CAP-XX Limited
CAP-XX Limited, together with its subsidiaries, develops, manufactures, and sells supercapacitors in the Asia Pacific, Europe, and the Americas. The company offers prismatic ultra-thin, lithium ion hybrid, cylindrical, and coin cell supercapacitors. Its products are used in the aerospace, transportation, green energy, electronics, industrial, and defense applications. The company was incorporated… Read more
CAP-XX Limited (CPX) - Net Assets
Latest net assets as of June 2025: GBX6.70 Million GBX
Based on the latest financial reports, CAP-XX Limited (CPX) has net assets worth GBX6.70 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX11.05 Million) and total liabilities (GBX4.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX6.70 Million |
| % of Total Assets | 60.6% |
| Annual Growth Rate | N/A |
| 5-Year Change | 35.15% |
| 10-Year Change | 80.74% |
| Growth Volatility | 23031970.45 |
CAP-XX Limited - Net Assets Trend (2003–2025)
This chart illustrates how CAP-XX Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CAP-XX Limited (2003–2025)
The table below shows the annual net assets of CAP-XX Limited from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX6.70 Million | +45.33% |
| 2024-06-30 | GBX4.61 Million | -29.46% |
| 2023-06-30 | GBX6.53 Million | -4.51% |
| 2022-06-30 | GBX6.84 Million | +38.06% |
| 2021-06-30 | GBX4.96 Million | -34.67% |
| 2020-06-30 | GBX7.59 Million | +23.48% |
| 2019-06-30 | GBX6.14 Million | +28.37% |
| 2018-06-30 | GBX4.79 Million | -21.75% |
| 2017-06-30 | GBX6.12 Million | +65.03% |
| 2016-06-30 | GBX3.71 Million | -17.54% |
| 2015-06-30 | GBX4.49 Million | +99.31% |
| 2014-06-30 | GBX2.26 Million | -4.03% |
| 2013-06-30 | GBX2.35 Million | -47.48% |
| 2012-06-30 | GBX4.47 Million | +41.74% |
| 2011-06-30 | GBX3.16 Million | -17.07% |
| 2010-06-30 | GBX3.81 Million | +23.02% |
| 2009-06-30 | GBX3.09 Million | +103145066.67% |
| 2008-06-30 | GBX3.00 | -78.57% |
| 2007-06-30 | GBX14.00 | -33.33% |
| 2006-06-30 | GBX21.00 | +100.00% |
| 2005-06-30 | GBX-2.92 Million | +60.63% |
| 2004-06-30 | GBX-7.41 Million | +20.76% |
| 2003-06-30 | GBX-9.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CAP-XX Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11757720600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX128.84 Million | 1923.28% |
| Other Components | GBX8.67 Million | 129.47% |
| Total Equity | GBX6.70 Million | 100.00% |
CAP-XX Limited Competitors by Market Cap
The table below lists competitors of CAP-XX Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pirate Gold Corp.
V:YARR
|
$1.59K |
|
Brown Advisory US Smaller Companies PLC
LSE:BASC
|
$1.59K |
|
GREATLAND GOLD
BE:G8G
|
$1.59K |
|
MEDISAFE 1 TECH
BE:MS1
|
$1.59K |
|
ORIX Leasing Pakistan Limited
KAR:OLPL
|
$1.59K |
|
ARAB POLVARA SPINNING & WEAVING CO.
EGX:APSW
|
$1.58K |
|
TULLOW OIL
MU:TQW
|
$1.58K |
|
Glorywin Entertainment Group Inc
PINK:GWIN
|
$1.58K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CAP-XX Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,609,376 to 6,698,821, a change of 2,089,445 (45.3%).
- Net loss of 3,925,922 reduced equity.
- New share issuances of 6,321,132 increased equity.
- Other comprehensive income decreased equity by 8,437,601.
