Calnex Solutions Plc
Calnex Solutions plc designs, produces, and markets test and measurement instrumentation and solutions for the telecoms and cloud computing industries in the Americas, North Asia, and internationally. The company offers Paragon neo-S, a 800Gb/s synchronisation testing solution; Paragon-neo, a platform that provides PTP and SyncE testing to 400GbE and sub-nanosecond accuracy for 5G networks; Calne… Read more
Calnex Solutions Plc (CLX) - Net Assets
Latest net assets as of September 2025: GBX26.63 Million GBX
Based on the latest financial reports, Calnex Solutions Plc (CLX) has net assets worth GBX26.63 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX35.96 Million) and total liabilities (GBX9.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX26.63 Million |
| % of Total Assets | 74.04% |
| Annual Growth Rate | 30.88% |
| 5-Year Change | 59.96% |
| 10-Year Change | N/A |
| Growth Volatility | 47.65 |
Calnex Solutions Plc - Net Assets Trend (2016–2025)
This chart illustrates how Calnex Solutions Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Calnex Solutions Plc (2016–2025)
The table below shows the annual net assets of Calnex Solutions Plc from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX27.44 Million | +0.39% |
| 2024-03-31 | GBX27.34 Million | -0.08% |
| 2023-03-31 | GBX27.36 Million | +25.34% |
| 2022-03-31 | GBX21.83 Million | +27.23% |
| 2021-03-31 | GBX17.16 Million | +145.06% |
| 2020-03-31 | GBX7.00 Million | +50.32% |
| 2019-03-31 | GBX4.66 Million | +85.07% |
| 2018-03-31 | GBX2.52 Million | -20.24% |
| 2017-03-31 | GBX3.16 Million | +29.56% |
| 2016-03-31 | GBX2.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Calnex Solutions Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1207.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX17.90 Million | 65.22% |
| Common Stock | GBX110.00K | 0.40% |
| Other Comprehensive Income | GBX1.76 Million | 6.43% |
| Other Components | GBX7.67 Million | 27.95% |
| Total Equity | GBX27.44 Million | 100.00% |
Calnex Solutions Plc Competitors by Market Cap
The table below lists competitors of Calnex Solutions Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Forecross Corp
PINK:FRXX
|
$5.82K |
|
Evil Empire Designs Inc.
PINK:EVVL
|
$5.82K |
|
Perseverance Metals Inc.
V:PMI
|
$5.82K |
|
E.A.PORTLAND CEMENT LTD
XNAI:EAPORTLAND
|
$5.83K |
|
Town Centre Securities PLC
LSE:TOWN
|
$5.80K |
|
Cairo Poultry
EGX:POUL
|
$5.80K |
|
Marks Electrical Group PLC
LSE:MRK
|
$5.80K |
|
UNIQUE FABRICAT. DL-001
F:0L2
|
$5.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Calnex Solutions Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 27,338,000 to 27,444,000, a change of 106,000 (0.4%).
- Net income of 337,000 contributed positively to equity growth.
- Dividend payments of 814,000 reduced retained earnings.
- New share issuances of 161,000 increased equity.
- Other comprehensive income increased equity by 349,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX337.00K | +1.23% |
| Dividends Paid | GBX814.00K | -2.97% |
| Share Issuances | GBX161.00K | +0.59% |
| Other Comprehensive Income | GBX350.00K | +1.28% |
| Other Changes | GBX72.00K | +0.26% |
| Total Change | GBX- | 0.39% |
Book Value vs Market Value Analysis
This analysis compares Calnex Solutions Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 164.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1143.91x to 164.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | GBX0.04 | GBX48.50 | x |
| 2017-03-31 | GBX0.05 | GBX48.50 | x |
| 2018-03-31 | GBX0.04 | GBX48.50 | x |
| 2019-03-31 | GBX0.05 | GBX48.50 | x |
| 2020-03-31 | GBX0.08 | GBX48.50 | x |
| 2021-03-31 | GBX0.21 | GBX48.50 | x |
| 2022-03-31 | GBX0.24 | GBX48.50 | x |
| 2023-03-31 | GBX0.30 | GBX48.50 | x |
| 2024-03-31 | GBX0.29 | GBX48.50 | x |
| 2025-03-31 | GBX0.30 | GBX48.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Calnex Solutions Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.83%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.40x
- Recent ROE (1.23%) is below the historical average (18.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 33.60% | 9.57% | 1.26x | 2.79x | GBX574.62K |
| 2017 | 22.82% | 7.54% | 1.34x | 2.25x | GBX404.45K |
| 2018 | -18.15% | -5.37% | 0.88x | 3.85x | GBX-708.38K |
| 2019 | 45.97% | 20.38% | 0.90x | 2.51x | GBX1.68 Million |
| 2020 | 32.67% | 16.65% | 0.91x | 2.16x | GBX1.59 Million |
| 2021 | 20.13% | 19.21% | 0.74x | 1.42x | GBX1.74 Million |
| 2022 | 20.80% | 20.59% | 0.71x | 1.43x | GBX2.36 Million |
| 2023 | 21.60% | 21.53% | 0.71x | 1.42x | GBX3.17 Million |
| 2024 | 0.15% | 0.25% | 0.44x | 1.35x | GBX-2.69 Million |
| 2025 | 1.23% | 1.83% | 0.48x | 1.40x | GBX-2.41 Million |
Industry Comparison
This section compares Calnex Solutions Plc's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $599,343,493
- Average return on equity (ROE) among peers: 15.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Calnex Solutions Plc (CLX) | GBX26.63 Million | 33.60% | 0.35x | $5.81K |
| Cyanconnode Holdings PLC (CYAN) | $8.82 Million | 0.00% | 0.37x | $3.64K |
| Eutelsat Group (ETL) | $2.87 Billion | 11.87% | 1.89x | $2.93 Billion |
| Filtronic (FTC) | $94.38 Million | 6.37% | 0.92x | $50.85K |
| M.T.I Wireless Edge Ltd (MWE) | $7.94 Million | 22.04% | 0.33x | $5.14K |
| Pebble Beach Systems Group PLC (PEB) | $18.19 Million | 36.42% | 0.72x | $3.08K |