Ferro-Alloy Resources Limited
Ferro-Alloy Resources Limited engages in the exploration and mining of vanadium and related by-products in the Republic of Kazakhstan. The company explores for uranium, molybdenum, nickel, and carbon deposits. It primarily holds an interest in the Balasausqandiq vanadium/polymetallic mineral deposit located in southern Kazakhstan. The company was incorporated in 2000 and is based in Saint Peter P… Read more
Ferro-Alloy Resources Limited (FAR) - Net Assets
Latest net assets as of June 2025: GBX-3.20 Million GBX
Based on the latest financial reports, Ferro-Alloy Resources Limited (FAR) has net assets worth GBX-3.20 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX18.58 Million) and total liabilities (GBX21.78 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-3.20 Million |
| % of Total Assets | -17.23% |
| Annual Growth Rate | N/A |
| 5-Year Change | -106.81% |
| 10-Year Change | -109.4% |
| Growth Volatility | 254.72 |
Ferro-Alloy Resources Limited - Net Assets Trend (2013–2024)
This chart illustrates how Ferro-Alloy Resources Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ferro-Alloy Resources Limited (2013–2024)
The table below shows the annual net assets of Ferro-Alloy Resources Limited from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX-271.00K | -102.65% |
| 2023-12-31 | GBX10.22 Million | -33.72% |
| 2022-12-31 | GBX15.41 Million | +44.59% |
| 2021-12-31 | GBX10.66 Million | +167.84% |
| 2020-12-31 | GBX3.98 Million | -41.57% |
| 2019-12-31 | GBX6.81 Million | +96.28% |
| 2018-12-31 | GBX3.47 Million | +792.03% |
| 2017-12-31 | GBX389.00K | +149.43% |
| 2016-12-31 | GBX-787.00K | -127.30% |
| 2015-12-31 | GBX2.88 Million | -40.92% |
| 2014-12-31 | GBX4.88 Million | -41.27% |
| 2013-12-31 | GBX8.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ferro-Alloy Resources Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3752364300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX55.03 Million | % |
| Total Equity | GBX-271.00K | 100.00% |
Ferro-Alloy Resources Limited Competitors by Market Cap
The table below lists competitors of Ferro-Alloy Resources Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ECOCLIME GRP AB B
F:5V0
|
$5.85K |
|
Educational Book In Da Nang City
VN:DAE
|
$5.86K |
|
FONTERELLI
BE:FTRK
|
$5.87K |
|
Daito Me Holdings Co., Ltd
TWO:8455
|
$5.87K |
|
Bonal International Inc
PINK:BONL
|
$5.85K |
|
Cotana. JSC
VN:CSC
|
$5.84K |
|
Lanka Ceramic PLC
CM:CERAN0000
|
$5.84K |
|
One More Level SA
WAR:OML
|
$5.84K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ferro-Alloy Resources Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,216,000 to -271,000, a change of -10,487,000 (-102.7%).
- Net loss of 9,429,000 reduced equity.
- Other comprehensive income increased equity by 4,101,999.
- Other factors decreased equity by 5,159,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-9.43 Million | -3479.34% |
| Other Comprehensive Income | GBX4.10 Million | +1513.65% |
| Other Changes | GBX-5.16 Million | -1904.06% |
| Total Change | GBX- | -102.65% |
Book Value vs Market Value Analysis
This analysis compares Ferro-Alloy Resources Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX0.03 | GBX6.20 | x |
| 2014-12-31 | GBX0.02 | GBX6.20 | x |
| 2015-12-31 | GBX0.01 | GBX6.20 | x |
| 2016-12-31 | GBX0.00 | GBX6.20 | x |
| 2017-12-31 | GBX0.00 | GBX6.20 | x |
| 2018-12-31 | GBX0.01 | GBX6.20 | x |
| 2019-12-31 | GBX0.02 | GBX6.20 | x |
| 2020-12-31 | GBX0.01 | GBX6.20 | x |
| 2021-12-31 | GBX0.03 | GBX6.20 | x |
| 2022-12-31 | GBX0.04 | GBX6.20 | x |
| 2023-12-31 | GBX0.02 | GBX6.20 | x |
| 2024-12-31 | GBX0.00 | GBX6.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ferro-Alloy Resources Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -199.01%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-51.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -27.17% | -1439.23% | 0.02x | 1.17x | GBX-3.01 Million |
| 2014 | -68.45% | -1891.32% | 0.03x | 1.34x | GBX-3.83 Million |
| 2015 | -81.39% | -1851.71% | 0.03x | 1.41x | GBX-2.63 Million |
| 2016 | 0.00% | -446.92% | 0.34x | 0.00x | GBX-1.23 Million |
| 2017 | -277.63% | -95.41% | 0.99x | 2.95x | GBX-1.12 Million |
| 2018 | 85.39% | 70.21% | 0.89x | 1.36x | GBX2.62 Million |
| 2019 | -49.07% | -181.53% | 0.24x | 1.11x | GBX-4.02 Million |
| 2020 | -99.10% | -166.20% | 0.35x | 1.70x | GBX-4.34 Million |
| 2021 | -26.52% | -59.75% | 0.37x | 1.21x | GBX-3.89 Million |
| 2022 | -27.81% | -68.35% | 0.33x | 1.23x | GBX-5.83 Million |
| 2023 | -51.40% | -91.86% | 0.29x | 1.96x | GBX-6.27 Million |
| 2024 | 0.00% | -199.01% | 0.25x | 0.00x | GBX-9.40 Million |
Industry Comparison
This section compares Ferro-Alloy Resources Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $17,763,184
- Average return on equity (ROE) among peers: -2584.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ferro-Alloy Resources Limited (FAR) | GBX-3.20 Million | -27.17% | N/A | $5.85K |
| First Tin PLC (1SN) | $13.67 Million | -54.66% | 0.01x | $11.21K |
| 80 Mile Plc (80M) | $32.97 Million | -29.00% | 0.04x | $6.22K |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $39.03K |
| Armadale Capital Plc (ACP) | $4.28K | -25184.13% | 0.10x | $68.15 |
| Adriatic Metals (ADT1) | $107.90 Million | -43.69% | 0.62x | $134.52K |
| Arc Minerals Limited (ARCM) | $1.77 Million | -28.44% | 0.07x | $1.06K |
| Eastinco Mining & Exploration PLC (ATN) | $104.00K | -485.58% | 0.41x | $551.97 |
| Anglesey Mining (AYM) | $0.00 | 0.00% | 0.00x | $265.45 |
| Bradda Head Holdings Ltd (BHL) | $15.66 Million | 0.00% | 0.01x | $736.65 |
| Blencowe Resources Plc (BRES) | $5.79 Million | -16.61% | 0.34x | $5.95K |