Fonix Mobile plc
Fonix Plc provides mobile payments and messaging, and managed services for media, charity, gaming, e-mobility, and other digital service businesses in the United Kingdom and the rest of Europe. The company offers carrier, SMS, and voice billing services. It also provides payment APIs for mobile operated payments, checkout services, campaign manager platform, messaging APIs for SMS delivery, and u… Read more
Fonix Mobile plc (FNX) - Net Assets
Latest net assets as of June 2025: GBX10.53 Million GBX
Based on the latest financial reports, Fonix Mobile plc (FNX) has net assets worth GBX10.53 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX57.98 Million) and total liabilities (GBX47.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX10.53 Million |
| % of Total Assets | 18.16% |
| Annual Growth Rate | 17.94% |
| 5-Year Change | 101.53% |
| 10-Year Change | N/A |
| Growth Volatility | 43.41 |
Fonix Mobile plc - Net Assets Trend (2018–2025)
This chart illustrates how Fonix Mobile plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fonix Mobile plc (2018–2025)
The table below shows the annual net assets of Fonix Mobile plc from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | GBX10.53 Million | -1.61% |
| 2024-06-30 | GBX10.70 Million | +14.00% |
| 2023-06-30 | GBX9.39 Million | +20.04% |
| 2022-06-30 | GBX7.82 Million | +49.68% |
| 2021-06-30 | GBX5.22 Million | +114.76% |
| 2020-06-30 | GBX2.43 Million | +10.99% |
| 2019-06-30 | GBX2.19 Million | -33.94% |
| 2018-06-30 | GBX3.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fonix Mobile plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 303.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX11.38 Million | 108.07% |
| Common Stock | GBX100.00K | 0.95% |
| Other Comprehensive Income | GBX422.00K | 4.01% |
| Total Equity | GBX10.53 Million | 100.00% |
Fonix Mobile plc Competitors by Market Cap
The table below lists competitors of Fonix Mobile plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Liontrust Asset Management
LSE:LIO
|
$20.57K |
|
YAHOO JAPAN - Dusseldorf Stock Exchang
DU:YOJ
|
$20.63K |
|
LI NING
MU:LNLB
|
$20.65K |
|
ABC MOTORS COMPANY LTD
SEM:ABC
|
$20.66K |
|
EUTELSAT COMM.
MU:E3B
|
$20.56K |
|
Notoria
WAR:NTS
|
$20.54K |
|
Khiron Life Sciences Corp
PINK:KHRNF
|
$20.49K |
|
Eckoh Plc
LSE:ECK
|
$20.49K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fonix Mobile plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,702,000 to 10,530,000, a change of -172,000 (-1.6%).
- Net income of 11,145,000 contributed positively to equity growth.
- Dividend payments of 11,493,000 reduced retained earnings.
- Other comprehensive income increased equity by 60,000.
- Other factors increased equity by 116,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX11.14 Million | +105.84% |
| Dividends Paid | GBX11.49 Million | -109.15% |
| Other Comprehensive Income | GBX60.00K | +0.57% |
| Other Changes | GBX116.00K | +1.1% |
| Total Change | GBX- | -1.61% |
Book Value vs Market Value Analysis
This analysis compares Fonix Mobile plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1491.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4746.84x to 1491.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | GBX0.03 | GBX157.50 | x |
| 2019-06-30 | GBX0.02 | GBX157.50 | x |
| 2020-06-30 | GBX0.02 | GBX157.50 | x |
| 2021-06-30 | GBX0.05 | GBX157.50 | x |
| 2022-06-30 | GBX0.08 | GBX157.50 | x |
| 2023-06-30 | GBX0.09 | GBX157.50 | x |
| 2024-06-30 | GBX0.11 | GBX157.50 | x |
| 2025-06-30 | GBX0.11 | GBX157.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fonix Mobile plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 105.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.31%
- • Asset Turnover: 1.26x
- • Equity Multiplier: 5.51x
- Recent ROE (105.84%) is below the historical average (126.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 70.58% | 10.73% | 0.68x | 9.73x | GBX2.01 Million |
| 2019 | 179.01% | 12.62% | 0.88x | 16.04x | GBX3.70 Million |
| 2020 | 247.43% | 15.03% | 0.79x | 20.77x | GBX5.78 Million |
| 2021 | 116.04% | 12.72% | 1.10x | 8.30x | GBX5.54 Million |
| 2022 | 102.62% | 14.96% | 1.07x | 6.41x | GBX7.24 Million |
| 2023 | 93.70% | 13.55% | 1.12x | 6.18x | GBX7.86 Million |
| 2024 | 99.21% | 13.95% | 1.18x | 6.01x | GBX9.55 Million |
| 2025 | 105.84% | 15.31% | 1.26x | 5.51x | GBX10.09 Million |
Industry Comparison
This section compares Fonix Mobile plc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $40,128,654
- Average return on equity (ROE) among peers: 3.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fonix Mobile plc (FNX) | GBX10.53 Million | 70.58% | 4.51x | $20.56K |
| Beeks Trading Corporation Ltd (BKS) | $5.63 Million | 18.87% | 0.46x | $17.02K |
| Boku Inc (BOKU) | $-442.00K | 0.00% | 0.00x | $72.45K |
| Bytes Technology Ltd (BYIT) | $16.75 Million | 119.02% | 10.32x | $85.35K |
| Cloudcoco Group PLC (CLCO) | $5.17 Million | -41.12% | 1.85x | $98.81 |
| Catenai PLC (CTAI) | $16.70 Million | -21.78% | 0.12x | $366.36 |
| Cykel AI PLC (CYK) | $-958.90K | 0.00% | 0.00x | $386.67 |
| W.A.G payment solutions plc (EWG) | $316.56 Million | 5.25% | 1.89x | $130.04 |
| Finseta Plc (FIN) | $65.78K | 0.00% | 5.70x | $1.01K |
| Insig Ai PLC (INSG) | $1.68 Million | -50.48% | 0.75x | $3.42K |