Frontier IP Group Plc
Frontier IP Group Plc, through its subsidiaries, engages in the commercialization of intellectual property developed by universities, academics, scientists, and engineers in the United Kingdom. The company also provides investment advisory and marketing services. Frontier IP Group Plc is based in London, the United Kingdom.
Frontier IP Group Plc (FIPP) - Net Assets
Latest net assets as of June 2025: GBX42.00 Million GBX
Based on the latest financial reports, Frontier IP Group Plc (FIPP) has net assets worth GBX42.00 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX54.41 Million) and total liabilities (GBX12.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX42.00 Million |
| % of Total Assets | 77.2% |
| Annual Growth Rate | 18.75% |
| 5-Year Change | 9.32% |
| 10-Year Change | 447.77% |
| Growth Volatility | 23.12 |
Frontier IP Group Plc - Net Assets Trend (2009–2025)
This chart illustrates how Frontier IP Group Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Frontier IP Group Plc (2009–2025)
The table below shows the annual net assets of Frontier IP Group Plc from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX42.00 Million | -6.19% |
| 2024-06-30 | GBX44.77 Million | -1.68% |
| 2023-06-30 | GBX45.54 Million | -6.49% |
| 2022-06-30 | GBX48.70 Million | +26.75% |
| 2021-06-30 | GBX38.42 Million | +48.54% |
| 2020-06-30 | GBX25.87 Million | +47.04% |
| 2019-06-30 | GBX17.59 Million | +38.33% |
| 2018-06-30 | GBX12.72 Million | +8.15% |
| 2017-06-30 | GBX11.76 Million | +53.35% |
| 2016-06-30 | GBX7.67 Million | +37.99% |
| 2015-06-30 | GBX5.56 Million | +36.57% |
| 2014-06-30 | GBX4.07 Million | +47.91% |
| 2013-06-30 | GBX2.75 Million | +9.73% |
| 2012-06-30 | GBX2.51 Million | -13.13% |
| 2011-06-30 | GBX2.89 Million | +20.55% |
| 2010-06-30 | GBX2.39 Million | -10.87% |
| 2009-06-30 | GBX2.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Frontier IP Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1670400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX16.58 Million | 39.48% |
| Common Stock | GBX6.89 Million | 16.40% |
| Other Comprehensive Income | GBX1.68 Million | 4.01% |
| Other Components | GBX16.84 Million | 40.10% |
| Total Equity | GBX42.00 Million | 100.00% |
Frontier IP Group Plc Competitors by Market Cap
The table below lists competitors of Frontier IP Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NATIONAL BREWERIES PLC
LUSE:NATBREW
|
$1.08K |
|
MBG Group JSC
VN:MBG
|
$1.08K |
|
Carebook Technologies Inc
PINK:CRBKF
|
$1.08K |
|
GSRX Industries Inc
PINK:GSRX
|
$1.08K |
|
capAI Plc
LSE:CPAI
|
$1.08K |
|
Heavitree Brewery A
LSE:HVTA
|
$1.08K |
|
RCSL3F
SA:RCSL3F
|
$1.08K |
|
Delta Technologies PLC
STU:E8E4
|
$1.08K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Frontier IP Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 44,773,000 to 42,003,000, a change of -2,770,000 (-6.2%).
- Net loss of 6,344,000 reduced equity.
- New share issuances of 3,565,000 increased equity.
- Other comprehensive income increased equity by 1,684,000.
