Eleco PLC
Eleco plc provides software and related services in the United Kingdom, Scandinavia, Germany, the rest of Europe, the United States, and internationally. The company's products and solutions include IconSystem for the design standards and data management; Asta comprising Asta Powerproject, Asta Connect, Asta Vision, and Asta Powerproject 4D for planning and project management; PM3 and PM3Time, an… Read more
Eleco PLC (ELCO) - Net Assets
Latest net assets as of June 2025: GBX31.70 Million GBX
Based on the latest financial reports, Eleco PLC (ELCO) has net assets worth GBX31.70 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX57.32 Million) and total liabilities (GBX25.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX31.70 Million |
| % of Total Assets | 55.29% |
| Annual Growth Rate | 0.77% |
| 5-Year Change | 40.18% |
| 10-Year Change | 282.26% |
| Growth Volatility | 31.82 |
Eleco PLC - Net Assets Trend (1986–2024)
This chart illustrates how Eleco PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Eleco PLC (1986–2024)
The table below shows the annual net assets of Eleco PLC from 1986 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX30.17 Million | +10.28% |
| 2023-12-31 | GBX27.36 Million | +5.87% |
| 2022-12-31 | GBX25.84 Million | +8.37% |
| 2021-12-31 | GBX23.85 Million | +10.79% |
| 2020-12-31 | GBX21.52 Million | +20.08% |
| 2019-12-31 | GBX17.92 Million | +15.80% |
| 2018-12-31 | GBX15.48 Million | +34.76% |
| 2017-12-31 | GBX11.49 Million | +18.22% |
| 2016-12-31 | GBX9.72 Million | +23.10% |
| 2015-12-31 | GBX7.89 Million | +17.42% |
| 2014-12-31 | GBX6.72 Million | +385.68% |
| 2013-12-31 | GBX-2.35 Million | -126.59% |
| 2012-12-31 | GBX8.85 Million | -37.48% |
| 2011-12-31 | GBX14.15 Million | -7.76% |
| 2010-06-30 | GBX15.35 Million | -28.84% |
| 2009-06-30 | GBX21.57 Million | -14.49% |
| 2008-06-30 | GBX25.22 Million | +20.43% |
| 2007-06-30 | GBX20.94 Million | +71.86% |
| 2006-06-30 | GBX12.19 Million | +40.43% |
| 2005-06-30 | GBX8.68 Million | -25.08% |
| 2004-06-30 | GBX11.58 Million | -0.47% |
| 2003-06-30 | GBX11.64 Million | +25.84% |
| 2002-06-30 | GBX9.25 Million | +8.22% |
| 2001-06-30 | GBX8.54 Million | +13.31% |
| 2000-06-30 | GBX7.54 Million | +14.87% |
| 1999-06-30 | GBX6.57 Million | +19.06% |
| 1998-06-30 | GBX5.51 Million | -8.56% |
| 1997-06-30 | GBX6.03 Million | -21.76% |
| 1996-06-30 | GBX7.71 Million | +15.86% |
| 1995-06-30 | GBX6.65 Million | +3.47% |
| 1994-06-30 | GBX6.43 Million | -40.73% |
| 1993-06-30 | GBX10.85 Million | -26.07% |
| 1992-06-30 | GBX14.67 Million | -31.11% |
| 1991-06-30 | GBX21.30 Million | -19.66% |
| 1990-06-30 | GBX26.51 Million | -18.47% |
| 1989-06-30 | GBX32.52 Million | -1.89% |
| 1988-06-30 | GBX33.15 Million | +36.79% |
| 1987-06-30 | GBX24.23 Million | +8.09% |
| 1986-06-30 | GBX22.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Eleco PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 117.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX26.04 Million | 86.31% |
| Common Stock | GBX833.00K | 2.76% |
| Other Comprehensive Income | GBX830.00K | 2.75% |
| Other Components | GBX2.47 Million | 8.18% |
| Total Equity | GBX30.17 Million | 100.00% |
Eleco PLC Competitors by Market Cap
The table below lists competitors of Eleco PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Core AI Holdings
NASDAQ:CHAI
|
$14.63K |
|
Far East Bio-Tec Co., Ltd.
TWO:6886
|
$14.64K |
|
KINGDEE INTL SOFTWA
BE:KDIC
|
$14.64K |
|
Hortico S.A.
WAR:HOR
|
$14.66K |
|
Eureka Capital Corp.
V:EBCD-P
|
$14.62K |
|
CASI PHARMAC. NEW O.N.
