Frp Advisory Group Plc
FRP Advisory Group plc, together with its subsidiaries, provides business advisory services to companies, lenders, investors, individuals, and other stakeholders in the United Kingdom. The company's corporate finance advisory services include mergers and acquisitions (M&A), strategic advisory and valuations, capital raising, special situations M&A, partial exits, and financial due diligence; and … Read more
Frp Advisory Group Plc (FRP) - Net Assets
Latest net assets as of April 2025: GBX94.80 Million GBX
Based on the latest financial reports, Frp Advisory Group Plc (FRP) has net assets worth GBX94.80 Million GBX as of April 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX157.90 Million) and total liabilities (GBX63.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX94.80 Million |
| % of Total Assets | 60.04% |
| Annual Growth Rate | 19.37% |
| 5-Year Change | 196.36% |
| 10-Year Change | N/A |
| Growth Volatility | 49.46 |
Frp Advisory Group Plc - Net Assets Trend (2017–2025)
This chart illustrates how Frp Advisory Group Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Frp Advisory Group Plc (2017–2025)
The table below shows the annual net assets of Frp Advisory Group Plc from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | GBX94.80 Million | +21.69% |
| 2024-04-30 | GBX77.90 Million | +23.45% |
| 2023-04-30 | GBX63.10 Million | +41.74% |
| 2022-04-30 | GBX44.52 Million | +39.17% |
| 2021-04-30 | GBX31.99 Million | +56.02% |
| 2020-04-30 | GBX20.50 Million | +2497.89% |
| 2019-04-30 | GBX-855.00K | -102.96% |
| 2018-04-30 | GBX28.90 Million | +25.65% |
| 2017-04-30 | GBX23.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Frp Advisory Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1023.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX51.70 Million | 54.54% |
| Common Stock | GBX200.00K | 0.21% |
| Other Components | GBX42.90 Million | 45.25% |
| Total Equity | GBX94.80 Million | 100.00% |
Frp Advisory Group Plc Competitors by Market Cap
The table below lists competitors of Frp Advisory Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Foncière Vindi Société Anonyme
PA:MLVIN
|
$44.87K |
|
Nexen Tire Corp.
KQ:002350
|
$44.89K |
|
Lytus Technologies Holdings PTV. Ltd. Common Shares
NASDAQ:LYT
|
$44.90K |
|
FS Credit Opportunities Corp.
NYSE:FSCO
|
$44.91K |
|
TELIASONERA
MU:TLS
|
$44.84K |
|
Boohoo.com PLC
LSE:BOO
|
$44.78K |
|
BOLLORE (BOP.SG)
STU:BOP
|
$44.77K |
|
Wave Power Technology Inc.
TWO:6895
|
$44.73K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Frp Advisory Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 77,900,000 to 94,800,000, a change of 16,900,000 (21.7%).
- Net income of 22,500,000 contributed positively to equity growth.
- Dividend payments of 12,600,000 reduced retained earnings.
- Other comprehensive income decreased equity by 4,200,000.
- Other factors increased equity by 11,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX22.50 Million | +23.73% |
| Dividends Paid | GBX12.60 Million | -13.29% |
| Other Comprehensive Income | GBX-4.20 Million | -4.43% |
| Other Changes | GBX11.20 Million | +11.81% |
| Total Change | GBX- | 21.69% |
Book Value vs Market Value Analysis
This analysis compares Frp Advisory Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 287.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1115.27x to 287.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-04-30 | GBX0.10 | GBX108.00 | x |
| 2018-04-30 | GBX0.12 | GBX108.00 | x |
| 2019-04-30 | GBX0.00 | GBX108.00 | x |
| 2020-04-30 | GBX0.09 | GBX108.00 | x |
| 2021-04-30 | GBX0.14 | GBX108.00 | x |
| 2022-04-30 | GBX0.21 | GBX108.00 | x |
| 2023-04-30 | GBX0.26 | GBX108.00 | x |
| 2024-04-30 | GBX0.32 | GBX108.00 | x |
| 2025-04-30 | GBX0.38 | GBX108.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Frp Advisory Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.78%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 1.67x
- Recent ROE (23.73%) is below the historical average (36.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 85.43% | 48.94% | 1.07x | 1.62x | GBX17.35 Million |
| 2018 | 90.19% | 49.84% | 1.22x | 1.49x | GBX23.17 Million |
| 2019 | 0.00% | 44.70% | 1.25x | 0.00x | GBX24.36 Million |
| 2020 | 10.13% | 3.29% | 1.03x | 3.01x | GBX26.80K |
| 2021 | 42.55% | 17.23% | 0.94x | 2.62x | GBX10.41 Million |
| 2022 | 26.73% | 12.51% | 1.02x | 2.10x | GBX7.45 Million |
| 2023 | 20.13% | 12.21% | 0.96x | 1.73x | GBX6.39 Million |
| 2024 | 28.24% | 17.16% | 0.98x | 1.67x | GBX14.21 Million |
| 2025 | 23.73% | 14.78% | 0.96x | 1.67x | GBX13.02 Million |
Industry Comparison
This section compares Frp Advisory Group Plc's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $69,934,222
- Average return on equity (ROE) among peers: 12.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Frp Advisory Group Plc (FRP) | GBX94.80 Million | 85.43% | 0.67x | $44.86K |
| Alpha Group International plc (ALPH) | $109.79 Million | 21.43% | 0.90x | $219.22K |
| Vinanz Limited (BTC) | $-38.00K | 0.00% | 0.00x | $794.12 |
| finnCap Group PLC (CAV) | $4.72 Million | 49.18% | 1.56x | $4.33K |
| CMC Markets PLC (CMCX) | $417.97 Million | 14.88% | 0.75x | $111.95K |
| Fiske PLC (FKE) | $8.27 Million | 3.06% | 0.38x | $993.15 |
| Jarvis Securities (JIM) | $1.49 Million | 75.62% | 2.99x | $476.22 |
| Marechale Capital Plc (MAC) | $482.00K | 3.66% | 0.11x | $297.92 |
| Pensionbee Group PLC (PBEE) | $43.78 Million | -56.26% | 0.09x | $44.29K |
| Peel Hunt Ltd (PEEL) | $42.94 Million | 2.82% | 7.04x | $17.74K |