Deltic Energy PLC
Deltic Energy Plc, a natural resources investing company, engages in the exploration, evaluation, and development of gas and oil licenses in the Southern and Central North Sea. The company was formerly known as Cluff Natural Resources Plc and changed its name to Deltic Energy Plc in June 2020. Deltic Energy Plc was incorporated in 2012 and is based in London, the United Kingdom.
Deltic Energy PLC (DELT) - Net Assets
Latest net assets as of June 2025: GBX19.36K GBX
Based on the latest financial reports, Deltic Energy PLC (DELT) has net assets worth GBX19.36K GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.35 Million) and total liabilities (GBX3.33 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX19.36K |
| % of Total Assets | 0.58% |
| Annual Growth Rate | -8.4% |
| 5-Year Change | -92.72% |
| 10-Year Change | 68407.27% |
| Growth Volatility | 147870.97 |
Deltic Energy PLC - Net Assets Trend (2012–2024)
This chart illustrates how Deltic Energy PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Deltic Energy PLC (2012–2024)
The table below shows the annual net assets of Deltic Energy PLC from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX978.32K | -95.50% |
| 2023-12-31 | GBX21.74 Million | -10.14% |
| 2022-12-31 | GBX24.19 Million | +107.43% |
| 2021-12-31 | GBX11.66 Million | -13.21% |
| 2020-12-31 | GBX13.44 Million | -10.15% |
| 2019-12-31 | GBX14.96 Million | +535015.77% |
| 2018-12-31 | GBX2.79K | +61.86% |
| 2017-12-31 | GBX1.73K | -22.96% |
| 2016-12-31 | GBX2.24K | +56.94% |
| 2015-12-31 | GBX1.43K | +2.59% |
| 2014-12-31 | GBX1.39K | -99.95% |
| 2013-12-31 | GBX2.99 Million | +6.69% |
| 2012-12-31 | GBX2.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Deltic Energy PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4312155000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX9.31 Million | 951.60% |
| Other Comprehensive Income | GBX2.47 Million | 252.11% |
| Other Components | GBX33.15 Million | 3388.01% |
| Total Equity | GBX978.32K | 100.00% |
Deltic Energy PLC Competitors by Market Cap
The table below lists competitors of Deltic Energy PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ocean Fresh Berhad
KLSE:0312
|
$396.50 |
|
Murray International Trust
LSE:MYI
|
$396.73 |
|
A1 A.K. Koh Group Berhad
KLSE:0365
|
$396.89 |
|
JS Bank Ltd
KAR:JSBL
|
$396.99 |
|
NOTORE CHEMICAL IND PLC
XNSA:NOTORE
|
$394.79 |
|
RANDGOLD & EXPLOR
BE:RGD1
|
$394.23 |
|
Engro Poly(Pref)
KAR:EPCLPS
|
$393.84 |
|
Rockport Capital Corp.
V:R-P
|
$393.74 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deltic Energy PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,738,354 to 978,318, a change of -20,760,036 (-95.5%).
- Net loss of 21,241,287 reduced equity.
- Other comprehensive income increased equity by 466,627.
- Other factors increased equity by 14,624.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-21.24 Million | -2171.2% |
| Other Comprehensive Income | GBX466.63K | +47.7% |
| Other Changes | GBX14.62K | +1.49% |
| Total Change | GBX- | -95.50% |
Book Value vs Market Value Analysis
This analysis compares Deltic Energy PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 345.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 125.20x to 345.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | GBX0.03 | GBX3.63 | x |
| 2013-12-31 | GBX0.06 | GBX3.63 | x |
| 2014-12-31 | GBX0.00 | GBX3.63 | x |
| 2015-12-31 | GBX0.00 | GBX3.63 | x |
| 2016-12-31 | GBX0.00 | GBX3.63 | x |
| 2017-12-31 | GBX0.00 | GBX3.63 | x |
| 2018-12-31 | GBX0.00 | GBX3.63 | x |
| 2019-12-31 | GBX0.30 | GBX3.63 | x |
| 2020-12-31 | GBX0.19 | GBX3.63 | x |
| 2021-12-31 | GBX0.17 | GBX3.63 | x |
| 2022-12-31 | GBX0.32 | GBX3.63 | x |
| 2023-12-31 | GBX0.23 | GBX3.63 | x |
| 2024-12-31 | GBX0.01 | GBX3.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deltic Energy PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2171.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.59x
- Recent ROE (-2171.20%) is above the historical average (-37389.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -29.31% | 0.00% | 0.00x | 1.06x | GBX-1.10 Million |
| 2013 | -64.47% | 0.00% | 0.00x | 1.06x | GBX-2.23 Million |
| 2014 | -123926.98% | 0.00% | 0.00x | 1.22x | GBX-1.73 Million |
| 2015 | -131094.78% | 0.00% | 0.00x | 1.18x | GBX-1.87 Million |
| 2016 | -77216.45% | 0.00% | 0.00x | 1.10x | GBX-1.73 Million |
| 2017 | -92093.85% | 0.00% | 0.00x | 1.12x | GBX-1.59 Million |
| 2018 | -59400.86% | 0.00% | 0.00x | 1.14x | GBX-1.66 Million |
| 2019 | -15.78% | 0.00% | 0.00x | 1.01x | GBX-3.86 Million |
| 2020 | -12.39% | 0.00% | 0.00x | 1.04x | GBX-3.01 Million |
| 2021 | -16.59% | 0.00% | 0.00x | 1.11x | GBX-3.10 Million |
| 2022 | -12.36% | 0.00% | 0.00x | 1.27x | GBX-5.41 Million |
| 2023 | -13.62% | 0.00% | 0.00x | 1.07x | GBX-5.14 Million |
| 2024 | -2171.20% | 0.00% | 0.00x | 3.59x | GBX-21.34 Million |
Industry Comparison
This section compares Deltic Energy PLC's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $60,597,583
- Average return on equity (ROE) among peers: 3.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deltic Energy PLC (DELT) | GBX19.36K | -29.31% | 172.22x | $396.45 |
| Afentra PLC (AET) | $278.27 Million | -0.81% | 1.23x | $17.50K |
| Angus Energy PLC (ANGS) | $152.00K | 100.00% | 8.59x | $1.29K |
| Ascent Resources plc (AST) | $-378.00K | 0.00% | 0.00x | $320.65 |
| Beacon Energy PLC (BCE) | $-300.00K | 0.00% | 0.00x | $87.84 |
| Block Energy PLC (BLOE) | $29.69 Million | -18.56% | 0.15x | $1.33K |
| Buccaneer Energy plc. (BUCE) | $-599.00K | 0.00% | 0.00x | $241.65 |
| Cadogan Petroleum plc (CAD) | $297.93 Million | -11.82% | 0.03x | $1.37K |
| Challenger Energy Group PLC (CEG) | $5.74 Million | -27.08% | 0.05x | $3.31K |
| Clontarf Energy Plc (CLON) | $2.87 Million | -6.95% | 0.33x | $229.28 |
| Coro Energy PLC (CORO) | $-7.40 Million | 0.00% | 0.00x | $470.51 |