F:ENM
|
$14.61K |
|
Propellus Inc
PINK:PRPS
|
$14.60K |
|
VisionWave Holdings, Inc. Warrant
NASDAQ:VWAVW
|
$14.59K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eleco PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,359,000 to 30,172,000, a change of 2,813,000 (10.3%).
- Net income of 3,334,000 contributed positively to equity growth.
- Dividend payments of 665,000 reduced retained earnings.
- New share issuances of 50,000 increased equity.
- Other comprehensive income increased equity by 74,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX3.33 Million | +11.05% |
| Dividends Paid | GBX665.00K | -2.2% |
| Share Issuances | GBX50.00K | +0.17% |
| Other Comprehensive Income | GBX74.00K | +0.25% |
| Other Changes | GBX20.00K | +0.07% |
| Total Change | GBX- | 10.28% |
Book Value vs Market Value Analysis
This analysis compares Eleco PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 306.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 108.90x to 306.09x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-06-30 | GBX1.02 | GBX111.00 | x |
| 1987-06-30 | GBX1.01 | GBX111.00 | x |
| 1988-06-30 | GBX1.25 | GBX111.00 | x |
| 1989-06-30 | GBX1.26 | GBX111.00 | x |
| 1990-06-30 | GBX0.88 | GBX111.00 | x |
| 1991-06-30 | GBX0.70 | GBX111.00 | x |
| 1992-06-30 | GBX0.48 | GBX111.00 | x |
| 1993-06-30 | GBX0.36 | GBX111.00 | x |
| 1994-06-30 | GBX0.21 | GBX111.00 | x |
| 1995-06-30 | GBX0.22 | GBX111.00 | x |
| 1996-06-30 | GBX0.23 | GBX111.00 | x |
| 1997-06-30 | GBX0.16 | GBX111.00 | x |
| 1998-06-30 | GBX0.14 | GBX111.00 | x |
| 1999-06-30 | GBX0.17 | GBX111.00 | x |
| 2000-06-30 | GBX0.19 | GBX111.00 | x |
| 2001-06-30 | GBX0.21 | GBX111.00 | x |
| 2002-06-30 | GBX0.22 | GBX111.00 | x |
| 2003-06-30 | GBX0.26 | GBX111.00 | x |
| 2004-06-30 | GBX0.24 | GBX111.00 | x |
| 2005-06-30 | GBX0.18 | GBX111.00 | x |
| 2006-06-30 | GBX0.24 | GBX111.00 | x |
| 2007-06-30 | GBX0.40 | GBX111.00 | x |
| 2008-06-30 | GBX0.43 | GBX111.00 | x |
| 2009-06-30 | GBX0.36 | GBX111.00 | x |
| 2010-06-30 | GBX0.26 | GBX111.00 | x |
| 2011-12-31 | GBX0.24 | GBX111.00 | x |
| 2012-12-31 | GBX0.15 | GBX111.00 | x |
| 2013-12-31 | GBX-0.04 | GBX111.00 | x |
| 2014-12-31 | GBX0.10 | GBX111.00 | x |
| 2015-12-31 | GBX0.11 | GBX111.00 | x |
| 2016-12-31 | GBX0.13 | GBX111.00 | x |
| 2017-12-31 | GBX0.15 | GBX111.00 | x |
| 2018-12-31 | GBX0.20 | GBX111.00 | x |
| 2019-12-31 | GBX0.22 | GBX111.00 | x |
| 2020-12-31 | GBX0.26 | GBX111.00 | x |
| 2021-12-31 | GBX0.29 | GBX111.00 | x |
| 2022-12-31 | GBX0.31 | GBX111.00 | x |
| 2023-12-31 | GBX0.33 | GBX111.00 | x |
| 2024-12-31 | GBX0.36 | GBX111.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eleco PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.05%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.29%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.72x
- Recent ROE (11.05%) is above the historical average (3.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 6.85% | 5.53% | 0.89x | 1.39x | GBX-706.60K |
| 1987 | 9.47% | 6.70% | 0.90x | 1.57x | GBX-129.00K |
| 1988 | 8.16% | 5.63% | 0.84x | 1.72x | GBX-611.50K |
