Catalyst Media Group PLC
Catalyst Media Group plc, engages in the provision of business administrative services worldwide. Its services focus on managing the strategic investment in Sports Information Services (Holdings) Ltd (SIS), including the provision of services to SIS and the management of overheads. The company provides betting services to retail and online operators that offers end-to-end solution of live picture… Read more
Catalyst Media Group PLC (CMX) - Net Assets
Latest net assets as of June 2025: GBX30.94 Million GBX
Based on the latest financial reports, Catalyst Media Group PLC (CMX) has net assets worth GBX30.94 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX30.99 Million) and total liabilities (GBX52.58K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX30.94 Million |
| % of Total Assets | 99.83% |
| Annual Growth Rate | 5.57% |
| 5-Year Change | 181.21% |
| 10-Year Change | 24.08% |
| Growth Volatility | 1946.2 |
Catalyst Media Group PLC - Net Assets Trend (2000–2025)
This chart illustrates how Catalyst Media Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Catalyst Media Group PLC (2000–2025)
The table below shows the annual net assets of Catalyst Media Group PLC from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX30.94 Million | -1.45% |
| 2024-06-30 | GBX31.39 Million | -14.68% |
| 2023-06-30 | GBX36.80 Million | +3.57% |
| 2022-06-30 | GBX35.53 Million | +222.90% |
| 2021-06-30 | GBX11.00 Million | -13.85% |
| 2020-06-30 | GBX12.77 Million | -12.93% |
| 2019-06-30 | GBX14.67 Million | -44.73% |
| 2018-06-30 | GBX26.54 Million | +4.40% |
| 2017-06-30 | GBX25.42 Million | +1.95% |
| 2016-06-30 | GBX24.94 Million | -0.28% |
| 2015-06-30 | GBX25.01 Million | -2.05% |
| 2014-06-30 | GBX25.53 Million | -10.71% |
| 2013-06-30 | GBX28.59 Million | -20.77% |
| 2012-06-30 | GBX36.09 Million | +12.61% |
| 2011-06-30 | GBX32.04 Million | +8.47% |
| 2010-03-31 | GBX29.54 Million | +14.93% |
| 2009-03-31 | GBX25.70 Million | +12.06% |
| 2008-03-31 | GBX22.94 Million | +93.24% |
| 2007-03-31 | GBX11.87 Million | -11.31% |
| 2006-03-31 | GBX13.38 Million | +15.04% |
| 2005-10-31 | GBX11.63 Million | +9930.17% |
| 2004-10-31 | GBX116.00K | -94.80% |
| 2003-10-31 | GBX2.23 Million | -45.97% |
| 2002-10-31 | GBX4.13 Million | -36.53% |
| 2001-10-31 | GBX6.51 Million | -19.96% |
| 2000-10-31 | GBX8.13 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Catalyst Media Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3079968600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX28.13 Million | 90.90% |
| Common Stock | GBX2.10 Million | 6.80% |
| Other Comprehensive Income | GBX711.12K | 2.30% |
| Total Equity | GBX30.94 Million | 100.00% |
Catalyst Media Group PLC Competitors by Market Cap
The table below lists competitors of Catalyst Media Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LUPA3F
SA:LUPA3F
|
$1.28K |
|
TMC CONTENT GROUP
BE:ERO1
|
$1.28K |
|
Big Bird Foods Ltd.
KAR:BBFL
|
$1.28K |
|
Safe Mix Concrete Ltd
KAR:SMCPL
|
$1.28K |
|
SAFEROADS HLDGS
BE:S4Q
|
$1.28K |
|
NCR (NIGERIA) PLC
XNSA:NCR
|
$1.28K |
|
PsyBio Therapeutics Corp
PINK:PSYBF
|
$1.27K |
|
Lode Gold Resources Inc.
OTCQB:SBMID
|
$1.27K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Catalyst Media Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,394,988 to 30,940,005, a change of -454,983 (-1.4%).
- Net income of 387,120 contributed positively to equity growth.
