DP Poland Plc
DP Poland Plc, together with its subsidiaries, develops, operates, and sub-franchises Domino's Pizza stores in Poland and Croatia. It operates through two segments: Corporate Store Sales and Commissary Operations. The company engages in the operation of pizza delivery restaurants. DP Poland Plc was incorporated in 2010 and is headquartered in Warsaw, Poland.
DP Poland Plc (DPP) - Net Assets
Latest net assets as of June 2025: GBX34.20 Million GBX
Based on the latest financial reports, DP Poland Plc (DPP) has net assets worth GBX34.20 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX51.91 Million) and total liabilities (GBX17.71 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX34.20 Million |
| % of Total Assets | 65.88% |
| Annual Growth Rate | 12.95% |
| 5-Year Change | N/A |
| 10-Year Change | 224.36% |
| Growth Volatility | 83.46 |
DP Poland Plc - Net Assets Trend (2010–2024)
This chart illustrates how DP Poland Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DP Poland Plc (2010–2024)
The table below shows the annual net assets of DP Poland Plc from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX31.39 Million | +99.23% |
| 2023-12-31 | GBX15.75 Million | -16.83% |
| 2022-12-31 | GBX18.94 Million | +16.45% |
| 2021-12-31 | GBX16.27 Million | +624.87% |
| 2020-12-31 | GBX-3.10 Million | -126.67% |
| 2019-12-31 | GBX11.62 Million | +8.71% |
| 2018-12-31 | GBX10.69 Million | -26.26% |
| 2017-12-31 | GBX14.50 Million | +29.33% |
| 2016-12-31 | GBX11.21 Million | +15.85% |
| 2015-12-31 | GBX9.68 Million | +45.12% |
| 2014-12-31 | GBX6.67 Million | -37.51% |
| 2013-12-31 | GBX10.67 Million | -22.81% |
| 2012-12-31 | GBX13.82 Million | +245.92% |
| 2011-12-31 | GBX4.00 Million | -29.93% |
| 2010-12-31 | GBX5.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to DP Poland Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2823136200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX4.60 Million | 14.65% |
| Other Comprehensive Income | GBX-34.16 Million | -108.84% |
| Other Components | GBX89.54 Million | 285.29% |
| Total Equity | GBX31.39 Million | 100.00% |
DP Poland Plc Competitors by Market Cap
The table below lists competitors of DP Poland Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solution Advanced Technology Co. Ltd.
KO:351320
|
$8.76K |
|
ROCTOOL EO-20
F:4CP
|
$8.76K |
|
Yangtze River Port and Logistics Ltd
PINK:YRIV
|
$8.77K |
|
Braemar Plc
LSE:BMS
|
$8.77K |
|
Music Licensing Inc.
PINK:SONG
|
$8.75K |
|
Transnational Group Inc
PINK:TAMG
|
$8.75K |
|
Woodpecker.co. S.A.
WAR:WPR
|
$8.75K |
|
Petrolimex Petrochemical JSC
VN:PLC
|
$8.74K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DP Poland Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,754,218 to 31,386,476, a change of 15,632,258 (99.2%).
- Net loss of 512,088 reduced equity.
- New share issuances of 20,025,601 increased equity.
- Other comprehensive income decreased equity by 469,860.
- Other factors decreased equity by 3,411,395.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-512.09K | -1.63% |
| Share Issuances | GBX20.03 Million | +63.8% |
| Other Comprehensive Income | GBX-469.86K | -1.5% |
| Other Changes | GBX-3.41 Million | -10.87% |
| Total Change | GBX- | 99.23% |
Book Value vs Market Value Analysis
This analysis compares DP Poland Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 174.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 16.56x to 174.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | GBX0.39 | GBX6.40 | x |
| 2011-12-31 | GBX0.24 | GBX6.40 | x |
| 2012-12-31 | GBX0.49 | GBX6.40 | x |
| 2013-12-31 | GBX0.12 | GBX6.40 | x |
| 2014-12-31 | GBX0.07 | GBX6.40 | x |
| 2015-12-31 | GBX0.09 | GBX6.40 | x |
| 2016-12-31 | GBX0.09 | GBX6.40 | x |
| 2017-12-31 | GBX0.10 | GBX6.40 | x |
| 2018-12-31 | GBX0.07 | GBX6.40 | x |
| 2019-12-31 | GBX0.05 | GBX6.40 | x |
| 2020-12-31 | GBX-0.01 | GBX6.40 | x |
| 2021-12-31 | GBX0.03 | GBX6.40 | x |
| 2022-12-31 | GBX0.03 | GBX6.40 | x |
| 2023-12-31 | GBX0.02 | GBX6.40 | x |
| 2024-12-31 | GBX0.04 | GBX6.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DP Poland Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.95%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.51x
- Recent ROE (-1.63%) is above the historical average (-23.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -6.72% | 0.00% | 0.00x | 1.05x | GBX-953.30K |
| 2011 | -48.20% | -426.11% | 0.10x | 1.18x | GBX-2.33 Million |
| 2012 | -22.67% | -176.52% | 0.12x | 1.04x | GBX-4.52 Million |
| 2013 | -30.98% | -104.29% | 0.27x | 1.08x | GBX-4.37 Million |
| 2014 | -54.84% | -95.01% | 0.52x | 1.12x | GBX-4.32 Million |
| 2015 | -22.67% | -61.64% | 0.33x | 1.11x | GBX-3.16 Million |
| 2016 | -22.24% | -33.00% | 0.59x | 1.14x | GBX-3.61 Million |
| 2017 | -18.17% | -25.39% | 0.63x | 1.14x | GBX-4.08 Million |
| 2018 | -35.48% | -29.93% | 0.97x | 1.23x | GBX-4.86 Million |
| 2019 | -15.81% | -5.96% | 1.48x | 1.80x | GBX-3.00 Million |
| 2020 | 0.00% | -21.51% | 1.26x | 0.00x | GBX-2.70 Million |
| 2021 | -26.81% | -14.60% | 0.81x | 2.27x | GBX-5.99 Million |
| 2022 | -22.78% | -12.15% | 0.90x | 2.08x | GBX-6.27 Million |
| 2023 | -22.48% | -7.94% | 1.15x | 2.47x | GBX-5.12 Million |
| 2024 | -1.63% | -0.95% | 1.13x | 1.51x | GBX-3.65 Million |
Industry Comparison
This section compares DP Poland Plc's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $59,483,069
- Average return on equity (ROE) among peers: 3.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DP Poland Plc (DPP) | GBX34.20 Million | -6.72% | 0.52x | $8.76K |
| Bow Street Group plc (BOW) | $4.33 Million | 26.61% | 14.86x | $1.36K |
| Comptoir Group PLC (COM) | $13.85 Million | -2.28% | 0.49x | $970.12 |
| daVictus plc (DVT) | $-12.87K | 0.00% | 0.00x | $69.03 |
| Heavitree Brewery (HVT) | $6.32 Million | 17.26% | 1.77x | $1.31K |
| J D Wetherspoon PLC (JDW) | $362.00 Million | 18.78% | 4.27x | $95.80K |
| Loungers PLC (LGRS) | $113.98 Million | -11.25% | 1.57x | $42.89K |
| Tortilla Mexican Grill PLC (MEX) | $4.80 Million | -3.06% | 1.15x | $3.10K |
| Tasty Plc (TAST) | $1.30 Million | 0.00% | 0.21x | $1.51K |
| Time Out Group plc (TMO) | $28.80 Million | -15.93% | 3.08x | $5.60K |