| 1989 | 15.00% | 6.71% | 0.95x | 2.35x | GBX1.63 Million |
| 1990 | 0.22% | 0.08% | 1.02x | 2.57x | GBX-2.59 Million |
| 1991 | 8.02% | 3.00% | 1.10x | 2.43x | GBX-422.20K |
| 1992 | -40.37% | -11.73% | 1.22x | 2.83x | GBX-7.37 Million |
| 1993 | -42.87% | -9.71% | 1.39x | 3.18x | GBX-5.73 Million |
| 1994 | -99.46% | -12.16% | 1.99x | 4.11x | GBX-7.03 Million |
| 1995 | 3.22% | 0.72% | 1.48x | 3.03x | GBX-451.20K |
| 1996 | -9.52% | -2.86% | 1.29x | 2.57x | GBX-1.50 Million |
| 1997 | -24.63% | -5.08% | 1.65x | 2.94x | GBX-2.09 Million |
| 1998 | -0.47% | -0.09% | 1.93x | 2.62x | GBX-577.40K |
| 1999 | 20.62% | 5.04% | 1.87x | 2.19x | GBX697.50K |
| 2000 | 18.41% | 5.04% | 1.66x | 2.20x | GBX633.90K |
| 2001 | 5.30% | 1.69% | 1.53x | 2.05x | GBX-401.50K |
| 2002 | 13.40% | 3.77% | 1.57x | 2.27x | GBX314.30K |
| 2003 | 10.67% | 3.34% | 1.38x | 2.32x | GBX77.40K |
| 2004 | 2.69% | 0.69% | 1.57x | 2.46x | GBX-847.10K |
| 2005 | 21.91% | 3.97% | 1.62x | 3.41x | GBX1.03 Million |
| 2006 | 27.35% | 6.04% | 1.65x | 2.75x | GBX2.11 Million |
| 2007 | 23.58% | 7.97% | 1.37x | 2.16x | GBX2.84 Million |
| 2008 | 24.32% | 7.22% | 1.41x | 2.39x | GBX3.61 Million |
| 2009 | -6.81% | -2.08% | 1.28x | 2.56x | GBX-3.63 Million |
| 2010 | -35.55% | -11.88% | 0.88x | 3.38x | GBX-6.99 Million |
| 2011 | -19.34% | -4.82% | 1.35x | 2.98x | GBX-4.15 Million |
| 2012 | -31.04% | -8.04% | 1.00x | 3.87x | GBX-3.63 Million |
| 2013 | 0.00% | -62.62% | 0.69x | 0.00x | GBX-9.98 Million |
| 2014 | 90.26% | 36.81% | 0.95x | 2.57x | GBX5.39 Million |
| 2015 | 10.16% | 5.26% | 0.87x | 2.23x | GBX12.70K |
| 2016 | 12.79% | 6.99% | 0.81x | 2.26x | GBX271.40K |
| 2017 | 16.52% | 9.49% | 0.82x | 2.13x | GBX748.40K |
| 2018 | 11.82% | 8.23% | 0.59x | 2.41x | GBX281.10K |
| 2019 | 15.07% | 10.63% | 0.68x | 2.09x | GBX908.60K |
| 2020 | 14.70% | 12.54% | 0.62x | 1.89x | GBX1.01 Million |
| 2021 | 11.45% | 9.99% | 0.70x | 1.64x | GBX346.40K |
| 2022 | 9.27% | 9.02% | 0.64x | 1.61x | GBX-189.20K |
| 2023 | 9.70% | 9.48% | 0.61x | 1.68x | GBX-80.90K |
| 2024 | 11.05% | 10.29% | 0.63x | 1.72x | GBX316.80K |
Industry Comparison
This section compares Eleco PLC's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $32,724,311
- Average return on equity (ROE) among peers: -3.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eleco PLC (ELCO) | GBX31.70 Million | 6.85% | 0.81x | $14.62K |
| 4Global PLC (4GBL) | $3.47 Million | 11.07% | 0.37x | $721.22 |
| AdvancedAdvT Ltd (ADVT) | $152.14 Million | 8.06% | 0.18x | $26.56K |
| AIQ Ltd (AIQ) | $685.74K | -174.25% | 0.61x | $315.18 |
| Alfa Financial Software Holdings PLC (ALFA) | $60.23 Million | 33.70% | 0.59x | $67.16K |
| Altitude Group Plc (ALT) | $1.29 Million | 0.00% | 5.34x | $2.09K |
| Anemoi International Ltd (AMOI) | $4.08 Million | -21.99% | 0.20x | $286.61 |
| ActiveOps PLC (AOM) | $1.06 Million | 109.06% | 6.53x | $23.73K |
| Aptitude Software Group PLC (APTD) | $61.02 Million | 4.31% | 0.35x | $15.82K |
| Arcontech Group Plc (ARC) | $2.80 Million | -32.58% | 0.27x | $1.33K |
| Big Technologies PLC (BIG) | $40.46 Million | 27.57% | 0.21x | $38.30K |