- Dividend payments of 841,281 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX387.12K | +1.25% |
| Dividends Paid | GBX841.28K | -2.72% |
| Other Changes | GBX-822.00 | -0.0% |
| Total Change | GBX- | -1.45% |
Book Value vs Market Value Analysis
This analysis compares Catalyst Media Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 33.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.54x to 33.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-10-31 | GBX14.13 | GBX50.00 | x |
| 2001-10-31 | GBX9.89 | GBX50.00 | x |
| 2002-10-31 | GBX5.99 | GBX50.00 | x |
| 2003-10-31 | GBX2.78 | GBX50.00 | x |
| 2004-10-31 | GBX0.09 | GBX50.00 | x |
| 2005-10-31 | GBX1.87 | GBX50.00 | x |
| 2006-03-31 | GBX2.28 | GBX50.00 | x |
| 2007-03-31 | GBX172.99 | GBX50.00 | x |
| 2008-03-31 | GBX0.82 | GBX50.00 | x |
| 2009-03-31 | GBX0.91 | GBX50.00 | x |
| 2010-03-31 | GBX1.05 | GBX50.00 | x |
| 2011-06-30 | GBX1.14 | GBX50.00 | x |
| 2012-06-30 | GBX1.28 | GBX50.00 | x |
| 2013-06-30 | GBX1.03 | GBX50.00 | x |
| 2014-06-30 | GBX0.92 | GBX50.00 | x |
| 2015-06-30 | GBX0.97 | GBX50.00 | x |
| 2016-06-30 | GBX1.02 | GBX50.00 | x |
| 2017-06-30 | GBX1.15 | GBX50.00 | x |
| 2018-06-30 | GBX1.26 | GBX50.00 | x |
| 2019-06-30 | GBX0.70 | GBX50.00 | x |
| 2020-06-30 | GBX0.61 | GBX50.00 | x |
| 2021-06-30 | GBX0.52 | GBX50.00 | x |
| 2022-06-30 | GBX1.69 | GBX50.00 | x |
| 2023-06-30 | GBX1.75 | GBX50.00 | x |
| 2024-06-30 | GBX1.49 | GBX50.00 | x |
| 2025-06-30 | GBX1.47 | GBX50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Catalyst Media Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1548.48%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.00x
- Recent ROE (1.25%) is above the historical average (-197.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -32.90% | -2089.06% | 0.01x | 1.11x | GBX-3.49 Million |
| 2001 | -24.92% | -179.71% | 0.13x | 1.05x | GBX-2.27 Million |
| 2002 | -83.93% | -363.17% | 0.21x | 1.08x | GBX-3.88 Million |
| 2003 | -283.71% | -2386.42% | 0.06x | 1.92x | GBX-6.55 Million |
| 2004 | -4659.48% | -76.72% | 0.92x | 66.25x | GBX-5.42 Million |
| 2005 | -62.46% | -277.00% | 0.09x | 2.52x | GBX-8.48 Million |
| 2006 | -55.93% | -216.28% | 0.11x | 2.38x | GBX-7.34 Million |
| 2007 | -25.89% | -7495.12% | 0.00x | 2.69x | GBX-4.26 Million |
| 2008 | 4.19% | 738.46% | 0.00x | 1.34x | GBX-1.33 Million |
| 2009 | 10.71% | 2993.48% | 0.00x | 1.15x | GBX183.50K |
| 2010 | 13.61% | 9140.91% | 0.00x | 1.03x | GBX1.07 Million |
| 2011 | 7.44% | 7687.10% | 0.00x | 1.02x | GBX-821.40K |
| 2012 | 12.03% | 17365.84% | 0.00x | 1.00x | GBX732.95K |
| 2013 | -12.70% | -14529.86% | 0.00x | 1.00x | GBX-6.49 Million |
| 2014 | -11.73% | -11973.15% | 0.00x | 1.00x | GBX-5.55 Million |
| 2015 | 5.78% | 5781.60% | 0.00x | 1.00x | GBX-1.06 Million |
| 2016 | -0.18% | -175.88% | 0.00x | 1.00x | GBX-2.54 Million |
| 2017 | 13.43% | 13658.40% | 0.00x | 1.00x | GBX872.52K |
| 2018 | 3.66% | 3887.92% | 0.00x | 1.00x | GBX-1.68 Million |
| 2019 | -4.02% | -2357.97% | 0.00x | 1.00x | GBX-2.06 Million |
| 2020 | -8.67% | -4431.42% | 0.00x | 1.00x | GBX-2.38 Million |
| 2021 | -14.36% | -6319.95% | 0.00x | 1.00x | GBX-2.68 Million |
| 2022 | 68.84% | 97827.09% | 0.00x | 1.00x | GBX20.90 Million |
| 2023 | 7.11% | 10458.18% | 0.00x | 1.00x | GBX-1.07 Million |
| 2024 | 0.90% | 1132.74% | 0.00x | 1.00x | GBX-2.86 Million |
| 2025 | 1.25% | 1548.48% | 0.00x | 1.00x | GBX-2.71 Million |
Industry Comparison
This section compares Catalyst Media Group PLC's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $154,176,432
- Average return on equity (ROE) among peers: 25.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Catalyst Media Group PLC (CMX) | GBX30.94 Million | -32.90% | 0.00x | $1.28K |
| B92 (B90) | $-1.29 Million | 0.00% | 0.00x | $1.80K |
| EVOKE PLC (EVOK) | $124.40 Million | 40.11% | 2.22x | $14.07K |
| Rank Group PLC (RNK) | $491.90 Million | 14.27% | 0.90x | $52.15K |
| Webis Holdings plc (WEB) | $1.69 Million | 48.70% | 3.94x | $35.89 |