Everplay Group PLC
everplay group plc, together with its subsidiaries, develops and publishes independent video games for digital and physical market in the United Kingdom. The company operates through three segments: Games Label, Simulation, and Edutainment. It also develops and publishes simulation games for the digital and physical market; and educational entertainment apps for children. The company was formerly… Read more
Everplay Group PLC (EVPL) - Net Assets
Latest net assets as of June 2025: GBX276.72 Million GBX
Based on the latest financial reports, Everplay Group PLC (EVPL) has net assets worth GBX276.72 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX313.34 Million) and total liabilities (GBX36.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX276.72 Million |
| % of Total Assets | 88.31% |
| Annual Growth Rate | 46.03% |
| 5-Year Change | 154.06% |
| 10-Year Change | 6562.42% |
| Growth Volatility | 250.39 |
Everplay Group PLC - Net Assets Trend (2014–2024)
This chart illustrates how Everplay Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Everplay Group PLC (2014–2024)
The table below shows the annual net assets of Everplay Group PLC from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX262.57 Million | +6.40% |
| 2023-12-31 | GBX246.78 Million | -2.25% |
| 2022-12-31 | GBX252.46 Million | +97.80% |
| 2021-12-31 | GBX127.64 Million | +23.50% |
| 2020-12-31 | GBX103.35 Million | +28.95% |
| 2019-12-31 | GBX80.15 Million | +28.02% |
| 2018-12-31 | GBX62.61 Million | +741.07% |
| 2017-12-31 | GBX7.44 Million | +479.30% |
| 2016-12-31 | GBX1.28 Million | -67.39% |
| 2015-12-31 | GBX3.94 Million | -33.77% |
| 2014-12-31 | GBX5.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Everplay Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1892.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX118.45 Million | 45.11% |
| Common Stock | GBX1.46 Million | 0.56% |
| Other Comprehensive Income | GBX5.09 Million | 1.94% |
| Other Components | GBX137.57 Million | 52.40% |
| Total Equity | GBX262.57 Million | 100.00% |
Everplay Group PLC Competitors by Market Cap
The table below lists competitors of Everplay Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SENSEI BIOTHER. DL -0001
F:407
|
$48.42K |
|
QSI Co Ltd
KO:066310
|
$48.44K |
|
Truen Co. Ltd.
KO:417790
|
$48.45K |
|
UNICHARM
BE:UN4
|
$48.46K |
|
1CK
STU:1CK
|
$48.40K |
|
ZON OPTIMUS - Dusseldorf Stock Exchang
DU:PMV
|
$48.38K |
|
FOXO Technologies Inc.
NYSE MKT:FOXO
|
$48.36K |
|
FAT Brands Inc. Class B Common Stock Ex-distribution When-Issued
NASDAQ:FATBV
|
$48.33K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Everplay Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 246,779,000 to 262,566,000, a change of 15,787,000 (6.4%).
- Net income of 20,190,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 23,656,000.
- Other factors increased equity by 19,253,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX20.19 Million | +7.69% |
| Other Comprehensive Income | GBX-23.66 Million | -9.01% |
| Other Changes | GBX19.25 Million | +7.33% |
| Total Change | GBX- | 6.40% |
Book Value vs Market Value Analysis
This analysis compares Everplay Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 153.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5634.12x to 153.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | GBX0.05 | GBX280.00 | x |
| 2015-12-31 | GBX0.03 | GBX280.00 | x |
| 2016-12-31 | GBX0.01 | GBX280.00 | x |
| 2017-12-31 | GBX0.06 | GBX280.00 | x |
| 2018-12-31 | GBX0.53 | GBX280.00 | x |
| 2019-12-31 | GBX0.62 | GBX280.00 | x |
| 2020-12-31 | GBX0.79 | GBX280.00 | x |
| 2021-12-31 | GBX0.98 | GBX280.00 | x |
| 2022-12-31 | GBX1.76 | GBX280.00 | x |
| 2023-12-31 | GBX1.71 | GBX280.00 | x |
| 2024-12-31 | GBX1.82 | GBX280.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Everplay Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.12%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.18x
- Recent ROE (7.69%) is below the historical average (38.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 37.52% | 33.78% | 0.91x | 1.22x | GBX1.64 Million |
| 2015 | 79.70% | 30.25% | 1.45x | 1.81x | GBX2.75 Million |
| 2016 | 162.18% | 15.49% | 0.24x | 43.80x | GBX1.96 Million |
| 2017 | 59.04% | 14.83% | 0.49x | 8.06x | GBX3.65 Million |
| 2018 | 11.50% | 16.67% | 0.58x | 1.18x | GBX942.10K |
| 2019 | 20.74% | 26.89% | 0.64x | 1.20x | GBX8.60 Million |
| 2020 | 21.23% | 26.45% | 0.67x | 1.20x | GBX11.61 Million |
| 2021 | 18.60% | 26.23% | 0.57x | 1.24x | GBX10.98 Million |
| 2022 | 9.30% | 16.50% | 0.43x | 1.30x | GBX-1.77 Million |
| 2023 | -1.52% | -2.35% | 0.53x | 1.21x | GBX-28.42 Million |
| 2024 | 7.69% | 12.12% | 0.54x | 1.18x | GBX-6.07 Million |
Industry Comparison
This section compares Everplay Group PLC's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $4,519,200
- Average return on equity (ROE) among peers: -420.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Everplay Group PLC (EVPL) | GBX276.72 Million | 37.52% | 0.13x | $48.41K |
| Devolver Digital Inc (DEVO) | $9.12 Million | 0.00% | 0.68x | $14.15K |
| SURETRACK MON (STK) | $28.00K | -2143.14% | 4.71x | $331.60 |
| Tinybuild Inc (TBLD) | $38.76 Million | 12.75% | 0.22x | $3.23K |
| Winking Studios Limited (WKS) | $11.00 Million | 28.26% | 0.68x | $8.52K |
| Winvia Entertainment PLC (WVIA) | $-36.31 Million | 0.00% | 0.00x | $2.69 Million |