- Other factors decreased equity by 1,675,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-6.34 Million | -15.1% |
| Share Issuances | GBX3.56 Million | +8.49% |
| Other Comprehensive Income | GBX1.68 Million | +4.01% |
| Other Changes | GBX-1.68 Million | -3.99% |
| Total Change | GBX- | -6.19% |
Book Value vs Market Value Analysis
This analysis compares Frontier IP Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 17.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.30x to 17.60x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-06-30 | GBX38.53 | GBX11.75 | x |
| 2010-06-30 | GBX34.34 | GBX11.75 | x |
| 2011-06-30 | GBX0.41 | GBX11.75 | x |
| 2012-06-30 | GBX0.36 | GBX11.75 | x |
| 2013-06-30 | GBX0.26 | GBX11.75 | x |
| 2014-06-30 | GBX0.20 | GBX11.75 | x |
| 2015-06-30 | GBX0.23 | GBX11.75 | x |
| 2016-06-30 | GBX0.27 | GBX11.75 | x |
| 2017-06-30 | GBX0.35 | GBX11.75 | x |
| 2018-06-30 | GBX0.32 | GBX11.75 | x |
| 2019-06-30 | GBX0.41 | GBX11.75 | x |
| 2020-06-30 | GBX0.52 | GBX11.75 | x |
| 2021-06-30 | GBX0.67 | GBX11.75 | x |
| 2022-06-30 | GBX0.83 | GBX11.75 | x |
| 2023-06-30 | GBX0.82 | GBX11.75 | x |
| 2024-06-30 | GBX0.78 | GBX11.75 | x |
| 2025-06-30 | GBX0.67 | GBX11.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Frontier IP Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1952.00%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.30x
- Recent ROE (-15.10%) is below the historical average (2.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -4.47% | -521.74% | 0.01x | 1.02x | GBX-388.60K |
| 2010 | -13.62% | -229.58% | 0.06x | 1.04x | GBX-565.40K |
| 2011 | -9.32% | -170.25% | 0.05x | 1.04x | GBX-557.60K |
| 2012 | -15.16% | -170.40% | 0.09x | 1.05x | GBX-630.70K |
| 2013 | -13.38% | -211.49% | 0.06x | 1.03x | GBX-643.10K |
| 2014 | 0.66% | 15.17% | 0.04x | 1.03x | GBX-379.90K |
| 2015 | 11.64% | 380.59% | 0.03x | 1.02x | GBX91.30K |
| 2016 | 14.75% | 511.76% | 0.03x | 1.01x | GBX364.20K |
| 2017 | 10.45% | 465.53% | 0.02x | 1.01x | GBX53.10K |
| 2018 | 7.09% | 301.67% | 0.02x | 1.02x | GBX-369.70K |
| 2019 | 13.36% | 562.20% | 0.02x | 1.01x | GBX590.90K |
| 2020 | 16.18% | 1035.64% | 0.02x | 1.01x | GBX1.60 Million |
| 2021 | 24.90% | 2642.54% | 0.01x | 1.01x | GBX5.72 Million |
| 2022 | 21.01% | 3109.42% | 0.01x | 1.03x | GBX5.36 Million |
| 2023 | -7.12% | -872.04% | 0.01x | 1.01x | GBX-7.80 Million |
| 2024 | -2.51% | -314.53% | 0.01x | 1.01x | GBX-5.60 Million |
| 2025 | -15.10% | -1952.00% | 0.01x | 1.30x | GBX-10.54 Million |
Industry Comparison
This section compares Frontier IP Group Plc's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $395,694,700
- Average return on equity (ROE) among peers: -81.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Frontier IP Group Plc (FIPP) | GBX42.00 Million | -4.47% | 0.30x | $1.08K |
| 3I Infrastructure PLC (3IN) | $1.09 Billion | 8.57% | 0.18x | $396.99K |
| 450 PLC (450) | $1.30 Million | -791.13% | 5.03x | $1.71K |
| abrdn Asian Income Fund Limited (AAIF) | $431.48 Million | 11.10% | 0.09x | $315.37 |
| Abrdn Asia Focus PLC (AAS) | $464.40 Million | -2.37% | 0.15x | $434.78 |
| Albion Technology & General VCT PLC (AATG) | $34.46 Million | 4.41% | 0.01x | $78.71 |
| Aberdeen Diversified Income and Growth Trust PLC (ADIG) | $492.42 Million | 0.00% | 0.32x | $16.61 |
| Aquila Energy Efficiency Trust PLC (AEET) | $97.38 Million | -0.64% | 0.00x | $2.38K |
| Aquila European Renewables Income PLC (AERI) | $320.23 Million | -9.29% | 0.00x | $2.45K |
| Artemis UK Future Leaders plc (AFL) | $84.35 Million | -40.52% | 0.02x | $401.26 |
| AVI Global Trust PLC (AGT) | $938.94 Million | 2.59% | 0.12x | $2.83 Million |