- Other factors increased equity by 8,131,836.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.93 Million | -58.61% |
| Share Issuances | GBX6.32 Million | +94.36% |
| Other Comprehensive Income | GBX-8.44 Million | -125.96% |
| Other Changes | GBX8.13 Million | +121.39% |
| Total Change | GBX- | 45.33% |
Book Value vs Market Value Analysis
This analysis compares CAP-XX Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 160.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-06-30 | GBX-0.50 | GBX0.23 | x |
| 2004-06-30 | GBX-0.15 | GBX0.23 | x |
| 2005-06-30 | GBX-0.06 | GBX0.23 | x |
| 2006-06-30 | GBX0.00 | GBX0.23 | x |
| 2007-06-30 | GBX0.00 | GBX0.23 | x |
| 2008-06-30 | GBX0.00 | GBX0.23 | x |
| 2009-06-30 | GBX0.06 | GBX0.23 | x |
| 2010-06-30 | GBX0.06 | GBX0.23 | x |
| 2011-06-30 | GBX0.05 | GBX0.23 | x |
| 2012-06-30 | GBX0.06 | GBX0.23 | x |
| 2013-06-30 | GBX0.03 | GBX0.23 | x |
| 2014-06-30 | GBX0.02 | GBX0.23 | x |
| 2015-06-30 | GBX0.03 | GBX0.23 | x |
| 2016-06-30 | GBX0.01 | GBX0.23 | x |
| 2017-06-30 | GBX0.02 | GBX0.23 | x |
| 2018-06-30 | GBX0.02 | GBX0.23 | x |
| 2019-06-30 | GBX0.02 | GBX0.23 | x |
| 2020-06-30 | GBX0.02 | GBX0.23 | x |
| 2021-06-30 | GBX0.01 | GBX0.23 | x |
| 2022-06-30 | GBX0.01 | GBX0.23 | x |
| 2023-06-30 | GBX0.01 | GBX0.23 | x |
| 2024-06-30 | GBX0.00 | GBX0.23 | x |
| 2025-06-30 | GBX0.00 | GBX0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CAP-XX Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -58.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -79.48%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.65x
- Recent ROE (-58.61%) is above the historical average (-76.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 0.00% | -2071.78% | 0.03x | 0.00x | GBX-5.01 Million |
| 2004 | 0.00% | -639.96% | 0.11x | 0.00x | GBX-2.73 Million |
| 2005 | 0.00% | -525.64% | 0.19x | 0.00x | GBX-11.38 Million |
| 2006 | -45.45% | -333.33% | 0.13x | 1.05x | GBX-12.20 |
| 2007 | -69.23% | -180.00% | 0.31x | 1.23x | GBX-10.30 |
| 2008 | -400.00% | -240.00% | 0.71x | 2.33x | GBX-12.30 |
| 2009 | -100.66% | -39.80% | 1.01x | 2.50x | GBX-3.42 Million |
| 2010 | -65.98% | -42.65% | 0.87x | 1.78x | GBX-2.89 Million |
| 2011 | -104.09% | -85.49% | 0.56x | 2.16x | GBX-3.60 Million |
| 2012 | -65.10% | -84.03% | 0.49x | 1.59x | GBX-3.36 Million |
| 2013 | -97.00% | -63.85% | 0.81x | 1.87x | GBX-2.51 Million |
| 2014 | -112.76% | -64.05% | 0.97x | 1.81x | GBX-2.77 Million |
| 2015 | -41.83% | -42.40% | 0.68x | 1.45x | GBX-2.33 Million |
| 2016 | -34.87% | -26.02% | 0.82x | 1.64x | GBX-1.66 Million |
| 2017 | -27.21% | -40.18% | 0.52x | 1.29x | GBX-2.28 Million |
| 2018 | -52.91% | -51.62% | 0.73x | 1.41x | GBX-3.01 Million |
| 2019 | -44.90% | -86.10% | 0.41x | 1.26x | GBX-3.37 Million |
| 2020 | -66.04% | -139.66% | 0.27x | 1.76x | GBX-5.77 Million |
| 2021 | -78.48% | -94.86% | 0.36x | 2.30x | GBX-4.39 Million |
| 2022 | -72.17% | -88.87% | 0.46x | 1.78x | GBX-5.62 Million |
| 2023 | -85.08% | -153.07% | 0.28x | 2.00x | GBX-6.21 Million |
| 2024 | -129.89% | -130.34% | 0.44x | 2.25x | GBX-6.45 Million |
| 2025 | -58.61% | -79.48% | 0.45x | 1.65x | GBX-4.60 Million |
Industry Comparison
This section compares CAP-XX Limited's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $3,370,102,081
- Average return on equity (ROE) among peers: -4.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CAP-XX Limited (CPX) | GBX6.70 Million | 0.00% | 0.65x | $1.59K |
| Discoverie Group PLC (DSCV) | $72.50 Million | 9.66% | 1.31x | $78.70K |
| Strix Group Plc (KETL) | $23.41 Billion | 1.50% | 0.05x | $9.95K |
| Light Science Technologies Holdings PLC (LST) | $3.92 Million | -55.28% | 1.18x | $1.85K |
| Raspberry Pi Holdings PLC (RPI) | $89.08 Million | 15.55% | 0.38x | $72.70K |
| Solid State Plc (SOLI) | $2.06 Million | 4.07% | 0.43x | $11.04K |
| Windar Photonics Plc (WPHO) | $1.50 Million | -24.79% | 0.57x | $5.98K |
| Zytronic (ZYT) | $10.00 Million | 17.07% | 0.69x | $546.48 |