 | GBX2750.00 | x |
| 2017-09-30 | GBX21.18 | GBX2750.00 | x |
| 2018-09-30 | GBX21.69 | GBX2750.00 | x |
| 2019-09-30 | GBX22.72 | GBX2750.00 | x |
| 2020-09-30 | GBX23.80 | GBX2750.00 | x |
| 2021-09-30 | GBX24.26 | GBX2750.00 | x |
| 2022-09-30 | GBX27.04 | GBX2750.00 | x |
| 2023-09-30 | GBX28.17 | GBX2750.00 | x |
| 2024-09-30 | GBX29.17 | GBX2750.00 | x |
| 2025-09-30 | GBX30.00 | GBX2750.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cardiff Property PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 102.80%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.03x
- Recent ROE (4.43%) is below the historical average (5.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 1.41% | 20.81% | 0.04x | 1.74x | GBX-250.40K |
| 1986 | 20.51% | 445.14% | 0.04x | 1.14x | GBX399.20K |
| 1987 | 20.36% | 900.83% | 0.02x | 1.20x | GBX550.00K |
| 1988 | 2.79% | 86.69% | 0.03x | 1.05x | GBX-555.10K |
| 1989 | 3.42% | 90.94% | 0.03x | 1.23x | GBX-598.60K |
| 1990 | 2.67% | 14.93% | 0.12x | 1.46x | GBX-713.70K |
| 1991 | 0.74% | 8.34% | 0.06x | 1.53x | GBX-822.40K |
| 1992 | -15.67% | -149.92% | 0.06x | 1.75x | GBX-1.51 Million |
| 1993 | 2.81% | 21.38% | 0.08x | 1.69x | GBX-443.70K |
| 1994 | 2.29% | 24.27% | 0.06x | 1.51x | GBX-673.70K |
| 1995 | 2.95% | 20.42% | 0.10x | 1.45x | GBX-576.70K |
| 1996 | 2.92% | 23.77% | 0.09x | 1.42x | GBX-619.90K |
| 1997 | 4.30% | 15.49% | 0.18x | 1.57x | GBX-600.00K |
| 1998 | 3.92% | 58.15% | 0.04x | 1.52x | GBX-757.90K |
| 1999 | 12.36% | 63.39% | 0.15x | 1.30x | GBX320.40K |
| 2000 | 15.93% | 35.41% | 0.35x | 1.29x | GBX953.00K |
| 2001 | 9.63% | 32.51% | 0.23x | 1.29x | GBX-62.20K |
| 2002 | 4.91% | 75.76% | 0.05x | 1.34x | GBX-776.00K |
| 2003 | 7.86% | 145.97% | 0.04x | 1.31x | GBX-334.60K |
| 2004 | 9.90% | 210.67% | 0.04x | 1.09x | GBX-14.80K |
| 2005 | 19.54% | 205.38% | 0.09x | 1.09x | GBX1.68 Million |
| 2006 | 12.42% | 99.43% | 0.12x | 1.06x | GBX472.40K |
| 2007 | 6.28% | 185.24% | 0.03x | 1.05x | GBX-767.40K |
| 2008 | -8.28% | -250.41% | 0.03x | 1.04x | GBX-3.37 Million |
| 2009 | -5.50% | -80.05% | 0.07x | 1.05x | GBX-2.60 Million |
| 2010 | 2.05% | 39.09% | 0.05x | 1.05x | GBX-1.20 Million |
| 2011 | 4.28% | 123.26% | 0.03x | 1.04x | GBX-899.20K |
| 2012 | 2.20% | 66.92% | 0.03x | 1.04x | GBX-1.24 Million |
| 2013 | 7.37% | 252.54% | 0.03x | 1.03x | GBX-443.90K |
| 2014 | 15.85% | 186.03% | 0.08x | 1.03x | GBX1.15 Million |
| 2015 | 11.80% | 247.71% | 0.05x | 1.03x | GBX388.30K |
| 2016 | 10.46% | 240.50% | 0.04x | 1.03x | GBX110.10K |
| 2017 | 11.98% | 0.00% | -0.06x | 1.03x | GBX532.00K |
| 2018 | 3.71% | 78.47% | 0.05x | 1.03x | GBX-1.72 Million |
| 2019 | 5.42% | 99.03% | 0.05x | 1.03x | GBX-1.30 Million |
| 2020 | 6.16% | 145.81% | 0.04x | 1.03x | GBX-1.12 Million |
| 2021 | 3.79% | 93.82% | 0.04x | 1.04x | GBX-1.77 Million |
| 2022 | 8.07% | 188.41% | 0.04x | 1.04x | GBX-575.20K |
| 2023 | 3.72% | 93.85% | 0.04x | 1.03x | GBX-1.88 Million |
| 2024 | 3.52% | 156.81% | 0.02x | 1.03x | GBX-1.97 Million |
| 2025 | 4.43% | 102.80% | 0.04x | 1.03x | GBX-1.71 Million |
Industry Comparison
This section compares Cardiff Property PLC's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $301,353,111
- Average return on equity (ROE) among peers: 2.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cardiff Property PLC (CDFF) | GBX30.66 Million | 1.41% | 0.03x | $3.36K |
| Alina Holdings PLC (ALNA) | $151.77 Million | -5.31% | 0.73x | $372.82 |
| Caledonian Trust PLC (CNN) | $18.73 Million | -4.94% | 0.25x | $931.92 |
| Fletcher King Plc (FLK) | $3.37 Million | 16.34% | 0.58x | $467.77 |
| First Property Group plc (FPO) | $7.73 Million | 12.40% | 0.23x | $3.01K |
| GRIT Real Estate Income Group (GR1T) | $344.38 Million | -18.07% | 2.14x | $4.27K |
| Globalworth REIT (GWI) | $1.66 Billion | -1.02% | 1.03x | $69.85 Million |
| Helical Bar Plc (HLCL) | $340.53 Million | 25.73% | 1.28x | $28.58K |
| London & Associated Properties (LAS) | $88.99 Million | -14.05% | 2.57x | $467.18 |
| LSL Property Services Plc (LSL) | $99.32 Million | 14.10% | 1.39x | $33.06K |